Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 4.60%4.47B | 2.29%4.27B | 7.98%4.18B | 2.45%3.87B | 22.32%3.78B | 12.98%3.09B | 4.28%2.73B | 5.20%2.62B | 2.98%2.49B | 3.75%2.42B |
| Revenue from customers | 4.77%4.52B | 2.16%4.31B | 7.87%4.22B | 2.37%3.91B | 21.82%3.82B | 4.78%3.14B | 5.11%3B | 4.26%2.85B | 2.06%2.73B | 5.87%2.68B |
| Other cash income from operating activities | -22.47%-48.5M | 9.59%-39.6M | 2.23%-43.8M | 4.27%-44.8M | 8.41%-46.8M | 80.55%-51.1M | -14.57%-262.7M | 5.40%-229.3M | 6.45%-242.4M | -30.73%-259.1M |
| Cash paid | -7.42%-3.77B | -3.18%-3.51B | -0.76%-3.4B | -8.72%-3.37B | -27.30%-3.1B | 0.06%-2.44B | -7.47%-2.44B | -2.97%-2.27B | 0.60%-2.2B | -5.37%-2.22B |
| Payments to suppliers for goods and services | -7.42%-3.77B | -3.18%-3.51B | -0.76%-3.4B | -8.72%-3.37B | -27.30%-3.1B | 0.06%-2.44B | -7.47%-2.44B | -2.97%-2.27B | 0.60%-2.2B | -5.37%-2.22B |
| Direct tax refund paid | 4.06%-127.5M | -106.37%-132.9M | 58.98%-64.4M | -108.50%-157M | -85.47%-75.3M | 25.09%-40.6M | -23.74%-54.2M | 18.44%-43.8M | -22.60%-53.7M | 5.60%-43.8M |
| Operating cash flow | -9.14%577.3M | -11.31%635.4M | 110.46%716.4M | -43.27%340.4M | -1.75%600M | 153.51%610.7M | -21.89%240.9M | 31.51%308.4M | 47.30%234.5M | -12.53%159.2M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -22.61%-165.4M | -24.33%-134.9M | 12.99%-108.5M | -47.57%-124.7M | -24.45%-84.5M | 24.97%-67.9M | 62.48%-90.5M | -138.34%-241.2M | -26.66%-101.2M | -11.13%-79.9M |
| Net PPE purchase and sale | -22.61%-165.4M | -23.20%-134.9M | 12.19%-109.5M | -47.57%-124.7M | -24.63%-84.5M | 24.50%-67.8M | 16.15%-89.8M | -5.83%-107.1M | -26.66%-101.2M | -11.13%-79.9M |
| Net business purchase and sale | ---- | ---- | ---800K | ---- | ---- | ---100K | ---- | ---134.1M | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | --1.8M | ---- | ---- | ---- | ---- | ---300K | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---700K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -22.61%-165.4M | -24.33%-134.9M | 12.99%-108.5M | -47.57%-124.7M | -24.45%-84.5M | 24.97%-67.9M | 62.48%-90.5M | -138.34%-241.2M | -26.66%-101.2M | -11.13%-79.9M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -19.27%-566.3M | -10.65%-474.8M | 3.53%-429.1M | 20.32%-444.8M | -110.80%-558.2M | -67.17%-264.8M | -120.61%-158.4M | 44.34%-71.8M | -67.53%-129M | 36.42%-77M |
| Net issuance payments of debt | --0 | ---- | --0 | --0 | -79.36%-251.1M | -250.00%-140M | -202.56%-40M | 256.00%39M | -200.00%-25M | 238.12%25M |
| Net common stock issuance | ---- | ---- | ---- | ---- | -73.63%41.4M | --157M | ---- | ---- | ---- | ---- |
| Cash dividends paid | -17.84%-268.8M | -31.17%-228.1M | 6.10%-173.9M | -56.29%-185.2M | -110.85%-118.5M | 41.88%-56.2M | -5.45%-96.7M | -8.14%-91.7M | -3.54%-84.8M | -4.07%-81.9M |
| Interest paid (cash flow from financing activities) | -24.51%-69.6M | -16.22%-55.9M | -10.32%-48.1M | -4.06%-43.6M | 22.12%-41.9M | -192.39%-53.8M | -11.52%-18.4M | 10.33%-16.5M | 0.54%-18.4M | 15.14%-18.5M |
| Net other financing activities | 41.55%-227.9M | 6.68%-389.9M | 3.29%-417.8M | -14.83%-432M | -9.49%-376.2M | -5,106.06%-343.6M | -24.53%-6.6M | -211.76%-5.3M | 48.48%-1.7M | 34.00%-3.3M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -19.27%-566.3M | -10.65%-474.8M | 3.53%-429.1M | 20.32%-444.8M | -110.80%-558.2M | -67.17%-264.8M | -120.61%-158.4M | 44.34%-71.8M | -67.53%-129M | 36.42%-77M |
| Net cash flow | ||||||||||
| Beginning cash position | 13.10%217.5M | 1,335.07%192.3M | -94.47%13.4M | -15.01%242.3M | 3,701.33%285.1M | -50.66%7.5M | -23.62%15.2M | 27.56%19.9M | 19.08%15.6M | -45.87%13.1M |
| Current changes in cash | -700.78%-154.4M | -85.63%25.7M | 178.04%178.8M | -436.53%-229.1M | -115.36%-42.7M | 3,575.00%278M | -73.91%-8M | -206.98%-4.6M | 86.96%4.3M | 120.91%2.3M |
| Effect of exchange rate changes | 200.00%200K | -300.00%-200K | -50.00%100K | 300.00%200K | 75.00%-100K | -233.33%-400K | 400.00%300K | ---100K | ---- | 300.00%200K |
| End cash Position | -70.94%63.3M | 13.26%217.8M | 1,335.07%192.3M | -94.47%13.4M | -15.01%242.3M | 3,701.33%285.1M | -50.66%7.5M | -23.62%15.2M | 27.56%19.9M | 19.08%15.6M |
| Free cash from | -17.75%411.6M | -17.53%500.4M | 181.71%606.8M | -58.17%215.4M | -5.03%515M | 258.90%542.3M | -24.94%151.1M | 52.04%201.3M | 66.96%132.4M | -27.38%79.3M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |