Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
AT&T
T
5
Dropbox
DBX
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 34.78%39.71M | 29.34%37.86M | 34.13%37.33M | 17.29%117.06M | 19.65%30.49M | 14.33%29.46M | 20.43%29.27M | 14.79%27.83M | 7.85%99.81M | 8.10%25.48M |
| Operating revenue | 34.78%39.71M | 29.34%37.86M | 34.13%37.33M | 17.29%117.06M | 19.65%30.49M | 14.33%29.46M | 20.43%29.27M | 14.79%27.83M | 7.85%99.81M | 8.10%25.48M |
| Cost of revenue | 7.42%3.94M | 7.57%3.92M | -2.74%3.8M | 1.32%15.22M | 15.72%3.99M | -5.15%3.67M | -5.37%3.65M | 1.38%3.91M | 9.92%15.02M | -8.59%3.45M |
| Gross profit | 38.66%35.77M | 32.44%33.94M | 40.15%33.53M | 20.12%101.84M | 20.27%26.5M | 17.77%25.8M | 25.29%25.63M | 17.33%23.93M | 7.49%84.79M | 11.28%22.03M |
| Operating expense | 34.94%13.69M | 27.91%13.71M | 36.57%13.71M | 15.09%42.09M | 11.10%11.19M | 9.41%10.14M | 28.28%10.72M | 13.28%10.04M | 19.36%36.57M | 26.24%10.08M |
| Selling and administrative expenses | 4.16%1.88M | -4.21%2.39M | 33.13%2.59M | 14.54%8.4M | 3.09%2.17M | -8.99%1.8M | 82.03%2.49M | 3.57%1.94M | -4.96%7.33M | -7.59%2.11M |
| -General and administrative expense | 4.16%1.88M | -4.21%2.39M | 33.13%2.59M | 14.54%8.4M | 3.09%2.17M | -8.99%1.8M | 82.03%2.49M | 3.57%1.94M | -4.96%7.33M | -7.59%2.11M |
| Depreciation amortization depletion | 41.59%11.81M | 37.64%11.32M | 39.17%11.27M | 15.23%33.69M | 13.21%9.02M | 14.40%8.34M | 17.75%8.23M | 15.88%8.1M | 2.37%29.24M | 15.48%7.97M |
| -Depreciation and amortization | 41.59%11.81M | 37.64%11.32M | 39.17%11.27M | 15.23%33.69M | 13.21%9.02M | 14.40%8.34M | 17.75%8.23M | 15.88%8.1M | 2.37%29.24M | 15.48%7.97M |
| Provision for doubtful accounts | ---- | ---- | ---144K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Operating profit | 41.08%22.09M | 35.69%20.23M | 42.74%19.82M | 23.92%59.76M | 28.00%15.31M | 23.90%15.66M | 23.22%14.91M | 20.45%13.89M | -0.05%48.22M | 1.18%11.96M |
| Net non-operating interest income expense | -50.93%-13.21M | -47.02%-11.57M | -62.63%-12.84M | -33.02%-33.26M | -32.10%-8.74M | -9.26%-8.76M | -44.80%-7.87M | -59.84%-7.89M | -19.00%-25M | -38.13%-6.62M |
| Non-operating interest income | 71.59%453K | 43.68%398K | 13.04%260K | -18.00%1.04M | -39.50%268K | -0.75%264K | 0.73%277K | -18.73%230K | 58.18%1.27M | 56.54%443K |
| Non-operating interest expense | 52.09%13.47M | 47.35%11.76M | 61.97%12.9M | 32.27%33.64M | 28.63%8.84M | 10.94%8.85M | 42.94%7.98M | 56.39%7.96M | 19.90%25.44M | 40.59%6.88M |
| Total other finance cost | 21.82%201K | 24.84%201K | 24.22%200K | -21.32%657K | -9.63%169K | -44.63%165K | 30.89%161K | 23.85%161K | 39.40%835K | 1.08%187K |
| Other net income (expense) | 8K | 100.34%10K | 72.51%-2.97M | 216.67%380K | ||||||
| Gain on sale of security | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 104.23%462K | --381K |
| Special income (charges) | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---2.45M | --0 |
| -Less:Impairment of capital assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --2.45M | --0 |
| Other non- operating income (expenses) | ---- | ---- | --8K | 101.02%10K | ---- | ---- | ---- | ---- | -919.17%-983K | ---1K |
| Income before tax | 28.58%8.87M | 23.04%8.66M | 16.67%6.99M | 30.93%26.51M | 14.92%6.57M | 46.70%6.9M | 23.90%7.04M | 44.77%5.99M | 23.30%20.24M | -19.98%5.72M |
| Income tax | ||||||||||
| Net income | 28.58%8.87M | 23.04%8.66M | 16.67%6.99M | 30.93%26.51M | 14.92%6.57M | 46.70%6.9M | 23.90%7.04M | 44.77%5.99M | 23.30%20.24M | -19.98%5.72M |
| Net income continuous Operations | 28.58%8.87M | 23.04%8.66M | 16.67%6.99M | 30.93%26.51M | 14.92%6.57M | 46.70%6.9M | 23.90%7.04M | 44.77%5.99M | 23.30%20.24M | -19.98%5.72M |
| Minority interest income | 15.09%6.86M | 9.90%6.71M | 3.07%5.41M | 26.27%22.41M | 2.00%5.11M | 44.76%5.96M | 22.43%6.1M | 43.96%5.25M | 21.84%17.75M | -20.74%5.01M |
| Net income attributable to the parent company | 113.67%2.02M | 108.53%1.96M | 112.33%1.58M | 64.06%4.1M | 105.46%1.47M | 60.27%944K | 34.38%938K | 50.71%746K | 34.77%2.5M | -14.18%714K |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 113.67%2.02M | 108.53%1.96M | 112.33%1.58M | 64.06%4.1M | 105.46%1.47M | 60.27%944K | 34.38%938K | 50.71%746K | 34.77%2.5M | -14.18%714K |
| Basic earnings per share | 14.29%0.16 | 14.29%0.16 | 8.33%0.13 | 46.15%0.57 | 54.55%0.17 | 55.56%0.14 | 27.27%0.14 | 50.00%0.12 | 25.81%0.39 | -21.43%0.11 |
| Diluted earnings per share | 14.29%0.16 | 14.29%0.16 | 8.33%0.13 | 46.15%0.57 | 54.55%0.17 | 55.56%0.14 | 27.27%0.14 | 50.00%0.12 | 25.81%0.39 | -21.43%0.11 |
| Dividend per share | 23.08%0.16 | 7.69%0.14 | 16.67%0.14 | 15.56%0.52 | 16.67%0.14 | 18.18%0.13 | 18.18%0.13 | 9.09%0.12 | 350.00%0.45 | 20.00%0.12 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |