Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 36.34%-5.72M | 26.10%-7.91M | 32.39%-9.73M | -1.81%-41.6M | 31.85%-7.53M | -28.92%-8.98M | 5.03%-10.7M | -24.28%-14.38M | -0.27%-40.86M | -0.62%-11.05M |
| Net income from continuing operations | 17.06%-8.6M | 21.25%-9.92M | -98.98%-11.26M | 18.91%-37.84M | 28.56%-9.21M | 5.34%-10.37M | -16.77%-12.6M | 52.93%-5.66M | -5.35%-46.66M | -29.17%-12.89M |
| Operating gains losses | ---- | ---- | ---- | -63,066.67%-7.58M | --0 | --0 | --0 | ---7.58M | -100.98%-12K | ---- |
| Depreciation and amortization | -5.70%248K | 8.43%270K | 14.10%267K | 25.25%1.01M | 65.22%266K | 20.64%263K | 16.36%249K | 8.84%234K | -31.93%808K | -22.22%161K |
| Deferred tax | --0 | --33K | --52K | ---144K | ---144K | --0 | --0 | --0 | --0 | ---- |
| Other non cash items | 31.66%1.15M | -23.42%363K | 9.58%755K | 108.13%3.43M | 225.23%1.39M | 261.57%875K | 78.87%474K | -3.37%689K | -43.31%1.65M | -30.63%428K |
| Change In working capital | 163.73%529K | 307.78%367K | 81.72%-579K | -189.63%-4.83M | -4,509.52%-926K | -138.43%-830K | 104.01%90K | -97.63%-3.17M | 71.04%-1.67M | 101.00%21K |
| -Change in receivables | 94.67%-107K | -207.24%-533K | -71.79%-402K | 75.08%-762K | 161.36%983K | -747.26%-2.01M | 141.38%497K | -1,200.00%-234K | -26.31%-3.06M | -80.00%-1.6M |
| -Change in inventory | -3.33%-838K | 1,800.87%1.96M | 5.87%-1.35M | -9.35%-2.97M | -178.47%-616K | -43.03%-811K | -112.45%-115K | 62.95%-1.43M | 55.24%-2.72M | 68.09%785K |
| -Change in prepaid assets | 0.37%272K | 26.55%-166K | -62.42%180K | 380.25%227K | 32.81%-297K | 6.69%271K | 22.34%-226K | 20.35%479K | -106.66%-81K | -316.98%-442K |
| -Change in payables and accrued expense | -24.50%1.29M | -1,125.68%-907K | 147.12%923K | -131.69%-1.33M | -177.81%-996K | -27.91%1.7M | 94.80%-74K | -199.39%-1.96M | 176.44%4.19M | 181.27%1.28M |
| -Change in other working capital | ---- | 112.50%17K | 375.00%66K | ---- | ---- | ---- | 103.14%8K | 74.47%-24K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 36.34%-5.72M | 26.10%-7.91M | 32.39%-9.73M | -1.81%-41.6M | 31.85%-7.53M | -28.92%-8.98M | 5.03%-10.7M | -24.28%-14.38M | -0.27%-40.86M | -0.62%-11.05M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 355.74%312K | 204.48%204K | -97.06%138K | 843.07%4.45M | 1.55%-190K | 8.96%-122K | 142.68%67K | 4,183.48%4.7M | 68.00%-599K | 81.55%-193K |
| Net PPE purchase and sale | -72.95%-211K | 61.87%-114K | 89.47%-32K | -65.11%-989K | -36.79%-264K | 8.96%-122K | -90.45%-299K | -164.35%-304K | 31.31%-599K | -319.57%-193K |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other investing changes | --523K | -13.11%318K | -96.60%170K | --5.44M | --74K | --0 | --366K | --5M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 355.74%312K | 204.48%204K | -97.06%138K | 843.07%4.45M | 1.55%-190K | 8.96%-122K | 142.68%67K | 4,183.48%4.7M | 68.00%-599K | 81.55%-193K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -75.51%24K | 40.00%-3K | -307.14%-116K | -6.94%43.06M | 194,936.36%42.91M | 38.03%98K | -100.01%-5K | 123.83%56K | 13.26%46.27M | 110.05%22K |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net common stock issuance | ---- | ---- | ---- | -7.38%42.92M | --42.92M | --0 | ---- | ---- | 34.71%46.34M | --0 |
| Proceeds from stock option exercised by employees | -61.54%45K | --0 | -84.11%61K | 135.81%507K | --0 | 31.46%117K | -89.29%6K | 772.73%384K | 211.59%215K | -53.57%26K |
| Net other financing activities | -10.53%-21K | 72.73%-3K | 46.04%-177K | -27.68%-369K | -175.00%-11K | -280.00%-19K | -1,000.00%-11K | -17.56%-328K | 92.01%-289K | ---4K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -75.51%24K | 40.00%-3K | -307.14%-116K | -6.94%43.06M | 194,936.36%42.91M | 38.03%98K | -100.01%-5K | 123.83%56K | 13.26%46.27M | 110.05%22K |
| Net cash flow | ||||||||||
| Beginning cash position | 31.69%35.24M | 15.21%43.1M | 12.64%52.94M | 11.84%46.99M | -69.82%17.57M | -59.00%26.76M | 24.18%37.41M | 11.84%46.99M | -4.35%42.02M | 7.33%58.2M |
| Current changes in cash | 40.24%-5.38M | 27.56%-7.7M | -0.74%-9.7M | 22.91%5.91M | 413.55%35.19M | -28.10%-9.01M | -130.40%-10.64M | 19.22%-9.63M | 372.12%4.81M | 8.38%-11.22M |
| Effect of exchange rate changes | 155.32%104K | -1,166.67%-152K | -391.30%-134K | -82.93%28K | 1,200.00%182K | -469.70%-188K | -107.79%-12K | 58.62%46K | 213.89%164K | -65.85%14K |
| End cash Position | 70.57%29.96M | 31.69%35.24M | 15.21%43.1M | 12.64%52.94M | 12.64%52.94M | -69.82%17.57M | -59.00%26.76M | 24.18%37.41M | 11.84%46.99M | 11.84%46.99M |
| Free cash flow | 34.87%-5.93M | 27.07%-8.02M | 33.57%-9.76M | -2.69%-42.58M | 30.75%-7.8M | -28.20%-9.11M | 3.72%-11M | -25.66%-14.69M | 2.70%-41.47M | 6.43%-11.26M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |