Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -6.53%30.74B | 3.59%120.81B | 4.29%33.38B | 2.46%31.45B | -3.66%23.09B | 9.81%32.89B | 33.07%116.62B | 27.23%32.01B | 24.89%30.7B | 36.28%23.97B |
| Net income from continuing operations | 27.51%13.5B | 36.53%47.89B | 54.29%14.29B | 36.98%12.04B | 28.02%10.98B | 25.23%10.58B | 20.59%35.08B | 32.23%9.26B | 7.87%8.79B | 19.44%8.58B |
| Operating gains losses | 1.93%-274.76M | 22.35%-842.55M | -13.91%-287.79M | 107.25%38.23M | 27.68%-312.83M | -319.38%-280.16M | -432.79%-1.09B | -163.06%-252.65M | -43.35%-527.48M | -403.66%-432.59M |
| Depreciation and amortization | -8.66%13.52B | -5.67%57.75B | -8.85%13.99B | -8.80%14.11B | -2.11%14.84B | -2.85%14.81B | 15.79%61.23B | 11.68%15.35B | 20.48%15.47B | 15.42%15.16B |
| Asset impairment expenditure | 121.27%214.1M | -77.84%523.8M | -87.06%176.67M | -149.36%-220.3M | -12.88%470.67M | 692.91%96.76M | 2,841.74%2.36B | 4,028.28%1.37B | 727.81%446.3M | 15,220.24%540.25M |
| Remuneration paid in stock | 14.95%529.76M | -0.35%2.08B | 2.19%459.29M | 12.70%620.63M | 1.32%540.1M | -16.95%460.87M | 1.65%2.09B | -18.51%449.43M | 12.90%550.7M | 4.96%533.08M |
| Deferred tax | 27.96%3.3B | 20.78%9.65B | -37.02%1.35B | 65.46%3.09B | 32.53%2.63B | 29.51%2.58B | 15.67%7.99B | 26.14%2.15B | -1.17%1.87B | 15.32%1.99B |
| Other non cashItems | -11.61%1.67B | -14.94%7.53B | -12.56%1.84B | -16.16%1.87B | -17.67%1.92B | -13.06%1.89B | 50.62%8.85B | 1.19%2.11B | 68.55%2.23B | 79.79%2.33B |
| Change In working capital | -138.16%-1.28B | -27.72%6.16B | -49.26%1.92B | 13.63%4.75B | -177.55%-3.87B | 71.81%3.36B | 430.89%8.52B | 2,875.83%3.78B | 37.53%4.18B | 56.91%-1.4B |
| -Change in receivables | -224.94%-494.23M | 15.05%-1.29B | 107.42%357.87M | -107.36%-112.94M | -420.57%-1.93B | -66.34%395.59M | 53.05%-1.51B | -163.67%-4.82B | 1,062.33%1.54B | 154.36%600.86M |
| -Change in inventory | -86.34%223.66M | 193.83%1.01B | 100.82%5.5M | 80.98%-211.02M | -195.92%-420.75M | 522.42%1.64B | -1,911.63%-1.08B | -89.52%-669.45M | -128.51%-1.11B | -58.14%438.65M |
| -Change in payables and accrued expense | -182.06%-679.67M | 41.61%4.45B | -45.79%1.65B | 22.27%4.08B | 44.56%-2.12B | 44.26%828.22M | 356.97%3.14B | 281.04%3.05B | -5.30%3.34B | -8.11%-3.83B |
| -Change in other current assets | -70.88%40.22M | -58.62%184.18M | 118.69%77.32M | -76.52%88.57M | -122.43%-119.83M | 362.87%138.13M | -25.10%445.11M | -235.82%-413.79M | 184.34%377.15M | 556.24%534.3M |
| -Change in other current liabilities | 70.90%-26.37M | -70.51%69.51M | -185.50%-30.85M | 151.30%90.23M | -70.43%100.75M | -361.07%-90.62M | 310.48%235.7M | 151.99%36.08M | -394.15%-175.87M | 998.94%340.78M |
| -Change in other working capital | -176.12%-347.46M | -76.19%1.74B | -102.20%-145.34M | 280.27%811.19M | 19.20%614.98M | 1,358.08%456.43M | 449.87%7.3B | 418.09%6.6B | 253.10%213.32M | 109.77%515.92M |
| Tax refund paid | 29.02%-437.35M | -18.09%-9.94B | 83.64%-359.81M | -109.57%-4.85B | -23.24%-4.12B | -9.38%-616.13M | -20.26%-8.41B | -351.60%-2.2B | 18.47%-2.31B | -5.65%-3.34B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -6.53%30.74B | 3.59%120.81B | 4.29%33.38B | 2.46%31.45B | -3.66%23.09B | 9.81%32.89B | 33.07%116.62B | 27.23%32.01B | 24.89%30.7B | 36.28%23.97B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -22.28%-12.92B | -27.90%-47.24B | 27.54%-5.84B | -69.64%-20.41B | -25.71%-10.42B | -23.52%-10.57B | 52.64%-36.93B | 81.42%-8.05B | 22.07%-12.03B | 15.46%-8.29B |
| Net PPE purchase and sale | 5.99%-5.43B | 5.37%-23.67B | 25.22%-6.08B | -14.19%-5.47B | -26.44%-6.34B | 18.33%-5.77B | 32.32%-25.01B | 36.14%-8.14B | 43.23%-4.79B | 38.63%-5.01B |
| Net intangibles purchas and sale | 0.00%-4.69B | -81.22%-23.11B | ---5 | -98.15%-14.99B | 0.00%-3.43B | -166.86%-4.69B | 8.27%-12.75B | --0 | 0.00%-7.57B | -99.99%-3.43B |
| Net business purchase and sale | -1,153.91%-2.56B | -110.12%-107.66M | -140.95%-99.5M | -271.24%-494.56M | -15.79%243.2M | 0.00%243.2M | 103.91%1.06B | 100.88%242.96M | -47.61%288.8M | 312.55%288.8M |
| Net investment purchase and sale | ---547.93M | ---615.56M | --199.71K | ---34.3M | ---581.46M | --0 | --0 | --0 | --0 | --0 |
| Dividends received (cash flow from investment activities) | 4,015.71%358.07M | 1,768.98%482.2M | 242,535,425.58%208.58M | --234.92M | 16.28%30M | --8.7M | 19.44%25.8M | -514.29%-86 | --0 | --25.8M |
| Interest received (cash flow from investment activities) | -26.59%41.12M | 52.31%344.2M | 9.30%89.13M | 175.01%94.91M | 29.18%104.15M | 91.10%56.01M | 43.91%225.99M | -8.78%81.55M | 191.38%34.51M | 46.92%80.62M |
| Net other investing changes | 78.01%-90M | -15.22%-559.25M | 120.62%50M | --250M | ---450M | ---409.25M | -471.03%-485.38M | -31.08%-242.5M | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -22.28%-12.92B | -27.90%-47.24B | 27.54%-5.84B | -69.64%-20.41B | -25.71%-10.42B | -23.52%-10.57B | 52.64%-36.93B | 81.42%-8.05B | 22.07%-12.03B | 15.46%-8.29B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 352.08%24.92B | 1.39%-70.83B | -21.59%-17.41B | 16.57%-16.54B | -8.79%-26.99B | 23.22%-9.88B | -1,729.60%-71.83B | -183.70%-14.32B | -186.39%-19.82B | -271.76%-24.81B |
| Net issuance payments of debt | 408.74%25.93B | 36.27%-13.08B | -166.96%-2.1B | 82.93%-2.14B | -449.83%-446.92M | 25.47%-8.4B | -150.76%-20.52B | -90.93%3.13B | -82.71%-12.52B | -99.35%127.75M |
| Cash dividends paid | --0 | -33.23%-37.56B | -75.52%-595 | -41.47%-20.49B | -24.52%-17.07B | --0 | -15.04%-28.19B | -190.40%-339 | -21.75%-14.48B | -8.71%-13.71B |
| Interest paid (cash flow from financing activities) | 32.01%-1.01B | 9.83%-6.91B | -1.51%-2.04B | 26.88%-1.29B | 8.44%-2.09B | 7.30%-1.49B | -78.40%-7.67B | -3.97%-2.01B | -155.07%-1.76B | -115.31%-2.29B |
| Net other financing activities | -111.00%-44K | 14.07%-13.27B | 14.06%-13.27B | -17.48%7.38B | 17.48%-7.38B | 144.69%400K | 0.69%-15.44B | 0.38%-15.44B | -28.56%8.94B | 28.85%-8.94B |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 352.08%24.92B | 1.39%-70.83B | -21.59%-17.41B | 16.57%-16.54B | -8.79%-26.99B | 23.22%-9.88B | -1,729.60%-71.83B | -183.70%-14.32B | -186.39%-19.82B | -271.76%-24.81B |
| Net cash flow | ||||||||||
| Beginning cash position | 12.15%25.35B | 53.34%22.61B | 17.32%15.22B | 46.61%20.71B | 50.63%35.04B | 53.34%22.61B | 63.57%14.74B | -17.93%12.98B | 4.00%14.13B | 86.29%23.26B |
| Current changes in cash | 243.64%42.74B | -65.07%2.75B | 5.18%10.13B | -375.91%-5.49B | -56.81%-14.33B | 45.94%12.44B | 37.25%7.86B | 997.61%9.63B | -151.94%-1.15B | -927.77%-9.14B |
| Effect of exchange rate changes | 248.39%3.09M | -86.39%219.31K | 60.65%973.31K | 8.87%1.82M | -126.83%-491K | 16.57%-2.08M | -10.97%1.61M | -88.63%605.86K | -63.84%1.67M | 124.55%1.83M |
| End cash Position | 94.32%68.09B | 12.15%25.35B | 12.15%25.35B | 17.32%15.22B | 46.61%20.71B | 50.63%35.04B | 53.34%22.61B | 53.34%22.61B | -17.93%12.98B | 4.00%14.13B |
| Free cash from | -8.14%20.57B | -6.27%73.67B | 14.19%27.1B | -40.45%10.89B | -14.05%13.3B | 6.02%22.39B | 114.48%78.61B | 149.96%23.73B | 113.15%18.29B | 100.92%15.47B |
| Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |