Total Revenue as Reported
+10.99%204.79B
+9.13%196.46B
+12.71%194.37B
+15.36%192.87B
+14.52%184.50B
+12.87%180.02B
--172.45B
+8.13%167.19B
+7.98%161.12B
+6.34%159.50B
+10.37%154.63B
+11.32%149.21B
+10.71%149.99B
+0.53%144.95B
-1.60%140.09B
-3.06%134.03B
+0.12%135.47B
+7.87%144.19B
+13.49%142.37B
+20.35%138.26B
Total Operating Revenue
+10.99%204.79B
+9.13%196.46B
+12.71%194.37B
+15.36%192.87B
+14.52%184.50B
+12.87%180.02B
--172.45B
+8.13%167.19B
+7.98%161.12B
+6.34%159.50B
+10.37%154.63B
+11.32%149.21B
+10.71%149.99B
+0.53%144.95B
-1.60%140.09B
-3.06%134.03B
+0.12%135.47B
+7.87%144.19B
+13.49%142.37B
+20.35%138.26B
Cost of Revenue
+8.63%86.35B
+7.12%85.19B
+5.24%86.08B
+7.28%84.07B
+5.68%79.49B
+5.15%79.53B
--81.79B
+0.34%78.37B
-4.01%75.22B
-7.55%75.63B
-0.01%78.10B
+2.89%78.37B
+4.35%81.80B
-3.75%83.13B
-1.90%78.11B
+0.86%76.17B
+7.88%78.40B
+15.49%86.37B
+15.73%79.62B
+22.44%75.51B
Gross Profit
+12.78%118.43B
+10.72%111.27B
+19.45%108.29B
+22.48%108.80B
+22.26%105.01B
+19.82%100.49B
--90.65B
+16.08%88.83B
+21.25%85.90B
+23.01%83.87B
+23.46%76.52B
+22.42%70.84B
+19.46%68.18B
+6.93%61.82B
-1.22%61.98B
-7.77%57.87B
-8.88%57.07B
-1.81%57.82B
+10.77%62.75B
+17.92%62.75B
Operating Expense
+25.27%50.20B
+8.70%45.14B
+18.18%49.27B
+27.59%45.73B
+16.88%40.07B
+32.72%41.53B
--41.69B
+13.21%35.84B
+11.04%34.28B
+8.20%31.29B
+3.61%31.66B
-1.28%30.88B
-9.08%28.92B
-13.51%31.17B
-5.02%30.55B
+2.78%31.28B
+27.40%31.81B
+29.51%36.04B
+34.34%32.17B
+34.66%30.43B
Selling and Admin Expenses
+22.61%50.68B
+8.70%45.14B
+18.18%49.27B
+18.87%45.73B
+12.78%41.33B
+28.40%41.53B
--41.69B
+12.48%38.47B
+8.65%36.65B
+2.16%32.35B
+1.78%34.20B
-1.28%33.73B
-8.83%31.66B
-7.13%33.43B
-2.02%33.60B
+4.64%34.17B
+26.29%34.73B
+20.74%36.00B
+31.36%34.30B
+34.62%32.65B
-Selling & Marketing Expense
+26.13%11.87B
+44.20%11.34B
+26.23%12.98B
+21.86%11.47B
+2.77%9.41B
+4.38%7.87B
--10.29B
+18.95%9.41B
+10.18%9.16B
+7.38%7.54B
+11.06%7.91B
+4.77%8.31B
-12.91%7.02B
-47.36%6.12B
-31.73%7.12B
-20.78%7.93B
-5.53%8.06B
+15.78%11.62B
+16.98%10.44B
+29.10%10.01B
-General & Admin Expense
+21.58%38.81B
+0.40%33.80B
+15.54%36.28B
+17.90%34.26B
+16.11%31.92B
+35.69%33.66B
--31.40B
+10.53%29.06B
+8.15%27.49B
+0.68%24.81B
-0.72%26.29B
-3.10%25.42B
-7.60%24.64B
+12.03%27.31B
+10.97%26.48B
+15.88%26.23B
+40.61%26.67B
+23.26%24.38B
+38.82%23.86B
+37.21%22.64B
Operating Profit
+5.07%68.24B
+12.14%66.12B
+20.54%59.02B
+19.02%63.07B
+25.83%64.94B
+12.14%58.96B
--48.97B
+18.10%52.99B
+29.14%51.61B
+33.92%52.58B
+42.76%44.87B
+50.29%39.97B
+55.39%39.26B
+40.74%30.65B
+2.78%31.43B
-17.71%26.59B
-32.92%25.27B
-29.87%21.78B
-6.49%30.58B
+5.56%32.32B
Net Non-Operating Interest Income (Expense)
+70.69%990.00M
+1033.93%1.05B
-13.38%1.21B
+7.53%500.00M
-37.77%580.00M
-107.88%-112.00M
--1.40B
-35.86%465.00M
+127.32%932.00M
+354.31%1.42B
+91.80%725.00M
+207.33%410.00M
+258.08%313.00M
-77.28%-1.71B
+258.16%378.00M
-35.46%-382.00M
-180.16%-198.00M
-800.93%-964.00M
-195.06%-239.00M
-286.30%-282.00M
Non-Operating Interest Income
+1.97%4.20B
+7.39%4.03B
+22.35%4.78B
+6.51%4.26B
+7.04%4.12B
-11.77%3.75B
--3.91B
+13.88%4.00B
+12.61%3.85B
+43.37%4.25B
+50.73%3.51B
+75.78%3.42B
+70.58%2.96B
+51.61%2.58B
+36.70%2.33B
+19.33%1.95B
+7.62%1.74B
-0.29%1.70B
-8.64%1.70B
-6.80%1.63B
Non-Operating Interest Expense
-9.29%3.21B
-22.82%2.98B
+42.24%3.57B
+6.37%3.76B
+21.35%3.54B
+36.59%3.86B
--2.51B
+26.83%3.53B
-3.02%2.92B
+6.64%2.83B
+42.77%2.78B
+29.31%3.01B
+36.95%2.65B
+60.89%4.29B
+0.41%1.95B
+21.71%2.33B
+41.55%1.94B
+46.94%2.67B
-0.15%1.94B
+4.94%1.91B
Special Income (Charges)
+320.38%2.91B
+42.86%1.59B
----
+693.16%8.16B
+300.58%692.00M
-73.47%1.11B
----
-382.34%-1.38B
+65.50%-345.00M
+773.52%4.20B
-98.26%487.00M
-214.29%-1.00B
-105.87%-623.00M
+14.87%88.35B
+143.13%28.07B
-68.00%875.00M
+478.84%10.62B
+1062.87%76.91B
+360.25%11.54B
+1049.31%2.73B
-Less:Impairment of Capital Assets
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
-Less:Other Special Charges
-598.94%-657.00M
-2315.92%-3.79B
----
-39.90%-3.36B
+97.03%-94.00M
+96.90%-157.00M
----
-197.15%-2.40B
-444.34%-3.16B
-1424.35%-5.06B
+98.03%-808.00M
+124.77%918.00M
+102.17%382.00M
-19.78%-110.36B
-128.79%-41.03B
+39.31%-3.71B
-835.19%-17.62B
-736.93%-92.13B
-1171.77%-17.93B
+26.65%-6.11B
-Less:Write Off
-148.02%-2.25B
+330.44%2.20B
----
-230.39%-4.80B
-126.16%-908.00M
-215.46%-956.00M
----
+1046.11%3.68B
+4132.93%3.47B
+243.57%828.00M
-96.46%321.00M
-97.10%82.00M
-96.56%241.00M
+28.80%8.64B
+41.93%9.07B
-12.11%2.83B
--7.00B
+63.02%6.71B
+626.71%6.39B
-23.84%3.22B
Other Non-Operating Income (Expenses)
+80.16%-960.00M
+189.69%1.25B
-47.67%1.32B
+40.82%483.00M
-449.77%-4.84B
-6250.00%-1.40B
--2.51B
+158.83%343.00M
-28.09%-880.00M
+98.07%-22.00M
-18.98%-583.00M
+7.91%-687.00M
-584.94%-1.14B
-190.49%-1.71B
-190.74%-490.00M
-166.61%-746.00M
-205.06%-166.00M
-186.87%-589.00M
+139.39%540.00M
+121.78%1.12B
Pretax Profit
+3.41%69.69B
+16.59%73.97B
+13.34%71.68B
+18.84%74.73B
+15.14%67.40B
+11.65%63.44B
--63.25B
+31.58%62.88B
+53.36%58.53B
+50.08%56.82B
+4.01%47.79B
+60.38%38.17B
+30.54%37.86B
+11.93%111.48B
+0.92%45.95B
-49.03%23.80B
-48.44%29.00B
+57.89%99.59B
+1.99%45.53B
+26.15%46.69B
Tax
+3.19%11.71B
+6.27%14.58B
+6.91%12.60B
+9.94%9.79B
+11.63%11.35B
-3.19%13.72B
--11.78B
-19.15%8.90B
-8.77%10.17B
+23.58%14.17B
+54.95%11.01B
+143.98%11.15B
+117.59%11.47B
+17.67%4.58B
+30.30%7.10B
+24.60%4.57B
-27.28%5.27B
+4.83%3.89B
-5.00%5.45B
-19.55%3.67B
Net Profit
+3.45%57.98B
+19.44%59.39B
+14.81%59.09B
+20.30%64.94B
+15.87%56.04B
+16.59%49.73B
--51.47B
+46.77%53.98B
+78.98%48.37B
+61.59%42.65B
-5.31%36.78B
+40.53%27.02B
+11.21%26.39B
+11.70%106.90B
-3.08%38.84B
-55.30%19.23B
-51.57%23.73B
+61.20%95.71B
+3.02%40.08B
+32.56%43.02B
Profit from Continuing Operations
+3.45%57.98B
+19.44%59.39B
+14.81%59.09B
+20.30%64.94B
+15.87%56.04B
+16.59%49.73B
--51.47B
+46.77%53.98B
+78.98%48.37B
+61.59%42.65B
-5.31%36.78B
+40.53%27.02B
+11.21%26.39B
+11.70%106.90B
-3.08%38.84B
-55.30%19.23B
-51.57%23.73B
+61.20%95.71B
+3.02%40.08B
+32.56%43.02B
Minority Interests
+369.95%1.96B
-31.78%1.30B
+479.72%829.00M
+140.37%1.81B
-43.48%416.00M
+149.87%1.90B
--143.00M
+25.71%753.00M
-13.62%736.00M
+37.05%762.00M
+154.41%599.00M
+39.44%852.00M
+73.75%556.00M
-14.86%636.00M
-294.87%-1.10B
+40.46%611.00M
-74.21%320.00M
+1014.93%747.00M
+58.26%565.00M
+166.62%435.00M
Net Income to Parent Company
+0.71%56.02B
+21.48%58.09B
+13.51%58.26B
+18.60%63.13B
+16.79%55.63B
+14.16%47.82B
--51.32B
+47.12%53.23B
+82.00%47.63B
+62.12%41.89B
-9.42%36.18B
+40.56%26.17B
+10.36%25.84B
+11.91%106.27B
+1.10%39.94B
-56.28%18.62B
-50.98%23.41B
+60.13%94.96B
+2.51%39.51B
+28.63%42.59B
Other Preferred Stock Dividends
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Net Income to Common Stockholders
+0.71%56.02B
+21.48%58.09B
+13.51%58.26B
+18.60%63.13B
+16.79%55.63B
+14.16%47.82B
--51.32B
+47.12%53.23B
+82.00%47.63B
+62.12%41.89B
-9.42%36.18B
+40.56%26.17B
+10.36%25.84B
+11.91%106.27B
+1.10%39.94B
-56.28%18.62B
-50.98%23.41B
+60.13%94.96B
+2.51%39.51B
+28.63%42.59B
Basic EPS
+1.50%6.21
+22.45%6.43
+14.94%6.43
+20.65%6.95
+19.62%6.12
+17.26%5.25
--5.60
+50.52%5.76
+85.15%5.11
+64.37%4.48
-8.57%3.83
+41.52%2.76
+11.00%2.73
+12.03%11.16
+1.06%4.19
-56.37%1.95
-51.10%2.46
+59.59%9.96
+2.07%4.14
+28.10%4.47
Diluted EPS
+1.80%6.10
+22.87%6.30
+14.42%6.28
+20.11%6.78
+20.06%6.00
+16.94%5.13
--5.49
+50.43%5.64
+85.31%4.99
+66.20%4.39
-8.58%3.75
+40.73%2.70
+9.78%2.64
+11.09%10.94
+0.74%4.10
-56.35%1.92
-51.11%2.40
+60.96%9.85
+2.77%4.07
+27.64%4.39
Dividend Per Share
+10.69%4.57
--0.00
--0.00
--0.00
+33.79%4.13
--0.00
--0.00
--0.00
+42.52%3.08
--0.00
--0.00
+59.27%2.16
--0.00
--0.00
--0.00
+3.43%1.36
--0.00
--0.00
--0.00
+18.74%1.31
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
