Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -55.88%5.14B | -14.61%6.49B | -9.98%4.48B | 134.73%31.25B | 376.96%7.03B | 106.75%11.64B | 2,214.33%7.6B | -15.32%4.98B | -2.08%13.31B | 193.87%1.47B |
| Net income from continuing operations | 44.31%8.73B | -19.66%5.4B | 41.91%6.27B | 1.30%19.75B | -50.94%2.56B | 8.13%6.05B | 35.79%6.72B | 18.35%4.42B | 23.30%19.5B | 15.82%5.22B |
| Operating gains losses | 239.44%114.69M | 67.46%-35.38M | -160.71%-591.5M | 502.39%318M | 22.66%619.84M | 60.01%33.79M | 60.37%-108.75M | -13.87%-226.88M | -84.98%52.79M | 4,684.33%505.31M |
| Depreciation and amortization | 5.33%1.87B | 30.18%2.12B | 26.93%1.87B | 46.24%6.74B | 38.67%1.86B | 47.11%1.78B | 49.22%1.63B | 52.26%1.48B | 44.46%4.61B | 49.74%1.34B |
| Asset impairment expenditure | -55.53%-425.92M | 83.71%-45.31M | -31.65%275.73M | -116.66%-446.65M | -139.39%-298.18M | -137.43%-273.84M | -139.78%-278.05M | -18.22%403.42M | 226.98%2.68B | 114.61%756.98M |
| Remuneration paid in stock | 132.92%444.33M | 62.80%-37.23M | -39.22%143.08M | 45.03%992.87M | 349.49%666.77M | 23.01%190.77M | -140.11%-100.07M | 78.80%235.4M | 94.93%684.57M | 23.30%148.34M |
| Other non cashItems | -73.89%-221.73M | -46.23%-174.82M | -20.80%-190.31M | -60.68%-635.26M | 35.37%-230.65M | -486.02%-127.51M | -509.10%-119.55M | -242.82%-157.54M | -93.78%-395.36M | -106.25%-356.87M |
| Change In working capital | -224.07%-5.23B | -240.42%-521.17M | -196.90%-3.24B | 143.38%5.56B | 135.03%2.06B | 339.73%4.22B | 106.14%371.15M | -224.32%-1.09B | -92.22%-12.82B | -13.53%-5.89B |
| -Change in receivables | -3,152.07%-7.89B | 29.82%-2.28B | -903.37%-3.89B | 128.70%1.48B | 259.55%3.98B | 112.77%258.64M | 14.44%-3.25B | -84.80%483.71M | 44.00%-5.14B | 52.43%-2.5B |
| -Change in inventory | -35.12%589.84M | -245.32%-1.95B | 81.49%462.39M | 115.58%1.62B | -487.59%-892.31M | 137.48%909.13M | 125.90%1.34B | 108.54%254.77M | -66.12%-10.37B | 113.66%230.22M |
| -Change in payables and accrued expense | -28.98%2.21B | 56.42%3.38B | 143.10%446.71M | 61.82%2.93B | 69.52%-1.31B | 20.33%3.11B | -33.15%2.16B | -475.00%-1.04B | -80.12%1.81B | -365.14%-4.28B |
| -Change in other current assets | -429.69%-269.01M | 7.66%-397.26M | -23.09%-374.5M | -197.66%-689.7M | -120.37%-36.81M | 149.37%81.6M | -876.49%-430.22M | -147.89%-304.26M | 234.48%706.22M | 159.95%180.71M |
| -Change in other current liabilities | 179.70%444.84M | 71.38%419.31M | 123.37%114.09M | 31.50%230.54M | 21.78%315.01M | -53.29%159.04M | 227.98%244.67M | -109.78%-488.17M | -1.28%175.31M | -28.85%258.68M |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | -822.19%-599.41M | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from operating activities) | 116.19%2.12M | 63.15%-7.48M | 56.25%-15.41M | -40.24%-144.47M | -298.68%-75.85M | 62.61%-13.11M | 15.65%-20.29M | -41.61%-35.22M | -627.50%-103.01M | -626.16%-19.02M |
| Interest received (cash flow from operating activities) | -29.36%33.1M | 63.36%89.72M | -5.85%37.83M | 52.24%267.77M | 96.44%125.82M | 1.18%46.86M | 18.78%54.92M | 108.29%40.18M | 174.67%175.89M | 217.33%64.05M |
| Tax refund paid | 28.45%-184.87M | 45.96%-294.86M | -0.26%-86.94M | -7.49%-1.15B | 10.96%-259.27M | 17.30%-258.39M | -40.01%-545.6M | -13.35%-86.71M | -911.53%-1.07B | -685.41%-291.17M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -55.88%5.14B | -14.61%6.49B | -9.98%4.48B | 134.73%31.25B | 376.96%7.03B | 106.75%11.64B | 2,214.33%7.6B | -15.32%4.98B | -2.08%13.31B | 193.87%1.47B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -44.00%-4.35B | -61.74%-5.21B | 27.86%-3.17B | -22.98%-14.76B | -26.19%-4.13B | 11.94%-3.02B | -5.19%-3.22B | -96.17%-4.39B | -50.94%-12B | -50.89%-3.28B |
| Net PPE purchase and sale | 2.69%-2.01B | -108.16%-5.62B | 34.29%-3.08B | -29.39%-14.78B | -30.96%-5.32B | 9.50%-2.07B | 8.03%-2.7B | -119.26%-4.69B | -45.38%-11.42B | -15.75%-4.06B |
| Net intangibles purchas and sale | 789.30%21.9M | -18.02%-30.33M | 46.82%-6.53M | -39.19%-52.88M | 23.24%-11.72M | 30.81%-3.18M | -159.68%-25.7M | -49.17%-12.28M | 23.61%-37.99M | -707.77%-15.27M |
| Net business purchase and sale | 50.00%-500K | --0 | ---500K | ---1M | --0 | ---1M | --0 | --0 | --0 | --0 |
| Net investment property transactions | 113.11%3.94M | ---5.63M | ---1.05M | ---29.35M | --709K | ---30.06M | --0 | --0 | --0 | --0 |
| Net other investing changes | -156.84%-2.37B | 191.14%449.67M | -124.21%-75.95M | 118.04%98.3M | 49.28%1.2B | 19.44%-921.09M | -329.81%-493.37M | 448.59%313.64M | -1,051.59%-544.88M | -39.94%803.25M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -44.00%-4.35B | -61.74%-5.21B | 27.86%-3.17B | -22.98%-14.76B | -26.19%-4.13B | 11.94%-3.02B | -5.19%-3.22B | -96.17%-4.39B | -50.94%-12B | -50.89%-3.28B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 166.19%357.78M | 2.80%-5.79B | 94.55%-70.86M | -121.49%-7.76B | -97.56%42.1M | 48.96%-540.55M | -84.32%-5.96B | -39.10%-1.3B | -44.77%-3.5B | 111.81%1.72B |
| Net issuance payments of debt | 166.19%357.78M | 84.47%-53.62M | 94.55%-70.86M | -244.08%-2.14B | -97.56%42.1M | 48.96%-540.55M | -119.65%-345.18M | -39.10%-1.3B | 598.37%1.49B | 111.81%1.72B |
| Cash dividends paid | --0 | ---- | ---- | -12.50%-5.61B | 42.32%-263 | --0 | ---- | ---- | -135.29%-4.99B | -278.13%-456 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 166.19%357.78M | 2.80%-5.79B | 94.55%-70.86M | -121.49%-7.76B | -97.56%42.1M | 48.96%-540.55M | -84.32%-5.96B | -39.10%-1.3B | -44.77%-3.5B | 111.81%1.72B |
| Net cash flow | ||||||||||
| Beginning cash position | 110.99%12.97B | 114.04%17.13B | 106.12%15.7B | -24.90%7.62B | 45.45%12.59B | -14.53%6.15B | -36.90%8B | -24.90%7.62B | 54.33%10.14B | -23.51%8.65B |
| Current changes in cash | -85.85%1.14B | -185.57%-4.51B | 275.82%1.25B | 498.15%8.73B | 3,876.93%2.94B | 608.16%8.08B | 73.52%-1.58B | -126.16%-708.52M | -168.00%-2.19B | 90.91%-77.77M |
| Effect of exchange rate changes | 52.85%-773.93M | 226.56%350.15M | -83.50%180.36M | -94.70%-646.84M | 118.59%178.05M | -611.76%-1.64B | -158.42%-276.66M | 747.03%1.09B | -195.97%-332.22M | -203.97%-957.54M |
| End cash Position | 5.97%13.34B | 110.99%12.97B | 114.04%17.13B | 106.12%15.7B | 106.12%15.7B | 45.45%12.59B | -14.53%6.15B | -36.90%8B | -24.90%7.62B | -24.90%7.62B |
| Free cash from | -67.69%3.09B | -83.04%821.91M | 537.63%1.38B | 847.32%16.32B | 162.73%1.68B | 190.33%9.58B | 284.46%4.85B | -94.22%215.68M | -69.56%1.72B | 10.90%-2.68B |
| Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |