Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -33.63%5.08M | -33.63%5.08M | 17.43%7.65M | 17.43%7.65M | -19.22%6.52M | -19.22%6.52M | 30.27%8.07M | 30.27%8.07M | -2.49%6.19M | -2.49%6.19M |
| -Cash and cash equivalents | -33.63%5.08M | -33.63%5.08M | 17.43%7.65M | 17.43%7.65M | -19.22%6.52M | -19.22%6.52M | 30.27%8.07M | 30.27%8.07M | -2.49%6.19M | -2.49%6.19M |
| Receivables | 106.28%1.9M | 106.28%1.9M | -17.52%923K | -17.52%923K | -50.96%1.12M | -50.96%1.12M | -47.94%2.28M | -47.94%2.28M | 47.48%4.38M | 47.48%4.38M |
| -Accounts receivable | 147.92%1.9M | 147.92%1.9M | -20.74%768K | -20.74%768K | 13.73%969K | 13.73%969K | -67.69%852K | -67.69%852K | 3.82%2.64M | 3.82%2.64M |
| -Other receivables | ---- | ---- | 3.33%155K | 3.33%155K | -89.51%150K | -89.51%150K | -18.10%1.43M | -18.10%1.43M | 304.17%1.75M | 304.17%1.75M |
| Inventory | 65.33%372K | 65.33%372K | 50.00%225K | 50.00%225K | -21.47%150K | -21.47%150K | 189.39%191K | 189.39%191K | -51.47%66K | -51.47%66K |
| Other current assets | 732.24%2.04M | 732.24%2.04M | -70.73%245K | -70.73%245K | -28.22%837K | -28.22%837K | -21.95%1.17M | -21.95%1.17M | --1.49M | --1.49M |
| Total current assets | 3.85%9.39M | 3.85%9.39M | 4.90%9.05M | 4.90%9.05M | -26.34%8.62M | -26.34%8.62M | -3.53%11.71M | -3.53%11.71M | 28.30%12.14M | 28.30%12.14M |
| Non current assets | ||||||||||
| Net PPE | -8.72%27.84M | -8.72%27.84M | 200.11%30.49M | 200.11%30.49M | -39.91%10.16M | -39.91%10.16M | -30.83%16.91M | -30.83%16.91M | -43.68%24.44M | -43.68%24.44M |
| -Gross PPE | -52.50%27.86M | -52.50%27.86M | 49.58%58.64M | 49.58%58.64M | -7.22%39.2M | -7.22%39.2M | -8.43%42.25M | -8.43%42.25M | -25.05%46.15M | -25.05%46.15M |
| -Accumulated depreciation | 99.92%-22K | 99.92%-22K | 3.08%-28.15M | 3.08%-28.15M | -14.59%-29.04M | -14.59%-29.04M | -16.79%-25.34M | -16.79%-25.34M | -19.45%-21.7M | -19.45%-21.7M |
| Non current deferred assets | -0.00%10.25M | -0.00%10.25M | -11.70%10.25M | -11.70%10.25M | -3.33%11.61M | -3.33%11.61M | -13.61%12.01M | -13.61%12.01M | -0.14%13.91M | -0.14%13.91M |
| Total non current assets | -6.52%38.09M | -6.52%38.09M | 87.14%40.75M | 87.14%40.75M | -24.71%21.77M | -24.71%21.77M | -24.59%28.92M | -24.59%28.92M | -33.11%38.35M | -33.11%38.35M |
| Total assets | -4.64%47.48M | -4.64%47.48M | 63.81%49.79M | 63.81%49.79M | -25.18%30.4M | -25.18%30.4M | -19.53%40.63M | -19.53%40.63M | -24.41%50.49M | -24.41%50.49M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 0.00%16K | 0.00%16K | 33.33%16K | 33.33%16K | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K | 10.00%11K | 10.00%11K |
| -Current capital lease obligation | 0.00%16K | 0.00%16K | 33.33%16K | 33.33%16K | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K | 10.00%11K | 10.00%11K |
| Payables | 28.43%655K | 28.43%655K | -28.57%510K | -28.57%510K | 74.57%714K | 74.57%714K | -69.66%409K | -69.66%409K | -2.74%1.35M | -2.74%1.35M |
| -accounts payable | 28.43%655K | 28.43%655K | -28.57%510K | -28.57%510K | 74.57%714K | 74.57%714K | -39.32%409K | -39.32%409K | --674K | --674K |
| -Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.37%674K | -51.37%674K |
| Current liabilities | 27.57%671K | 27.57%671K | -27.55%526K | -27.55%526K | 72.45%726K | 72.45%726K | -69.02%421K | -69.02%421K | -2.65%1.36M | -2.65%1.36M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -11.08%19.94M | -11.08%19.94M | -2.49%22.43M | -2.49%22.43M | -16.73%23M | -16.73%23M | -7.36%27.62M | -7.36%27.62M | -8.17%29.81M | -8.17%29.81M |
| -Long term debt | -11.17%19.66M | -11.17%19.66M | -2.45%22.13M | -2.45%22.13M | -16.88%22.69M | -16.88%22.69M | -7.40%27.29M | -7.40%27.29M | -8.23%29.48M | -8.23%29.48M |
| -Long term capital lease obligation | -4.73%282K | -4.73%282K | -5.13%296K | -5.13%296K | -3.70%312K | -3.70%312K | -3.57%324K | -3.57%324K | -2.89%336K | -2.89%336K |
| Non current deferred liabilities | 0.00%7.42M | 0.00%7.42M | 0.00%7.42M | 0.00%7.42M | 0.00%7.42M | 0.00%7.42M | 0.24%7.42M | 0.24%7.42M | 4.12%7.4M | 4.12%7.4M |
| Total non current liabilities | -8.33%27.36M | -8.33%27.36M | -1.88%29.84M | -1.88%29.84M | -13.19%30.42M | -13.19%30.42M | -5.85%35.04M | -5.85%35.04M | -5.96%37.21M | -5.96%37.21M |
| Total liabilities | -7.71%28.03M | -7.71%28.03M | -2.48%30.37M | -2.48%30.37M | -12.17%31.14M | -12.17%31.14M | -8.07%35.46M | -8.07%35.46M | -5.85%38.57M | -5.85%38.57M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%45.99M | 0.00%45.99M | -0.00%45.99M | -0.00%45.99M | -1.92%45.99M | -1.92%45.99M | -0.45%46.89M | -0.45%46.89M | -0.48%47.1M | -0.48%47.1M |
| -common stock | 0.00%45.99M | 0.00%45.99M | -0.00%45.99M | -0.00%45.99M | -1.92%45.99M | -1.92%45.99M | -0.45%46.89M | -0.45%46.89M | -0.48%47.1M | -0.48%47.1M |
| Retained earnings | 0.13%-26.42M | 0.13%-26.42M | -15.33%-26.46M | -15.33%-26.46M | 1.85%-22.94M | 1.85%-22.94M | -10.57%-23.37M | -10.57%-23.37M | 1.67%-21.14M | 1.67%-21.14M |
| Gains losses not affecting retained earnings | -2.80%-110K | -2.80%-110K | -154.76%-107K | -154.76%-107K | 53.85%-42K | 53.85%-42K | -30.00%-91K | -30.00%-91K | -775.00%-70K | -775.00%-70K |
| Total stockholders'equity | 0.16%19.46M | 0.16%19.46M | -15.57%19.42M | -15.57%19.42M | -1.78%23.01M | -1.78%23.01M | -9.54%23.42M | -9.54%23.42M | 0.27%25.89M | 0.27%25.89M |
| Total equity | 0.16%19.46M | 0.16%19.46M | -15.57%19.42M | -15.57%19.42M | -1.78%23.01M | -1.78%23.01M | -9.54%23.42M | -9.54%23.42M | 0.27%25.89M | 0.27%25.89M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |