Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | (FY)Mar 30, 2020 | (Q4)Mar 30, 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | -1.46%86.76M | -1.46%86.76M | 77.44%88.05M | 77.44%88.05M | --49.62M | --49.62M |
| -Cash and cash equivalents | -1.46%86.76M | -1.46%86.76M | 77.44%88.05M | 77.44%88.05M | --49.62M | --49.62M |
| Receivables | -47.86%34.98M | -47.86%34.98M | -48.11%67.09M | -48.11%67.09M | --129.3M | --129.3M |
| -Accounts receivable | -64.93%2.43M | -64.93%2.43M | -2.43%6.93M | -2.43%6.93M | --7.11M | --7.11M |
| -Other receivables | -45.89%32.55M | -45.89%32.55M | -50.77%60.16M | -50.77%60.16M | --122.19M | --122.19M |
| Inventory | ---- | ---- | -98.39%128K | -98.39%128K | --7.98M | --7.98M |
| Prepaid assets | 120.78%6.48M | 120.78%6.48M | 1.38%2.94M | 1.38%2.94M | --2.9M | --2.9M |
| Current deferred assets | ---- | ---- | ---- | ---- | --3.05M | --3.05M |
| Total current assets | -18.95%128.22M | -18.95%128.22M | -17.96%158.2M | -17.96%158.2M | --192.84M | --192.84M |
| Non current assets | ||||||
| Investments and advances | ---- | ---- | --1M | --1M | ---- | ---- |
| -Other investment | ---- | ---- | --1M | --1M | ---- | ---- |
| Non current accounts receivable | -58.63%53.6M | -58.63%53.6M | -50.28%129.55M | -50.28%129.55M | --260.55M | --260.55M |
| Total non current assets | -58.94%53.6M | -58.94%53.6M | -49.89%130.55M | -49.89%130.55M | --260.55M | --260.55M |
| Total assets | -37.03%181.82M | -37.03%181.82M | -36.31%288.75M | -36.31%288.75M | --453.38M | --453.38M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Current debt and capital lease obligation | -44.83%43.42M | -44.83%43.42M | -36.55%78.71M | -36.55%78.71M | --124.06M | --124.06M |
| -Current debt | -44.49%43.41M | -44.49%43.41M | -33.68%78.2M | -33.68%78.2M | --117.92M | --117.92M |
| -Current capital lease obligation | -97.83%11K | -97.83%11K | -91.75%507K | -91.75%507K | --6.14M | --6.14M |
| Payables | -43.97%8.81M | -43.97%8.81M | 4.90%15.72M | 4.90%15.72M | --14.99M | --14.99M |
| -accounts payable | -75.76%103K | -75.76%103K | -94.99%425K | -94.99%425K | --8.48M | --8.48M |
| -Other payable | -43.08%8.71M | -43.08%8.71M | 134.85%15.3M | 134.85%15.3M | --6.51M | --6.51M |
| Current provisions | 110.39%4.09M | 110.39%4.09M | -50.52%1.94M | -50.52%1.94M | --3.93M | --3.93M |
| Pension and other retirement benefit plans | 28.83%5.09M | 28.83%5.09M | -14.87%3.95M | -14.87%3.95M | --4.64M | --4.64M |
| Current liabilities | -38.79%61.41M | -38.79%61.41M | -32.04%100.33M | -32.04%100.33M | --147.62M | --147.62M |
| Non current liabilities | ||||||
| Long term debt and capital lease obligation | -80.59%17.18M | -80.59%17.18M | -54.18%88.53M | -54.18%88.53M | --193.21M | --193.21M |
| -Long term debt | -80.50%17.18M | -80.50%17.18M | -53.05%88.1M | -53.05%88.1M | --187.63M | --187.63M |
| -Long term capital lease obligation | ---- | ---- | -92.34%427K | -92.34%427K | --5.58M | --5.58M |
| Derivative product liabilities | -90.35%359K | -90.35%359K | -41.14%3.72M | -41.14%3.72M | --6.32M | --6.32M |
| Long term provisions | ---- | ---- | --870K | --870K | ---- | ---- |
| Employee benefits | -54.71%77K | -54.71%77K | -63.20%170K | -63.20%170K | --462K | --462K |
| Total non current liabilities | -81.12%17.62M | -81.12%17.62M | -53.35%93.29M | -53.35%93.29M | --199.99M | --199.99M |
| Total liabilities | -59.18%79.03M | -59.18%79.03M | -44.30%193.62M | -44.30%193.62M | --347.61M | --347.61M |
| Shareholders'equity | ||||||
| Share capital | 0.13%158.05M | 0.13%158.05M | 1.67%157.84M | 1.67%157.84M | --155.26M | --155.26M |
| -common stock | 0.13%158.05M | 0.13%158.05M | 1.67%157.84M | 1.67%157.84M | --155.26M | --155.26M |
| Retained earnings | -2.77%-60.86M | -2.77%-60.86M | -35.92%-59.22M | -35.92%-59.22M | ---43.57M | ---43.57M |
| Gains losses not affecting retained earnings | 260.51%5.61M | 260.51%5.61M | 40.92%-3.49M | 40.92%-3.49M | ---5.91M | ---5.91M |
| Total stockholders'equity | 8.05%102.8M | 8.05%102.8M | -10.06%95.13M | -10.06%95.13M | --105.78M | --105.78M |
| Total equity | 8.05%102.8M | 8.05%102.8M | -10.06%95.13M | -10.06%95.13M | --105.78M | --105.78M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |