Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -95.94%-3.01M | -57.70%-3.82M | 45.76%-1.34M | 3.84%-8.52M | -2.09M | 58.16%-1.54M | -84.91%-2.42M | -211.51%-2.48M | 0.25%-8.87M | -149.34%-8.89M |
| Net income from continuing operations | -25.55%-2.45M | -135.87%-8.01M | 73.96%-1.18M | -45.44%-13.95M | ---4.07M | 83.21%-1.95M | -223.46%-3.4M | -717.27%-4.54M | 41.40%-9.59M | -468.54%-16.37M |
| Operating gains losses | 81.15%-135K | -108.27%-41.25K | 65.73%-168.52K | 81.56%-21.01K | --687.95K | -381.68%-716.28K | 836.12%499.07K | -29,493.72%-491.76K | -2,090.94%-113.95K | 95.33%-5.2K |
| Depreciation and amortization | 13.23%114K | 23.03%112.56K | 7.71%111.17K | 21.09%447.81K | --152.44K | --100.68K | --91.49K | --103.21K | -28.35%369.81K | --516.16K |
| Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --319.97K |
| Unrealized gains and losses of investment securities | --0 | --0 | --0 | 4.79%7.34K | --0 | -30.14%7.34K | -60.00%7K | 0.00%-7K | -50.00%7K | --14K |
| Remuneration paid in stock | --16K | ---- | --0 | --1.66M | --0 | --0 | --0 | --1.66M | --0 | ---- |
| Other non cashItems | 109.11%507K | 2,463.28%6.07M | -10.86%235.77K | 57.62%1.24M | --497.53K | --242.46K | --236.78K | --264.49K | -91.81%787.51K | --9.62M |
| Change In working capital | -236.35%-1.06M | -1,489.83%-1.95M | -163.88%-339.5K | 749.52%2.09M | --638.64K | 137.82%780.34K | 142.46%140.26K | 326.83%531.5K | 89.19%-321.89K | -419.22%-2.98M |
| -Change in receivables | -3,689.31%-674K | -60.53%-454.39K | -246.24%-243.24K | 151.25%333.79K | --431.75K | 100.50%18.78K | -362.22%-283.06K | 2,103.93%166.33K | 84.13%-651.28K | -128,951.16%-4.1M |
| -Change in inventory | -2,456.90%-7K | -215.00%-52.49K | 224.55%44.24K | -180.21%-21.1K | --30.79K | --297 | ---16.67K | ---35.52K | 116.31%26.3K | --12.16K |
| -Change in prepaid assets | -156.39%-188K | 83.07%-79.95K | -92.22%40.11K | 215.40%498.19K | --121.47K | 696.51%333.39K | -108.25%-472.21K | 306.56%515.54K | -64.46%-431.71K | -4.35%-262.51K |
| -Change in payables and accrued expense | -151.12%-195K | -272.29%-1.36M | -89.22%-235.79K | 68.20%1.24M | --188.27K | 14.62%381.45K | 1,969.00%790.85K | -628.79%-124.61K | -46.64%734.8K | 532.12%1.38M |
| -Change in other current assets | --0 | --0 | --55.18K | --43.9K | ---54.62K | --48.97K | ---- | ---- | --0 | ---- |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---2.54K | --71.79K | --9.76K | ---114.92K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -95.94%-3.01M | -57.70%-3.82M | 45.76%-1.34M | 3.84%-8.52M | ---2.09M | 58.16%-1.54M | -84.91%-2.42M | -211.51%-2.48M | 0.25%-8.87M | -149.34%-8.89M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -40,342.45%-4.38M | 3.96M | 116.05%507.84K | 535.57K | 10.89K | -4,538.52%-3.16M | -68.21K | |||
| Net PPE purchase and sale | -21,640.41%-5.17M | ---3.04M | ---- | --473.18K | --535.57K | ---23.78K | ---- | ---- | --0 | ---68.21K |
| Net business purchase and sale | --0 | --7M | ---- | --0 | ---- | ---- | ---- | ---- | ---3.16M | ---- |
| Net investment purchase and sale | --0 | ---- | ---- | --34.67K | --0 | ---- | ---- | ---- | --0 | ---- |
| Net other investing changes | --787K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -40,342.45%-4.38M | --3.96M | ---- | 116.05%507.84K | --535.57K | --10.89K | ---- | ---- | -4,538.52%-3.16M | ---68.21K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 6,332.19%12.69M | 32,681.30%16.81M | 114.80%12.09M | 38.21%9.16M | 3.39M | -94.43%197.32K | -103.68%-51.61K | 179.59%5.63M | -2.43%6.63M | 75.48%6.79M |
| Net issuance payments of debt | 20.29%-240K | -38.91%-71.69K | 21.37%-100.01K | 31.19%-299.85K | --180.06K | ---301.11K | ---51.61K | ---127.2K | -106.79%-435.79K | ---210.74K |
| Net common stock issuance | -40.70%300K | --16.79M | 115.08%13M | 37.80%9.83M | --3.28M | -92.85%505.92K | --0 | --6.04M | 0.81%7.14M | 117.80%7.08M |
| Proceeds from stock option exercised by employees | --3.05M | --1.27M | --62.5K | --0 | --0 | --0 | ---- | ---- | 0.00%120K | -82.67%120K |
| Net other financing activities | 128,032.74%9.59M | ---1.17M | -202.85%-867.47K | -94.43%-369.9K | ---75.97K | 99.79%-7.49K | --0 | -114.23%-286.43K | 1.42%-190.25K | -174.10%-192.99K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 6,332.19%12.69M | 32,681.30%16.81M | 114.80%12.09M | 38.21%9.16M | --3.39M | -94.43%197.32K | -103.68%-51.61K | 179.59%5.63M | -2.43%6.63M | 75.48%6.79M |
| Net cash flow | ||||||||||
| Beginning cash position | 1,684.14%30.3M | 200.17%13.06M | 94.98%2.35M | -81.73%1.21M | --506.47K | -78.57%1.7M | -44.41%4.35M | -81.73%1.21M | 0.00%6.61M | 4.57%6.61M |
| Current changes in cash | 498.42%5.3M | 775.24%16.96M | 240.96%10.75M | 121.23%1.15M | --1.83M | -883.81%-1.33M | -2,784.08%-2.51M | 158.76%3.15M | -149.91%-5.4M | -801.53%-2.16M |
| Effect of exchange rate changes | -606.10%-696K | 306.87%290.2K | -372.58%-44.28K | ---- | ---- | 4,063.20%137.52K | -2,036.29%-140.28K | -3,557.20%-9.37K | --0 | 223.38%24.09K |
| End cash Position | 6,791.60%34.9M | 1,684.17%30.3M | 200.17%13.06M | 94.98%2.35M | --2.35M | -93.50%506.47K | -78.57%1.7M | -44.41%4.35M | -73.00%1.21M | -32.34%4.47M |
| Free cash from | -423.98%-8.18M | -178.75%-6.86M | 45.76%-1.34M | 3.14%-8.59M | ---2.09M | 57.51%-1.56M | -87.86%-2.46M | -211.51%-2.48M | 1.01%-8.87M | -151.25%-8.96M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.