CA Stock MarketDetailed Quotes

Tilray Brands Inc (TLRY)

Watchlist
  • 9.230
  • -0.230-2.43%
15min DelayMarket Closed Apr 24 16:00 ET
1.10BMarket Cap-0.46P/E (TTM)

Tilray Brands Inc (TLRY) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 28, 2026
(Q2)Nov 30, 2025
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
-11.47%219.93M
15.58%291.55M
-5.44%264.83M
-1.60%256.36M
-1.60%256.36M
9.99%248.41M
-2.90%252.25M
-39.75%280.06M
-41.92%260.52M
-41.92%260.52M
-Cash and cash equivalents
2.33%204.62M
30.05%246.7M
29.07%264.83M
-2.92%221.67M
-2.92%221.67M
36.72%199.96M
32.31%189.7M
15.59%205.19M
10.51%228.34M
10.51%228.34M
-Short term investments
-68.40%15.31M
-28.30%44.85M
--0
7.81%34.7M
7.81%34.7M
-39.13%48.46M
-46.27%62.55M
-73.94%74.87M
-86.70%32.18M
-86.70%32.18M
Receivables
14.52%118.37M
-3.25%109.07M
2.92%107.08M
19.46%121.49M
19.46%121.49M
15.44%103.37M
24.44%112.74M
26.76%104.04M
17.94%101.7M
17.94%101.7M
-Accounts receivable
14.52%118.37M
-3.25%109.07M
2.92%107.08M
19.46%121.49M
19.46%121.49M
15.44%103.37M
24.44%112.74M
26.76%104.04M
17.94%101.7M
17.94%101.7M
Inventory
10.97%292.3M
6.46%283.2M
7.00%282.79M
7.46%270.88M
7.46%270.88M
7.89%263.4M
5.27%266.01M
13.88%264.3M
25.70%252.09M
25.70%252.09M
Restricted cash
--44.89M
----
----
----
----
----
----
----
----
----
Holding assets for sale
-92.09%2.45M
-87.29%4M
-82.17%5.8M
-81.92%5.8M
-81.92%5.8M
8.15%30.97M
4,177.58%31.48M
780.30%32.54M
--32.07M
--32.07M
Other current assets
1.70%40.82M
-7.50%41.5M
-9.59%40.65M
8.81%34.09M
8.81%34.09M
-6.73%40.14M
22.48%44.86M
0.04%44.96M
-16.94%31.33M
-16.94%31.33M
Total current assets
4.73%718.76M
3.11%729.32M
-3.41%701.14M
1.61%688.63M
1.61%688.63M
8.73%686.29M
10.17%707.34M
-12.47%725.88M
-12.33%677.71M
-12.33%677.71M
Non current assets
Net PPE
1.11%560.95M
-0.48%569.9M
1.55%581.16M
2.85%590.71M
2.85%590.71M
-6.95%554.79M
-8.90%572.66M
14.41%572.31M
31.85%574.35M
31.85%574.35M
-Gross PPE
8.49%837.37M
6.38%832.24M
7.34%832.94M
8.26%827.01M
8.26%827.01M
-1.21%771.82M
-2.49%782.32M
17.36%775.97M
31.16%763.92M
31.16%763.92M
-Accumulated depreciation
-27.37%-276.42M
-25.13%-262.34M
-23.63%-251.78M
-24.64%-236.3M
-24.64%-236.3M
-17.27%-217.02M
-20.74%-209.65M
-26.52%-203.66M
-29.12%-189.58M
-29.12%-189.58M
Investments and advances
-23.93%7.63M
80.60%13.39M
29.53%10.17M
28.92%10.13M
28.92%10.13M
24.53%10.04M
-41.48%7.42M
-35.64%7.85M
-36.47%7.86M
-36.47%7.86M
-Long term equity investment
----
----
----
----
----
----
----
----
--0
--0
-Financial asset investment
-23.93%7.63M
80.60%13.39M
29.53%10.17M
28.92%10.13M
28.92%10.13M
24.53%10.04M
-7.69%7.42M
3.82%7.85M
0.82%7.86M
0.82%7.86M
-Including:Available-for-sale securities
-23.93%7.63M
80.60%13.39M
29.53%10.17M
28.92%10.13M
28.92%10.13M
24.53%10.04M
-7.69%7.42M
3.82%7.85M
0.82%7.86M
0.82%7.86M
Financial assets
----
----
--992K
----
----
----
----
----
----
----
Non current note receivables
----
----
----
--0
--0
--0
-57.15%32M
-57.15%32M
-69.05%32M
-69.05%32M
Goodwill and other intangible assets
-63.84%776.31M
-72.97%774.91M
-73.36%777.52M
-73.54%773.77M
-73.54%773.77M
-26.97%2.15B
-3.24%2.87B
-1.97%2.92B
-1.95%2.92B
-1.95%2.92B
-Goodwill
-42.12%752.35M
-62.39%752.35M
-62.56%752.35M
-62.55%752.35M
-62.55%752.35M
-35.32%1.3B
-0.45%2B
0.00%2.01B
0.00%2.01B
0.00%2.01B
-Other intangible assets
-97.17%23.96M
-97.40%22.56M
-97.23%25.17M
-97.66%21.42M
-97.66%21.42M
-8.91%847.22M
-9.10%866.65M
-6.08%908.77M
-5.99%915.47M
-5.99%915.47M
Other non current assets
120.07%11.07M
117.25%11.07M
118.46%11.66M
105.45%11.08M
105.45%11.08M
-10.37%5.03M
-45.81%5.1M
-38.28%5.34M
2,330.18%5.4M
2,330.18%5.4M
Total non current assets
-50.09%1.36B
-60.70%1.37B
-60.93%1.38B
-60.90%1.39B
-60.90%1.39B
-24.14%2.72B
-5.53%3.48B
-1.04%3.54B
0.28%3.54B
0.28%3.54B
Total assets
-39.04%2.07B
-49.94%2.1B
-51.13%2.08B
-50.86%2.07B
-50.86%2.07B
-19.22%3.4B
-3.21%4.19B
-3.19%4.26B
-1.99%4.22B
-1.99%4.22B
Liabilities
Current liabilities
Current debt and capital lease obligation
10.90%33.55M
-18.10%32.89M
-19.80%31.96M
-25.85%28.89M
-25.85%28.89M
-73.96%30.25M
-75.90%40.16M
-85.87%39.85M
-82.63%38.96M
-82.63%38.96M
-Current debt
11.18%26.29M
-24.21%25.46M
-28.43%24.48M
-35.20%21.95M
-35.20%21.95M
-78.65%23.64M
-79.21%33.59M
-87.77%34.21M
-84.73%33.87M
-84.73%33.87M
-Current capital lease obligation
9.88%7.26M
13.16%7.44M
32.57%7.48M
36.34%6.94M
36.34%6.94M
21.79%6.61M
30.32%6.57M
142.69%5.64M
110.11%5.09M
110.11%5.09M
Payables
20.97%126.58M
17.57%122.87M
13.27%121.43M
-0.68%114M
-0.68%114M
9.37%104.64M
8.65%104.5M
13.20%107.2M
26.95%114.78M
26.95%114.78M
-accounts payable
16.60%115.33M
15.56%114.5M
8.77%110.8M
1.86%107.35M
1.86%107.35M
9.71%98.91M
12.12%99.08M
28.99%101.87M
48.82%105.39M
48.82%105.39M
-Total tax payable
96.40%11.24M
54.26%8.37M
99.40%10.62M
-29.15%6.65M
-29.15%6.65M
3.94%5.73M
-30.59%5.43M
-66.12%5.33M
-52.07%9.39M
-52.07%9.39M
Current accrued expenses
-12.96%97.42M
-11.62%103.56M
-15.09%109.49M
-4.60%121.32M
-4.60%121.32M
-1.90%111.93M
-2.94%117.17M
-10.07%128.95M
26.83%127.17M
26.83%127.17M
Other current liabilities
----
----
-72.88%4.76M
-11.84%16.09M
-11.84%16.09M
382.62%15.36M
45.53%16.7M
2.10%17.56M
1.21%18.25M
1.21%18.25M
Current liabilities
-1.77%257.54M
-6.90%259.32M
-8.83%267.63M
-6.31%280.3M
-6.31%280.3M
-20.34%262.17M
-29.49%278.52M
-45.36%293.55M
-30.90%299.17M
-30.90%299.17M
Non current liabilities
Long term debt and capital lease obligation
-9.61%283.53M
-14.06%286.74M
-16.29%291.79M
-13.93%299.85M
-13.93%299.85M
-14.17%313.66M
-8.03%333.63M
24.17%348.58M
-4.79%348.36M
-4.79%348.36M
-Long term debt
-11.92%223.25M
-17.16%224.99M
-20.66%228.44M
-18.41%234.92M
-18.41%234.92M
-13.26%253.47M
-7.24%271.61M
5.37%287.92M
-19.56%287.94M
-19.56%287.94M
-Long term capital lease obligation
0.16%60.28M
-0.45%61.74M
4.43%63.35M
7.45%64.93M
7.45%64.93M
-17.81%60.19M
-11.36%62.02M
712.88%60.66M
661.37%60.42M
661.37%60.42M
Non current deferred liabilities
-93.64%7.88M
-95.54%5.62M
-98.57%1.94M
-97.14%3.75M
-97.14%3.75M
-23.04%123.94M
-24.32%125.98M
-19.69%136.23M
-21.81%130.87M
-21.81%130.87M
Other non current liabilities
-87.10%164K
2,352.94%417K
532.32%626K
850.00%855K
850.00%855K
-91.06%1.27M
-99.87%17K
-99.24%99K
-99.19%90K
-99.19%90K
Total non current liabilities
-33.56%291.57M
-36.30%292.78M
-39.30%294.36M
-36.48%304.45M
-36.48%304.45M
-18.84%438.87M
-15.23%459.62M
4.64%484.9M
-11.94%479.32M
-11.94%479.32M
Total liabilities
-21.67%549.12M
-25.21%552.09M
-27.81%561.99M
-24.89%584.75M
-24.89%584.75M
-19.40%701.04M
-21.24%738.15M
-22.21%778.45M
-20.34%778.49M
-20.34%778.49M
Shareholders'equity
Share capital
17.17%116K
24.73%116K
26.14%111K
27.71%106K
27.71%106K
28.57%99K
27.40%93K
22.22%88K
25.76%83K
25.76%83K
-common stock
17.17%116K
24.73%116K
26.14%111K
27.71%106K
27.71%106K
28.57%99K
27.40%93K
22.22%88K
25.76%83K
25.76%83K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Additional paid-in capital
2.57%6.52B
3.26%6.51B
3.44%6.43B
4.15%6.4B
4.15%6.4B
5.41%6.36B
6.11%6.31B
5.21%6.22B
6.39%6.15B
6.39%6.15B
Retained earnings
-37.62%-4.92B
-75.67%-4.89B
-79.56%-4.85B
-82.19%-4.85B
-82.19%-4.85B
-35.98%-3.57B
-9.82%-2.78B
-8.55%-2.7B
-10.14%-2.66B
-10.14%-2.66B
Less: Treasury stock
--0
--0
--0
--0
--0
--0
--0
----
--0
--0
Gains losses not affecting retained earnings
16.51%-44.2M
18.07%-39.29M
-8.41%-43.23M
1.00%-43.06M
1.00%-43.06M
-22.57%-52.94M
-25.00%-47.96M
8.46%-39.88M
6.67%-43.5M
6.67%-43.5M
Total stockholders'equity
-42.95%1.56B
-54.51%1.58B
-55.70%1.54B
-56.10%1.51B
-56.10%1.51B
-18.73%2.73B
3.11%3.47B
2.92%3.48B
3.84%3.44B
3.84%3.44B
Noncontrolling interests
-14.79%-31.76M
-72.45%-33.32M
-477.32%-20.09M
-8,151.10%-21.9M
-8,151.10%-21.9M
-74.93%-27.67M
-177.23%-19.32M
-76.00%5.32M
-98.09%272K
-98.09%272K
Total equity
-43.54%1.53B
-55.22%1.55B
-56.35%1.52B
-56.74%1.49B
-56.74%1.49B
-19.17%2.7B
1.78%3.45B
2.41%3.48B
3.40%3.44B
3.40%3.44B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Feb 28, 2026(Q2)Nov 30, 2025(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments -11.47%219.93M15.58%291.55M-5.44%264.83M-1.60%256.36M-1.60%256.36M9.99%248.41M-2.90%252.25M-39.75%280.06M-41.92%260.52M-41.92%260.52M
-Cash and cash equivalents 2.33%204.62M30.05%246.7M29.07%264.83M-2.92%221.67M-2.92%221.67M36.72%199.96M32.31%189.7M15.59%205.19M10.51%228.34M10.51%228.34M
-Short term investments -68.40%15.31M-28.30%44.85M--07.81%34.7M7.81%34.7M-39.13%48.46M-46.27%62.55M-73.94%74.87M-86.70%32.18M-86.70%32.18M
Receivables 14.52%118.37M-3.25%109.07M2.92%107.08M19.46%121.49M19.46%121.49M15.44%103.37M24.44%112.74M26.76%104.04M17.94%101.7M17.94%101.7M
-Accounts receivable 14.52%118.37M-3.25%109.07M2.92%107.08M19.46%121.49M19.46%121.49M15.44%103.37M24.44%112.74M26.76%104.04M17.94%101.7M17.94%101.7M
Inventory 10.97%292.3M6.46%283.2M7.00%282.79M7.46%270.88M7.46%270.88M7.89%263.4M5.27%266.01M13.88%264.3M25.70%252.09M25.70%252.09M
Restricted cash --44.89M------------------------------------
Holding assets for sale -92.09%2.45M-87.29%4M-82.17%5.8M-81.92%5.8M-81.92%5.8M8.15%30.97M4,177.58%31.48M780.30%32.54M--32.07M--32.07M
Other current assets 1.70%40.82M-7.50%41.5M-9.59%40.65M8.81%34.09M8.81%34.09M-6.73%40.14M22.48%44.86M0.04%44.96M-16.94%31.33M-16.94%31.33M
Total current assets 4.73%718.76M3.11%729.32M-3.41%701.14M1.61%688.63M1.61%688.63M8.73%686.29M10.17%707.34M-12.47%725.88M-12.33%677.71M-12.33%677.71M
Non current assets
Net PPE 1.11%560.95M-0.48%569.9M1.55%581.16M2.85%590.71M2.85%590.71M-6.95%554.79M-8.90%572.66M14.41%572.31M31.85%574.35M31.85%574.35M
-Gross PPE 8.49%837.37M6.38%832.24M7.34%832.94M8.26%827.01M8.26%827.01M-1.21%771.82M-2.49%782.32M17.36%775.97M31.16%763.92M31.16%763.92M
-Accumulated depreciation -27.37%-276.42M-25.13%-262.34M-23.63%-251.78M-24.64%-236.3M-24.64%-236.3M-17.27%-217.02M-20.74%-209.65M-26.52%-203.66M-29.12%-189.58M-29.12%-189.58M
Investments and advances -23.93%7.63M80.60%13.39M29.53%10.17M28.92%10.13M28.92%10.13M24.53%10.04M-41.48%7.42M-35.64%7.85M-36.47%7.86M-36.47%7.86M
-Long term equity investment ----------------------------------0--0
-Financial asset investment -23.93%7.63M80.60%13.39M29.53%10.17M28.92%10.13M28.92%10.13M24.53%10.04M-7.69%7.42M3.82%7.85M0.82%7.86M0.82%7.86M
-Including:Available-for-sale securities -23.93%7.63M80.60%13.39M29.53%10.17M28.92%10.13M28.92%10.13M24.53%10.04M-7.69%7.42M3.82%7.85M0.82%7.86M0.82%7.86M
Financial assets ----------992K----------------------------
Non current note receivables --------------0--0--0-57.15%32M-57.15%32M-69.05%32M-69.05%32M
Goodwill and other intangible assets -63.84%776.31M-72.97%774.91M-73.36%777.52M-73.54%773.77M-73.54%773.77M-26.97%2.15B-3.24%2.87B-1.97%2.92B-1.95%2.92B-1.95%2.92B
-Goodwill -42.12%752.35M-62.39%752.35M-62.56%752.35M-62.55%752.35M-62.55%752.35M-35.32%1.3B-0.45%2B0.00%2.01B0.00%2.01B0.00%2.01B
-Other intangible assets -97.17%23.96M-97.40%22.56M-97.23%25.17M-97.66%21.42M-97.66%21.42M-8.91%847.22M-9.10%866.65M-6.08%908.77M-5.99%915.47M-5.99%915.47M
Other non current assets 120.07%11.07M117.25%11.07M118.46%11.66M105.45%11.08M105.45%11.08M-10.37%5.03M-45.81%5.1M-38.28%5.34M2,330.18%5.4M2,330.18%5.4M
Total non current assets -50.09%1.36B-60.70%1.37B-60.93%1.38B-60.90%1.39B-60.90%1.39B-24.14%2.72B-5.53%3.48B-1.04%3.54B0.28%3.54B0.28%3.54B
Total assets -39.04%2.07B-49.94%2.1B-51.13%2.08B-50.86%2.07B-50.86%2.07B-19.22%3.4B-3.21%4.19B-3.19%4.26B-1.99%4.22B-1.99%4.22B
Liabilities
Current liabilities
Current debt and capital lease obligation 10.90%33.55M-18.10%32.89M-19.80%31.96M-25.85%28.89M-25.85%28.89M-73.96%30.25M-75.90%40.16M-85.87%39.85M-82.63%38.96M-82.63%38.96M
-Current debt 11.18%26.29M-24.21%25.46M-28.43%24.48M-35.20%21.95M-35.20%21.95M-78.65%23.64M-79.21%33.59M-87.77%34.21M-84.73%33.87M-84.73%33.87M
-Current capital lease obligation 9.88%7.26M13.16%7.44M32.57%7.48M36.34%6.94M36.34%6.94M21.79%6.61M30.32%6.57M142.69%5.64M110.11%5.09M110.11%5.09M
Payables 20.97%126.58M17.57%122.87M13.27%121.43M-0.68%114M-0.68%114M9.37%104.64M8.65%104.5M13.20%107.2M26.95%114.78M26.95%114.78M
-accounts payable 16.60%115.33M15.56%114.5M8.77%110.8M1.86%107.35M1.86%107.35M9.71%98.91M12.12%99.08M28.99%101.87M48.82%105.39M48.82%105.39M
-Total tax payable 96.40%11.24M54.26%8.37M99.40%10.62M-29.15%6.65M-29.15%6.65M3.94%5.73M-30.59%5.43M-66.12%5.33M-52.07%9.39M-52.07%9.39M
Current accrued expenses -12.96%97.42M-11.62%103.56M-15.09%109.49M-4.60%121.32M-4.60%121.32M-1.90%111.93M-2.94%117.17M-10.07%128.95M26.83%127.17M26.83%127.17M
Other current liabilities ---------72.88%4.76M-11.84%16.09M-11.84%16.09M382.62%15.36M45.53%16.7M2.10%17.56M1.21%18.25M1.21%18.25M
Current liabilities -1.77%257.54M-6.90%259.32M-8.83%267.63M-6.31%280.3M-6.31%280.3M-20.34%262.17M-29.49%278.52M-45.36%293.55M-30.90%299.17M-30.90%299.17M
Non current liabilities
Long term debt and capital lease obligation -9.61%283.53M-14.06%286.74M-16.29%291.79M-13.93%299.85M-13.93%299.85M-14.17%313.66M-8.03%333.63M24.17%348.58M-4.79%348.36M-4.79%348.36M
-Long term debt -11.92%223.25M-17.16%224.99M-20.66%228.44M-18.41%234.92M-18.41%234.92M-13.26%253.47M-7.24%271.61M5.37%287.92M-19.56%287.94M-19.56%287.94M
-Long term capital lease obligation 0.16%60.28M-0.45%61.74M4.43%63.35M7.45%64.93M7.45%64.93M-17.81%60.19M-11.36%62.02M712.88%60.66M661.37%60.42M661.37%60.42M
Non current deferred liabilities -93.64%7.88M-95.54%5.62M-98.57%1.94M-97.14%3.75M-97.14%3.75M-23.04%123.94M-24.32%125.98M-19.69%136.23M-21.81%130.87M-21.81%130.87M
Other non current liabilities -87.10%164K2,352.94%417K532.32%626K850.00%855K850.00%855K-91.06%1.27M-99.87%17K-99.24%99K-99.19%90K-99.19%90K
Total non current liabilities -33.56%291.57M-36.30%292.78M-39.30%294.36M-36.48%304.45M-36.48%304.45M-18.84%438.87M-15.23%459.62M4.64%484.9M-11.94%479.32M-11.94%479.32M
Total liabilities -21.67%549.12M-25.21%552.09M-27.81%561.99M-24.89%584.75M-24.89%584.75M-19.40%701.04M-21.24%738.15M-22.21%778.45M-20.34%778.49M-20.34%778.49M
Shareholders'equity
Share capital 17.17%116K24.73%116K26.14%111K27.71%106K27.71%106K28.57%99K27.40%93K22.22%88K25.76%83K25.76%83K
-common stock 17.17%116K24.73%116K26.14%111K27.71%106K27.71%106K28.57%99K27.40%93K22.22%88K25.76%83K25.76%83K
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Additional paid-in capital 2.57%6.52B3.26%6.51B3.44%6.43B4.15%6.4B4.15%6.4B5.41%6.36B6.11%6.31B5.21%6.22B6.39%6.15B6.39%6.15B
Retained earnings -37.62%-4.92B-75.67%-4.89B-79.56%-4.85B-82.19%-4.85B-82.19%-4.85B-35.98%-3.57B-9.82%-2.78B-8.55%-2.7B-10.14%-2.66B-10.14%-2.66B
Less: Treasury stock --0--0--0--0--0--0--0------0--0
Gains losses not affecting retained earnings 16.51%-44.2M18.07%-39.29M-8.41%-43.23M1.00%-43.06M1.00%-43.06M-22.57%-52.94M-25.00%-47.96M8.46%-39.88M6.67%-43.5M6.67%-43.5M
Total stockholders'equity -42.95%1.56B-54.51%1.58B-55.70%1.54B-56.10%1.51B-56.10%1.51B-18.73%2.73B3.11%3.47B2.92%3.48B3.84%3.44B3.84%3.44B
Noncontrolling interests -14.79%-31.76M-72.45%-33.32M-477.32%-20.09M-8,151.10%-21.9M-8,151.10%-21.9M-74.93%-27.67M-177.23%-19.32M-76.00%5.32M-98.09%272K-98.09%272K
Total equity -43.54%1.53B-55.22%1.55B-56.35%1.52B-56.74%1.49B-56.74%1.49B-19.17%2.7B1.78%3.45B2.41%3.48B3.40%3.44B3.40%3.44B
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More