Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 94.98%1.59M | 149.26%1.01M | -339.16%-1.53M | -15.17%1.94M | 111.73%80K | -44.53%816K | -61.04%404K | 38.74%641K | -26.88%2.29M | -217.18%-682K |
| Net income from continuing operations | 32.04%680K | 94.83%678K | 123.95%643K | -78.04%-1.31M | 255.72%517K | 12.94%515K | 117.50%348K | -164.01%-2.69M | -141.79%-733K | -181.37%-332K |
| Operating gains losses | 57.38%-26K | -776.92%-88K | -89.39%426K | 120.71%3.73M | -2,063.64%-238K | ---61K | -7.14%13K | 138.06%4.02M | 33,900.00%1.69M | 75.00%-11K |
| Depreciation and amortization | 2.07%148K | 4.23%148K | 2.82%146K | 35.55%572K | 34.91%143K | 68.60%145K | 17.36%142K | 30.28%142K | -2.09%422K | -0.93%106K |
| Deferred tax | -74.65%36K | 251.11%158K | 111.30%80K | -105.17%-476K | -80.77%45K | 305.80%142K | 136.29%45K | -159.34%-708K | -1,028.00%-232K | 420.00%234K |
| Other non cashItems | -1,585.71%-520K | -207.69%-40K | 38.81%-41K | 36.55%-92K | -56.67%-47K | 154.69%35K | 50.00%-13K | -168.00%-67K | 1.36%-145K | 0.00%-30K |
| Change in working capital | 274.57%707K | 102.43%13K | -2,514.88%-3.16M | -764.06%-1.7M | 29.50%-638K | -148.39%-405K | -199.08%-536K | 44.24%-121K | 76.55%256K | -448.48%-905K |
| -Change in receivables | 1,950.00%328K | 58.59%-82K | -63.64%68K | 52.37%-191K | 31.94%-196K | 166.67%16K | -73.68%-198K | 3,840.00%187K | -1.26%-401K | -9.92%-288K |
| -Change in payables and accrued expense | 161.65%217K | 642.11%423K | -1,190.94%-3.28M | -196.08%-785K | 53.08%-236K | -139.24%-352K | -90.05%57K | -69.33%-254K | 14.27%817K | -1,067.31%-503K |
| -Change in other current assets | 334.78%162K | 16.96%-328K | 187.04%47K | -352.50%-724K | -80.70%-206K | -4.55%-69K | -581.71%-395K | 12.90%-54K | 8.05%-160K | -353.33%-114K |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 94.98%1.59M | 149.26%1.01M | -339.16%-1.53M | -15.17%1.94M | 111.73%80K | -44.53%816K | -61.04%404K | 38.74%641K | -26.88%2.29M | -217.18%-682K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 169.41%5.9M | -107.90%-1.9M | 89.43%-701K | 128.25%8.8M | 99.63%-48K | -194.49%-8.51M | 304.45%23.99M | -78.70%-6.64M | 56.84%-31.15M | 69.39%-12.82M |
| Proceeds payment in interest bearing deposits in bank | 250.42%16.01M | -138.66%-8.03M | 102.69%436K | 125.17%2.58M | -102.42%-6.53M | 215.55%4.57M | 926.14%20.76M | -2,860.04%-16.22M | -179.40%-10.24M | -90.27%-3.23M |
| Net investment purchase and sale | -189.47%-10.27M | -41.93%2.77M | 13.67%1.78M | 46.88%22.93M | 100.98%5.11M | 290.34%11.48M | 83.82%4.77M | -79.20%1.57M | 129.48%15.61M | 109.00%2.54M |
| Net proceeds payment for loan | 99.46%-133K | 513.33%3.51M | -141.59%-4.1M | 52.60%-14.17M | 112.61%1.38M | -7,056.85%-24.55M | 90.57%-848K | 202.08%9.85M | 4.54%-29.89M | 2.97%-10.9M |
| Net PPE purchase and sale | -254.55%-39K | 5.13%-185K | 97.16%-28K | 78.56%-1.2M | 99.27%-9K | 98.94%-11K | 91.48%-195K | 4.83%-986K | -1,385.68%-5.6M | -3,660.61%-1.24M |
| Net other investing changes | 8,200.00%332K | 108.20%41K | 242.74%1.21M | -29.70%-1.33M | 0.00%11K | 100.81%4K | 6.72%-500K | -12,000.00%-847K | -125.22%-1.03M | 101.63%11K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 169.41%5.9M | -107.90%-1.9M | 89.43%-701K | 128.25%8.8M | 99.63%-48K | -194.49%-8.51M | 304.45%23.99M | -78.70%-6.64M | 56.84%-31.15M | 69.39%-12.82M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 3.35%-6.61M | 102.75%361K | -94.50%766K | -131.86%-10.51M | -131.81%-4.5M | -280.34%-6.84M | -194.26%-13.1M | 1,091.02%13.92M | -41.14%33M | -65.81%14.14M |
| Increase decrease in deposit | -391.07%-5.02M | 122.79%1.65M | -88.31%1.7M | -12.18%18.59M | -45.11%9.52M | 164.59%1.72M | -242.14%-7.23M | 941.74%14.57M | 0.09%21.16M | 25.01%17.35M |
| Net issuance payments of debt | 94.21%-464K | 93.94%-322K | 13.28%-320K | -287.60%-27.02M | -436.58%-13.32M | -206.57%-8.02M | -155.80%-5.32M | -126.38%-369K | -58.76%14.4M | -109.03%-2.48M |
| Net commonstock issuance | -140.67%-1.01M | -96.74%-846K | -221.43%-495K | 28.24%-1.58M | 7.54%-576K | 56.73%-418K | 29.51%-430K | ---154K | ---2.2M | ---623K |
| Cash dividends paid | 5.60%-118K | 6.30%-119K | 3.91%-123K | -36.96%-504K | -20.39%-124K | -28.87%-125K | -25.74%-127K | -91.04%-128K | ---368K | ---103K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 3.35%-6.61M | 102.75%361K | -94.50%766K | -131.86%-10.51M | -131.81%-4.5M | -280.34%-6.84M | -194.26%-13.1M | 1,091.02%13.92M | -41.14%33M | -65.81%14.14M |
| Net cash flow | ||||||||||
| Beginning cash position | -65.01%11.3M | -43.68%11.82M | 1.76%13.29M | 46.30%13.06M | 42.92%17.76M | 221.18%32.28M | 206.63%20.99M | 46.30%13.06M | -59.27%8.93M | 40.09%12.42M |
| Current changes in cash | 106.11%888K | -104.67%-527K | -118.51%-1.47M | -94.44%230K | -800.94%-4.47M | -712.05%-14.52M | 252.26%11.29M | 480.84%7.93M | 131.82%4.13M | 979.66%637K |
| End cash position | -31.38%12.18M | -65.01%11.3M | -43.68%11.82M | 1.76%13.29M | 1.76%13.29M | 42.92%17.76M | 221.18%32.28M | 206.63%20.99M | 46.30%13.06M | 46.30%13.06M |
| Free cash flow | 92.80%1.55M | 293.30%822K | -352.46%-1.56M | 122.34%740K | 103.69%71K | 85.06%805K | 116.71%209K | 39.90%-345K | -221.09%-3.31M | -460.79%-1.92M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |