US Stock MarketDetailed Quotes

Tilray Brands (TLRY)

Watchlist
  • 9.489
  • -0.221-2.27%
Trading Jan 16 12:49 ET
1.11BMarket Cap-0.40P/E (TTM)

Tilray Brands (TLRY) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2025
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
79.04%-8.54M
96.20%-1.34M
-206.10%-94.6M
-141.71%-12.81M
62.50%-5.76M
-33.92%-40.72M
-122.87%-35.31M
-490.91%-30.91M
-29.57%30.71M
17.56%-15.36M
Net income from continuing operations
48.98%-43.51M
104.37%1.51M
-880.81%-2.18B
-8,146.47%-1.27B
-655.87%-793.53M
-84.65%-85.28M
37.97%-34.65M
84.59%-222.4M
87.17%-15.38M
91.22%-104.98M
Operating gains losses
-50.46%7.4M
119.17%1.3M
-154.33%-13.9M
-432.07%-47.27M
169.19%25.23M
382.32%14.93M
-193.56%-6.8M
-45.88%25.59M
-17.18%14.24M
35.87%9.37M
Depreciation and amortization
-53.13%15.96M
-51.09%15.56M
5.18%133.49M
7.41%34.08M
2.14%33.55M
7.92%34.05M
3.33%31.81M
-2.49%126.91M
9.44%31.73M
-2.75%32.84M
Deferred tax
209.15%3.55M
-698.17%-2.29M
-211.32%-121.02M
-293.04%-123.7M
134.47%1.16M
127.97%1.15M
547.46%382K
-21.65%-38.87M
-1,202.69%-31.47M
79.77%-3.36M
Other non cash items
-36.51%3.47M
-435.67%-12.74M
-44.85%30.32M
-98.45%67K
-67.26%20.99M
457.52%5.47M
131.85%3.8M
-79.05%54.98M
-93.60%4.33M
-65.22%64.1M
Change In working capital
57.07%-7.85M
73.48%-9.75M
-605.18%-62.56M
-155.41%-11.09M
116.72%3.58M
-40.02%-18.29M
-759.97%-36.77M
-161.61%-8.87M
-52.64%20.01M
28.36%-21.4M
-Change in receivables
70.25%-2M
715.46%14.41M
-170.74%-17.8M
-49.12%-18.12M
789.18%9.37M
21.26%-6.71M
-117.95%-2.34M
-257.75%-6.58M
12.47%-12.15M
-90.72%1.05M
-Change in inventory
-109.66%-411K
3.86%-11.91M
12.95%-13.56M
27.08%-7.98M
119.18%2.55M
-15.20%4.26M
-439.26%-12.38M
-20.44%-15.58M
-872.38%-10.95M
21.10%-13.3M
-Change in prepaid assets
-149.81%-261K
47.44%-7.13M
-163.23%-8.26M
-100.05%-6K
283.03%4.79M
-93.78%524K
-191.58%-13.57M
318.61%13.07M
-66.70%11.92M
89.49%-2.62M
-Change in payables and accrued expense
68.32%-5.18M
39.48%-5.13M
-10,919.81%-22.94M
-51.84%15.02M
-100.89%-13.13M
9.01%-16.36M
-30.96%-8.47M
-98.94%212K
45.34%31.19M
-1,352.30%-6.54M
Cash from discontinued investing activities
Operating cash flow
79.04%-8.54M
96.20%-1.34M
-206.10%-94.6M
-141.71%-12.81M
62.50%-5.76M
-33.92%-40.72M
-122.87%-35.31M
-490.91%-30.91M
-29.57%30.71M
17.56%-15.36M
Investing cash flow
Cash flow from continuing investing activities
-440.84%-58.01M
149.53%24.47M
-136.40%-46.72M
-69.99%13.52M
-100.42%-119K
-113.16%-10.73M
-87.89%-49.4M
145.02%128.35M
694.09%45.06M
711.63%28.09M
Net PPE purchase and sale
-97.85%-9.56M
-37.60%-9.23M
-25.81%-26.09M
85.64%-340K
-62.85%-14.21M
17.19%-4.83M
-76.06%-6.71M
-25.73%-20.74M
76.97%-2.37M
-936.46%-8.73M
Net business purchase and sale
----
----
70.13%-18.11M
--100K
--0
78.21%-18.21M
--0
-126.91%-60.63M
--0
--0
Net investment purchase and sale
-493.27%-48.44M
178.94%33.7M
-101.20%-2.52M
-70.98%13.76M
-61.72%14.09M
-92.79%12.32M
6.05%-42.69M
186.70%209.72M
3,579.05%47.42M
--36.81M
Cash from discontinued investing activities
Investing cash flow
-440.84%-58.01M
149.53%24.47M
-136.40%-46.72M
-69.99%13.52M
-100.42%-119K
-113.16%-10.73M
-87.89%-49.4M
145.02%128.35M
694.09%45.06M
711.63%28.09M
Financing cash flow
Cash flow from continuing financing activities
25.91%48.1M
-67.24%19.85M
277.57%133.51M
135.39%16.64M
265.65%18.07M
144.75%38.2M
332.23%60.59M
-207.17%-75.19M
13.37%7.07M
-346.72%-10.91M
Net issuance payments of debt
29.35%-4.83M
55.07%-2.64M
68.81%-26.14M
-110.72%-3.26M
6.96%-10.15M
91.99%-6.84M
-141.96%-5.88M
-43.88%-83.81M
-124.84%-1.55M
-346.72%-10.91M
Net common stock issuance
12.26%50.57M
-66.16%22.49M
1,770.15%161.19M
148.87%21.45M
--28.22M
--45.05M
--66.47M
-93.29%8.62M
--8.62M
--0
Proceeds from stock option exercised by employees
----
----
----
----
----
----
----
--0
----
----
Net other financing activities
----
----
---1.54M
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
25.91%48.1M
-67.24%19.85M
277.57%133.51M
135.39%16.64M
265.65%18.07M
144.75%38.2M
332.23%60.59M
-207.17%-75.19M
13.37%7.07M
-346.72%-10.91M
Net cash flow
Beginning cash position
29.07%264.83M
-2.92%221.67M
10.51%228.34M
36.72%199.96M
30.87%189.7M
14.54%205.19M
10.51%228.34M
-50.32%206.63M
-11.36%146.25M
-23.80%144.95M
Current changes in cash
-39.23%-18.44M
278.23%42.97M
-135.09%-7.81M
-79.05%17.36M
571.31%12.19M
61.36%-13.25M
14.23%-24.11M
110.75%22.26M
96.05%82.83M
107.08%1.82M
Effect of exchange rate changes
114.14%317K
-80.38%188K
307.10%1.14M
683.65%4.35M
-277.54%-1.93M
-2,460.00%-2.24M
56.03%958K
75.38%-549K
-21.30%-746K
-215.06%-512K
End cash Position
30.05%246.7M
29.07%264.83M
-2.92%221.67M
-2.92%221.67M
36.72%199.96M
30.87%189.7M
14.54%205.19M
10.51%228.34M
10.51%228.34M
-11.36%146.25M
Free cash flow
60.50%-18.23M
74.16%-10.86M
-111.98%-127.52M
-191.15%-19.14M
18.94%-20.18M
-27.27%-46.16M
-110.28%-42.04M
-366.53%-60.15M
-32.68%21M
-27.71%-24.89M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Nov 30, 2025(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 79.04%-8.54M96.20%-1.34M-206.10%-94.6M-141.71%-12.81M62.50%-5.76M-33.92%-40.72M-122.87%-35.31M-490.91%-30.91M-29.57%30.71M17.56%-15.36M
Net income from continuing operations 48.98%-43.51M104.37%1.51M-880.81%-2.18B-8,146.47%-1.27B-655.87%-793.53M-84.65%-85.28M37.97%-34.65M84.59%-222.4M87.17%-15.38M91.22%-104.98M
Operating gains losses -50.46%7.4M119.17%1.3M-154.33%-13.9M-432.07%-47.27M169.19%25.23M382.32%14.93M-193.56%-6.8M-45.88%25.59M-17.18%14.24M35.87%9.37M
Depreciation and amortization -53.13%15.96M-51.09%15.56M5.18%133.49M7.41%34.08M2.14%33.55M7.92%34.05M3.33%31.81M-2.49%126.91M9.44%31.73M-2.75%32.84M
Deferred tax 209.15%3.55M-698.17%-2.29M-211.32%-121.02M-293.04%-123.7M134.47%1.16M127.97%1.15M547.46%382K-21.65%-38.87M-1,202.69%-31.47M79.77%-3.36M
Other non cash items -36.51%3.47M-435.67%-12.74M-44.85%30.32M-98.45%67K-67.26%20.99M457.52%5.47M131.85%3.8M-79.05%54.98M-93.60%4.33M-65.22%64.1M
Change In working capital 57.07%-7.85M73.48%-9.75M-605.18%-62.56M-155.41%-11.09M116.72%3.58M-40.02%-18.29M-759.97%-36.77M-161.61%-8.87M-52.64%20.01M28.36%-21.4M
-Change in receivables 70.25%-2M715.46%14.41M-170.74%-17.8M-49.12%-18.12M789.18%9.37M21.26%-6.71M-117.95%-2.34M-257.75%-6.58M12.47%-12.15M-90.72%1.05M
-Change in inventory -109.66%-411K3.86%-11.91M12.95%-13.56M27.08%-7.98M119.18%2.55M-15.20%4.26M-439.26%-12.38M-20.44%-15.58M-872.38%-10.95M21.10%-13.3M
-Change in prepaid assets -149.81%-261K47.44%-7.13M-163.23%-8.26M-100.05%-6K283.03%4.79M-93.78%524K-191.58%-13.57M318.61%13.07M-66.70%11.92M89.49%-2.62M
-Change in payables and accrued expense 68.32%-5.18M39.48%-5.13M-10,919.81%-22.94M-51.84%15.02M-100.89%-13.13M9.01%-16.36M-30.96%-8.47M-98.94%212K45.34%31.19M-1,352.30%-6.54M
Cash from discontinued investing activities
Operating cash flow 79.04%-8.54M96.20%-1.34M-206.10%-94.6M-141.71%-12.81M62.50%-5.76M-33.92%-40.72M-122.87%-35.31M-490.91%-30.91M-29.57%30.71M17.56%-15.36M
Investing cash flow
Cash flow from continuing investing activities -440.84%-58.01M149.53%24.47M-136.40%-46.72M-69.99%13.52M-100.42%-119K-113.16%-10.73M-87.89%-49.4M145.02%128.35M694.09%45.06M711.63%28.09M
Net PPE purchase and sale -97.85%-9.56M-37.60%-9.23M-25.81%-26.09M85.64%-340K-62.85%-14.21M17.19%-4.83M-76.06%-6.71M-25.73%-20.74M76.97%-2.37M-936.46%-8.73M
Net business purchase and sale --------70.13%-18.11M--100K--078.21%-18.21M--0-126.91%-60.63M--0--0
Net investment purchase and sale -493.27%-48.44M178.94%33.7M-101.20%-2.52M-70.98%13.76M-61.72%14.09M-92.79%12.32M6.05%-42.69M186.70%209.72M3,579.05%47.42M--36.81M
Cash from discontinued investing activities
Investing cash flow -440.84%-58.01M149.53%24.47M-136.40%-46.72M-69.99%13.52M-100.42%-119K-113.16%-10.73M-87.89%-49.4M145.02%128.35M694.09%45.06M711.63%28.09M
Financing cash flow
Cash flow from continuing financing activities 25.91%48.1M-67.24%19.85M277.57%133.51M135.39%16.64M265.65%18.07M144.75%38.2M332.23%60.59M-207.17%-75.19M13.37%7.07M-346.72%-10.91M
Net issuance payments of debt 29.35%-4.83M55.07%-2.64M68.81%-26.14M-110.72%-3.26M6.96%-10.15M91.99%-6.84M-141.96%-5.88M-43.88%-83.81M-124.84%-1.55M-346.72%-10.91M
Net common stock issuance 12.26%50.57M-66.16%22.49M1,770.15%161.19M148.87%21.45M--28.22M--45.05M--66.47M-93.29%8.62M--8.62M--0
Proceeds from stock option exercised by employees ------------------------------0--------
Net other financing activities -----------1.54M----------------------------
Cash from discontinued financing activities
Financing cash flow 25.91%48.1M-67.24%19.85M277.57%133.51M135.39%16.64M265.65%18.07M144.75%38.2M332.23%60.59M-207.17%-75.19M13.37%7.07M-346.72%-10.91M
Net cash flow
Beginning cash position 29.07%264.83M-2.92%221.67M10.51%228.34M36.72%199.96M30.87%189.7M14.54%205.19M10.51%228.34M-50.32%206.63M-11.36%146.25M-23.80%144.95M
Current changes in cash -39.23%-18.44M278.23%42.97M-135.09%-7.81M-79.05%17.36M571.31%12.19M61.36%-13.25M14.23%-24.11M110.75%22.26M96.05%82.83M107.08%1.82M
Effect of exchange rate changes 114.14%317K-80.38%188K307.10%1.14M683.65%4.35M-277.54%-1.93M-2,460.00%-2.24M56.03%958K75.38%-549K-21.30%-746K-215.06%-512K
End cash Position 30.05%246.7M29.07%264.83M-2.92%221.67M-2.92%221.67M36.72%199.96M30.87%189.7M14.54%205.19M10.51%228.34M10.51%228.34M-11.36%146.25M
Free cash flow 60.50%-18.23M74.16%-10.86M-111.98%-127.52M-191.15%-19.14M18.94%-20.18M-27.27%-46.16M-110.28%-42.04M-366.53%-60.15M-32.68%21M-27.71%-24.89M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More