Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 35.69%-300.71K | 5.30%-2.33M | -4.81%-459.4K | -53.74%-995.97K | 40.55%-405.79K | 32.27%-467.57K | 6.48%-2.46M | 34.80%-438.32K | 2.56%-647.83K | 9.89%-682.63K |
| Net income from continuing operations | 2.00%-541.69K | -0.21%-2.72M | -17.92%-706.66K | -39.44%-845.11K | 26.45%-614.22K | 17.81%-552.76K | 3.82%-2.71M | 29.90%-599.25K | 14.75%-606.06K | -30.65%-835.15K |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---8.4K | --0 | ---10K | ---- |
| Depreciation and amortization | -48.93%2.76K | -63.45%14.45K | -67.32%2.88K | -70.82%2.88K | -68.87%3.28K | -47.53%5.41K | 19.39%39.54K | -13.41%8.81K | 9.61%9.87K | 35.54%10.54K |
| Asset impairment expenditure | ---- | --16.37K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Remuneration paid in stock | ---- | 315.22%268.05K | 293.30%73.96K | --194.09K | --0 | --0 | -59.69%64.56K | -191.95%-38.26K | --0 | 404.87%60.75K |
| Other non cashItems | ---- | --50.37K | --24.62K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 198.58%238.21K | -74.22%40.78K | -32.02%129.43K | -797.27%-373.58K | 157.64%205.14K | 213.62%79.78K | 7,743.98%158.15K | 45.49%190.38K | -664.37%-41.64K | 157.63%79.62K |
| -Change in receivables | -29.24%9.74K | -85.51%4.71K | -94.09%3.87K | 96.69%-885 | -57.97%-12.04K | 920.16%13.76K | 226.09%32.51K | 335.07%65.54K | -263.74%-26.76K | -499.84%-7.62K |
| -Change in prepaid assets | -122.85%-8.81K | 8.21%15.33K | 138.21%3.8K | -356.85%-43.49K | 227.05%16.48K | 91.16%38.54K | 128.16%14.17K | -154.12%-9.95K | 181.67%16.93K | 82.49%-12.97K |
| -Change in payables and accrued expense | 763.53%237.28K | -81.40%20.73K | -9.67%121.76K | -934.95%-329.21K | 100.28%200.7K | 129.96%27.48K | 50.54%111.47K | -3.96%134.79K | -240.51%-31.81K | 251.81%100.21K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 35.69%-300.71K | 5.30%-2.33M | 8.92%-459.4K | -71.20%-995.97K | 40.55%-405.79K | 32.27%-467.57K | 6.48%-2.46M | 24.97%-504.38K | 12.49%-581.77K | 9.89%-682.63K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -2.08K | 36.46%-3.25K | 0 | -3.25K | 0 | 0 | 92.59%-5.12K | -129.44%-2.32K | 0 | 0 |
| Net PPE purchase and sale | ---2.08K | 36.46%-3.25K | --0 | ---3.25K | --0 | --0 | 92.59%-5.12K | -129.44%-2.32K | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---2.08K | 36.46%-3.25K | --0 | ---3.25K | --0 | --0 | 92.59%-5.12K | -129.44%-2.32K | --0 | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 296.09%2.33M | 0 | 97.82%-491 | 2.33M | 92.33%-175 | -78.09%587.05K | -76.64%611.83K | -22.5K | 0 | |
| Net issuance payments of debt | ---- | --0 | --0 | ---- | ---- | ---- | -200.00%-22.5K | --0 | ---- | ---- |
| Net common stock issuance | ---- | 291.68%2.55M | --0 | --0 | ---- | ---- | -77.06%650K | --650K | --0 | ---- |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net other financing activities | ---- | -445.50%-220.64K | --0 | ---491 | ---219.98K | 92.33%-175 | 80.50%-40.45K | ---38.17K | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | ---- | 296.09%2.33M | --0 | 97.82%-491 | --2.33M | 92.33%-175 | -78.09%587.05K | -76.64%611.83K | ---22.5K | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -0.85%789.29K | -70.22%796.02K | 80.74%1.25M | 73.60%2.25M | -83.40%328.27K | -70.22%796.02K | -0.73%2.67M | -5.04%690.88K | -8.82%1.3M | -6.96%1.98M |
| Current changes in cash | 35.27%-302.79K | 99.64%-6.73K | -536.95%-459.4K | -65.44%-999.71K | 381.29%1.92M | 32.74%-467.75K | -9,420.37%-1.88M | -94.60%105.14K | 12.78%-604.27K | 3.22%-682.63K |
| End cash Position | 48.20%486.51K | -0.85%789.29K | -0.85%789.29K | 80.74%1.25M | 73.60%2.25M | -83.40%328.27K | -70.22%796.02K | -70.22%796.02K | -5.04%690.88K | -8.82%1.3M |
| Free cash from | 35.24%-302.79K | 5.37%-2.33M | 9.33%-459.4K | -71.75%-999.22K | 40.55%-405.79K | 32.55%-467.57K | 8.68%-2.46M | 24.74%-506.7K | 16.03%-581.77K | 10.80%-682.63K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.