Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 60.24%13.38M | 60.24%13.38M | -81.03%8.35M | -81.03%8.35M | -36.71%44.03M | -36.71%44.03M | 521.96%69.57M | 521.96%69.57M | 10.66%11.19M | 10.66%11.19M |
| -Cash and cash equivalents | 60.24%13.38M | 60.24%13.38M | -81.03%8.35M | -81.03%8.35M | -36.71%44.03M | -36.71%44.03M | 521.96%69.57M | 521.96%69.57M | 10.66%11.19M | 10.66%11.19M |
| Receivables | -22.64%18.1M | -22.64%18.1M | 22.42%23.39M | 22.42%23.39M | -70.87%19.11M | -70.87%19.11M | -8.39%65.6M | -8.39%65.6M | 48.54%71.6M | 48.54%71.6M |
| -Accounts receivable | -1.76%16.5M | -1.76%16.5M | 84.33%16.8M | 84.33%16.8M | -85.17%9.11M | -85.17%9.11M | 7.64%61.43M | 7.64%61.43M | 74.71%57.07M | 74.71%57.07M |
| -Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | -4.56%4.17M | -4.56%4.17M | --4.37M | --4.37M |
| -Other receivables | -75.78%1.6M | -75.78%1.6M | -34.00%6.6M | -34.00%6.6M | --10M | --10M | ---- | ---- | -34.58%10.17M | -34.58%10.17M |
| Inventory | 4.37%9.5M | 4.37%9.5M | -41.53%9.1M | -41.53%9.1M | 29.61%15.57M | 29.61%15.57M | -44.70%12.01M | -44.70%12.01M | -18.45%21.72M | -18.45%21.72M |
| Prepaid assets | -43.42%5.93M | -43.42%5.93M | --10.48M | --10.48M | ---- | ---- | ---- | ---- | ---- | ---- |
| Current deferred assets | --2.55M | --2.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | -3.64%49.46M | -3.64%49.46M | -34.79%51.32M | -34.79%51.32M | -46.52%78.71M | -46.52%78.71M | 40.84%147.18M | 40.84%147.18M | 18.40%104.5M | 18.40%104.5M |
| Non current assets | ||||||||||
| Net PPE | -17.68%82.05M | -17.68%82.05M | -5.38%99.68M | -5.38%99.68M | 1.56%105.34M | 1.56%105.34M | -76.21%103.72M | -76.21%103.72M | -4.45%436.02M | -4.45%436.02M |
| -Gross PPE | 0.50%255.34M | 0.50%255.34M | 5.65%254.07M | 5.65%254.07M | 3.46%240.49M | 3.46%240.49M | -61.58%232.44M | -61.58%232.44M | 2.91%605.08M | 2.91%605.08M |
| -Accumulated depreciation | -12.24%-173.29M | -12.24%-173.29M | -14.24%-154.39M | -14.24%-154.39M | -4.99%-135.15M | -4.99%-135.15M | 23.86%-128.72M | 23.86%-128.72M | -28.44%-169.06M | -28.44%-169.06M |
| Investments and advances | 0.62%92.91M | 0.62%92.91M | 11.80%92.34M | 11.80%92.34M | -33.35%82.6M | -33.35%82.6M | 70.03%123.93M | 70.03%123.93M | 25.62%72.89M | 25.62%72.89M |
| -Long term equity investment | -10.47%77.72M | -10.47%77.72M | 8.60%86.81M | 8.60%86.81M | 3.29%79.93M | 3.29%79.93M | 203,550.00%77.39M | 203,550.00%77.39M | 8.57%38K | 8.57%38K |
| -Other investment | 174.78%15.19M | 174.78%15.19M | 107.74%5.53M | 107.74%5.53M | -94.28%2.66M | -94.28%2.66M | -36.11%46.54M | -36.11%46.54M | 25.63%72.85M | 25.63%72.85M |
| Non current accounts receivable | -11.63%2.21M | -11.63%2.21M | -57.83%2.5M | -57.83%2.5M | -78.08%5.93M | -78.08%5.93M | 1,100.75%27.07M | 1,100.75%27.07M | --2.25M | --2.25M |
| Non current deferred assets | --1.22M | --1.22M | ---- | ---- | ---- | ---- | -39.73%16.67M | -39.73%16.67M | 10.35%27.65M | 10.35%27.65M |
| Other non current assets | -18.39%58.22M | -18.39%58.22M | -14.69%71.34M | -14.69%71.34M | 35.55%83.63M | 35.55%83.63M | 11.38%61.7M | 11.38%61.7M | 1,992.71%55.39M | 1,992.71%55.39M |
| Total non current assets | -11.00%236.62M | -11.00%236.62M | -4.19%265.86M | -4.19%265.86M | -16.69%277.5M | -16.69%277.5M | -43.95%333.08M | -43.95%333.08M | 9.62%594.21M | 9.62%594.21M |
| Total assets | -9.81%286.07M | -9.81%286.07M | -10.95%317.18M | -10.95%317.18M | -25.83%356.2M | -25.83%356.2M | -31.27%480.26M | -31.27%480.26M | 10.85%698.71M | 10.85%698.71M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -17.99%2.68M | -17.99%2.68M | -14.07%3.27M | -14.07%3.27M | -69.42%3.8M | -69.42%3.8M | -97.60%12.44M | -97.60%12.44M | 130.36%518.08M | 130.36%518.08M |
| -Current debt | -74.16%747K | -74.16%747K | 4.11%2.89M | 4.11%2.89M | -77.00%2.78M | -77.00%2.78M | -97.66%12.07M | -97.66%12.07M | 131.45%515.28M | 131.45%515.28M |
| -Current capital lease obligation | 412.73%1.93M | 412.73%1.93M | -63.26%377K | -63.26%377K | 182.64%1.03M | 182.64%1.03M | -87.04%363K | -87.04%363K | 23.23%2.8M | 23.23%2.8M |
| Payables | 53.04%49.88M | 53.04%49.88M | -16.74%32.59M | -16.74%32.59M | -63.91%39.14M | -63.91%39.14M | -13.02%108.46M | -13.02%108.46M | 16.79%124.7M | 16.79%124.7M |
| -accounts payable | -35.74%20.94M | -35.74%20.94M | -16.74%32.59M | -16.74%32.59M | -63.91%39.14M | -63.91%39.14M | -13.02%108.46M | -13.02%108.46M | 16.79%124.7M | 16.79%124.7M |
| -Other payable | --28.94M | --28.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 135.13%3.36M | 135.13%3.36M |
| Pension and other retirement benefit plans | 25.10%6.54M | 25.10%6.54M | -19.40%5.23M | -19.40%5.23M | 103.32%6.49M | 103.32%6.49M | -5.00%3.19M | -5.00%3.19M | 135.13%3.36M | 135.13%3.36M |
| Current deferred liabilities | -49.16%19.5M | -49.16%19.5M | -40.44%38.35M | -40.44%38.35M | -37.28%64.4M | -37.28%64.4M | --102.67M | --102.67M | ---- | ---- |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.37%540K | -47.37%540K |
| Current liabilities | -1.06%78.6M | -1.06%78.6M | -30.21%79.44M | -30.21%79.44M | -49.80%113.83M | -49.80%113.83M | -65.12%226.75M | -65.12%226.75M | 93.72%650.04M | 93.72%650.04M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 815.86%8.32M | 815.86%8.32M | -73.83%908K | -73.83%908K | -91.11%3.47M | -91.11%3.47M | -66.57%39M | -66.57%39M | 134.17%116.69M | 134.17%116.69M |
| -Long term debt | ---- | ---- | -79.19%722K | -79.19%722K | -86.07%3.47M | -86.07%3.47M | -78.61%24.9M | -78.61%24.9M | 146.81%116.41M | 146.81%116.41M |
| -Long term capital lease obligation | 4,370.97%8.32M | 4,370.97%8.32M | --186K | --186K | ---- | ---- | 4,937.50%14.11M | 4,937.50%14.11M | -89.50%280K | -89.50%280K |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | 1,803.98%24.85M | 1,803.98%24.85M | -24.39%1.31M | -24.39%1.31M |
| Long term provisions | 0.86%59.72M | 0.86%59.72M | -4.15%59.21M | -4.15%59.21M | -10.06%61.78M | -10.06%61.78M | -58.24%68.69M | -58.24%68.69M | 14.27%164.48M | 14.27%164.48M |
| Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | -0.04%2.34M | -0.04%2.34M | --2.34M | --2.34M |
| Non current deferred liabilities | 182.71%19.8M | 182.71%19.8M | -24.46%7.01M | -24.46%7.01M | -86.95%9.27M | -86.95%9.27M | 91.50%71.03M | 91.50%71.03M | 0.56%37.09M | 0.56%37.09M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.32%1.31M | -82.32%1.31M |
| Total non current liabilities | 30.86%87.84M | 30.86%87.84M | -9.92%67.13M | -9.92%67.13M | -63.81%74.52M | -63.81%74.52M | -36.29%205.91M | -36.29%205.91M | 32.93%323.21M | 32.93%323.21M |
| Total liabilities | 13.56%166.45M | 13.56%166.45M | -22.18%146.57M | -22.18%146.57M | -56.47%188.36M | -56.47%188.36M | -55.54%432.66M | -55.54%432.66M | 68.18%973.25M | 68.18%973.25M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%376.01M | 0.00%376.01M | 0.00%376.01M | 0.00%376.01M | 2.89%376.01M | 2.89%376.01M | 8.88%365.46M | 8.88%365.46M | -1.97%335.64M | -1.97%335.64M |
| -common stock | 0.00%376.01M | 0.00%376.01M | 0.00%376.01M | 0.00%376.01M | 2.89%376.01M | 2.89%376.01M | 8.88%365.46M | 8.88%365.46M | -1.97%335.64M | -1.97%335.64M |
| Retained earnings | -22.09%-280.42M | -22.09%-280.42M | 0.83%-229.68M | 0.83%-229.68M | 13.81%-231.61M | 13.81%-231.61M | 39.62%-268.72M | 39.62%-268.72M | -33.34%-445.01M | -33.34%-445.01M |
| Gains losses not affecting retained earnings | 12.12%24.59M | 12.12%24.59M | -4.34%21.93M | -4.34%21.93M | -52.91%22.93M | -52.91%22.93M | 62.26%48.68M | 62.26%48.68M | 242.60%30M | 242.60%30M |
| Total stockholders'equity | -28.57%120.19M | -28.57%120.19M | 0.55%168.26M | 0.55%168.26M | 15.06%167.33M | 15.06%167.33M | 283.25%145.43M | 283.25%145.43M | -540.89%-79.36M | -540.89%-79.36M |
| Noncontrolling interests | -35.44%-558K | -35.44%-558K | -179.84%-412K | -179.84%-412K | -94.98%516K | -94.98%516K | -83.17%10.28M | -83.17%10.28M | -19.52%61.05M | -19.52%61.05M |
| Total equity | -28.73%119.63M | -28.73%119.63M | -0.00%167.85M | -0.00%167.85M | 7.80%167.85M | 7.80%167.85M | 950.23%155.7M | 950.23%155.7M | -128.85%-18.31M | -128.85%-18.31M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |