Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Taiwan Semiconductor
TSM
5
Micron Technology
MU
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 2.89%-4.2M | -20.89%-3.73M | 24.17%-1.78M | 7.02%-8.5M | 151.91%1.27M | -347.67%-4.33M | -5.36%-3.09M | 16.27%-2.35M | -8.60%-9.14M | 4.43%-2.44M |
| Net income from continuing operations | -4.41%-6.46M | 34.41%-3.83M | -29.20%-5.82M | -16.09%-24.05M | -49.11%-7.52M | -15.29%-6.19M | -17.67%-5.83M | 15.71%-4.51M | -13.24%-20.71M | -21.33%-5.04M |
| Depreciation and amortization | 17.88%389K | 194.85%401K | 164.29%370K | 62.86%969K | 163.04%363K | 124.49%330K | -9.33%136K | -12.50%140K | 38.69%595K | 5.34%138K |
| Other non cash items | 100.89%1.35M | -1,533.33%-43K | 16,633.33%502K | 5,745.16%1.81M | 14,062.50%1.13M | 9,514.29%673K | -66.67%3K | -57.14%3K | -69.90%31K | -38.46%8K |
| Change In working capital | -16.01%-1.99M | -3,970.59%-2.63M | 211.56%637K | 309.31%2.51M | 2,707.18%4.72M | -208.63%-1.71M | 109.69%68K | -613.75%-571K | 155.49%612K | 83.30%-181K |
| -Change in receivables | 78.83%-940K | -105.89%-69K | -281.68%-500K | -45.50%691K | 187.36%4.09M | -417.44%-4.44M | 166.12%1.17M | -160.65%-131K | 301.27%1.27M | 11,053.85%1.42M |
| -Change in inventory | -136.49%-539K | 119.77%204K | -951.15%-1.48M | 223.09%677K | 103.54%58K | 61.42%1.48M | -482.22%-1.03M | 279.38%174K | 81.07%-550K | -537.97%-1.64M |
| -Change in prepaid assets | 2,445.45%258K | 5,000.00%153K | 549.70%760K | -122.50%-146K | -82.68%31K | -104.35%-11K | -98.66%3K | -2,314.29%-169K | -37.05%649K | 547.50%179K |
| -Change in payables and accrued expense | -261.32%-1.84M | -83.47%60K | 177.35%857K | 668.10%659K | -380.42%-1.15M | 74.58%1.14M | -20.22%363K | 131.40%309K | 73.39%-116K | 78.26%-240K |
| -Change in other current assets | ---162K | ---20K | -57.14%9K | -59.15%29K | 500.00%8K | --0 | --0 | -12.50%21K | 1.43%71K | -108.00%-2K |
| -Change in other current liabilities | -1,000.00%-9K | ---- | ---- | 362.50%21K | --9K | --1K | ---- | ---- | 95.21%-8K | --0 |
| -Change in other working capital | 913.01%1.25M | -560.71%-2.96M | 228.00%992K | 181.77%574K | 1,643.75%1.67M | 107.39%123K | -557.14%-448K | -200.91%-775K | -170.98%-702K | 145.71%96K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 2.89%-4.2M | -20.89%-3.73M | 24.17%-1.78M | 7.02%-8.5M | 151.91%1.27M | -347.67%-4.33M | -5.36%-3.09M | 16.27%-2.35M | -8.60%-9.14M | 4.43%-2.44M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | -4.55%-23K | 0 | -99.63%74K | -2K | 1,080.00%98K | -100.11%-22K | 0 | 189.46%19.77M | 0 |
| Net PPE purchase and sale | --0 | -4.55%-23K | --0 | 90.71%-34K | ---2K | 0.00%-10K | -214.29%-22K | --0 | 84.61%-366K | --0 |
| Net business purchase and sale | ---- | ---- | --0 | --108K | --0 | ---- | ---- | --0 | --0 | --0 |
| Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 202.10%20.13M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | -4.55%-23K | --0 | -99.63%74K | ---2K | 1,080.00%98K | -100.11%-22K | --0 | 189.46%19.77M | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 9,578.75%7.74M | 21.43%34K | 6.67%32K | 266.67%297K | 511.54%159K | 220.00%80K | 207.69%28K | -46.43%30K | -63.18%81K | -57.38%26K |
| Net common stock issuance | 9,578.75%7.74M | 21.43%34K | 6.67%32K | 266.67%297K | 511.54%159K | 220.00%80K | 207.69%28K | -46.43%30K | -63.18%81K | -57.38%26K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 9,578.75%7.74M | 21.43%34K | 6.67%32K | 266.67%297K | 511.54%159K | 220.00%80K | 207.69%28K | -46.43%30K | -63.18%81K | -57.38%26K |
| Net cash flow | ||||||||||
| Beginning cash position | -54.06%6.97M | -41.42%10.69M | -39.52%12.44M | 108.65%20.56M | -52.07%11.01M | -36.62%15.16M | 169.91%18.25M | 108.65%20.56M | -75.45%9.86M | -29.16%22.98M |
| Current changes in cash | 185.26%3.54M | -20.77%-3.72M | 24.57%-1.75M | -175.89%-8.13M | 158.97%1.42M | -336.03%-4.15M | -117.95%-3.08M | 25.17%-2.32M | 135.35%10.71M | 89.31%-2.41M |
| End cash Position | -4.60%10.51M | -54.06%6.97M | -41.42%10.69M | -39.52%12.44M | -39.52%12.44M | -52.07%11.01M | -36.62%15.16M | 169.91%18.25M | 108.65%20.56M | 108.65%20.56M |
| Free cash flow | 3.11%-4.2M | -20.77%-3.76M | 24.17%-1.78M | 10.25%-8.53M | 151.82%1.26M | -344.11%-4.34M | -5.85%-3.11M | 25.55%-2.35M | 11.93%-9.51M | 16.50%-2.44M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |