Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -66.07%3.31B | 59.87%10.26B | 78.94%12B | 5.34%5.41B | 5.34%5.41B | 93.92%9.75B | -3.46%6.42B | 47.75%6.71B | 13.93%5.14B | 13.93%5.14B |
| -Cash and cash equivalents | -66.07%3.31B | 59.87%10.26B | 78.94%12B | 5.34%5.41B | 5.34%5.41B | 93.92%9.75B | -3.46%6.42B | 47.75%6.71B | 13.93%5.14B | 13.93%5.14B |
| Receivables | 22.87%9.68B | 5.82%8.82B | 4.50%8.69B | -5.39%8.66B | -5.39%8.66B | -12.14%7.88B | -11.01%8.34B | -11.37%8.31B | -4.39%9.15B | -4.39%9.15B |
| -Accounts receivable | 18.62%5.08B | 0.77%4.6B | 3.27%4.39B | -8.87%4.28B | -8.87%4.28B | -4.76%4.29B | -0.63%4.56B | -2.59%4.25B | 5.56%4.69B | 5.56%4.69B |
| -Other receivables | 27.93%4.6B | 11.92%4.23B | 5.79%4.29B | -1.73%4.38B | -1.73%4.38B | -19.57%3.6B | -20.99%3.78B | -19.01%4.06B | -13.02%4.46B | -13.02%4.46B |
| Inventory | 32.48%2.37B | 28.13%1.69B | 27.35%1.94B | -4.23%1.61B | -4.23%1.61B | 6.17%1.79B | -3.93%1.32B | -12.64%1.52B | -10.93%1.68B | -10.93%1.68B |
| Prepaid assets | 18.36%1.13B | 6.23%1.13B | 37.06%980M | 25.36%880M | 25.36%880M | 33.85%953M | 30.10%1.06B | 6.08%715M | 4.31%702M | 4.31%702M |
| Other current assets | 141.97%5.21B | 125.34%4.87B | 88.08%3.84B | -21.22%1.85B | -21.22%1.85B | -5.19%2.15B | 6.45%2.16B | -19.82%2.04B | -3.41%2.35B | -3.41%2.35B |
| Total current assets | -3.67%21.7B | 38.74%26.77B | 42.22%27.44B | -3.21%18.4B | -3.21%18.4B | 20.69%22.53B | -4.64%19.3B | 2.22%19.3B | -0.27%19.02B | -0.27%19.02B |
| Non current assets | ||||||||||
| Net PPE | 1.43%67.74B | -3.56%65.32B | -4.81%65.9B | -5.39%67.02B | -5.39%67.02B | -7.29%66.79B | -7.29%67.73B | -5.78%69.23B | -4.35%70.84B | -4.35%70.84B |
| -Gross PPE | 1.43%67.74B | -3.56%65.32B | -4.81%65.9B | -4.58%123.39B | -4.58%123.39B | -7.29%66.79B | -7.29%67.73B | -5.78%69.23B | 1.70%129.32B | 1.70%129.32B |
| -Accumulated depreciation | ---- | ---- | ---- | 3.61%-56.37B | 3.61%-56.37B | ---- | ---- | ---- | -10.13%-58.48B | -10.13%-58.48B |
| Goodwill and other intangible assets | 0.91%115.56B | -2.47%111.83B | 2.67%114.82B | 4.05%116.08B | 4.05%116.08B | 2.48%114.51B | 3.15%114.65B | 0.43%111.83B | 0.02%111.56B | 0.02%111.56B |
| -Goodwill | 5.19%13.69B | 3.42%13.46B | 10.08%13.47B | 6.30%13.01B | 6.30%13.01B | 6.38%13.02B | 6.38%13.02B | 0.00%12.23B | 0.00%12.23B | 0.00%12.23B |
| -Other intangible assets | 0.36%101.87B | -3.22%98.37B | 1.76%101.35B | 3.77%103.07B | 3.77%103.07B | 1.99%101.5B | 2.75%101.64B | 0.48%99.6B | 0.02%99.33B | 0.02%99.33B |
| Non current accounts receivable | 32.19%2.32B | 10.96%1.98B | 10.64%2.11B | 8.18%2.21B | 8.18%2.21B | -6.76%1.75B | -9.46%1.78B | -15.20%1.91B | -19.80%2.04B | -19.80%2.04B |
| Other non current assets | 91.20%9.86B | 32.52%6.75B | 9.10%4.36B | 2.27%4.33B | 2.27%4.33B | 21.48%5.16B | 21.73%5.09B | -4.97%4B | 2.47%4.23B | 2.47%4.23B |
| Total non current assets | 3.86%195.48B | -1.79%185.87B | 0.12%187.19B | 0.51%189.63B | 0.51%189.63B | -0.89%188.21B | -0.58%189.26B | -2.26%186.97B | -1.87%188.67B | -1.87%188.67B |
| Total assets | 3.05%217.18B | 1.96%212.64B | 4.06%214.63B | 0.17%208.04B | 0.17%208.04B | 1.04%210.74B | -0.97%208.56B | -1.86%206.27B | -1.73%207.68B | -1.73%207.68B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 32.16%6.25B | 12.44%5.54B | 12.28%5.66B | -20.76%5.77B | -20.76%5.77B | -32.49%4.73B | -36.40%4.93B | -42.55%5.04B | -23.86%7.28B | -23.86%7.28B |
| -accounts payable | 54.49%4.71B | 25.96%4.14B | 20.03%4.02B | -21.75%3.78B | -21.75%3.78B | -33.74%3.05B | -39.80%3.29B | -47.97%3.35B | -25.57%4.83B | -25.57%4.83B |
| -Total tax payable | -8.47%1.53B | -14.71%1.4B | -3.01%1.64B | -10.56%1.52B | -10.56%1.52B | -6.73%1.68B | -2.38%1.64B | 3.93%1.69B | 2.84%1.7B | 2.84%1.7B |
| -Other payable | ---- | ---- | ---- | -37.84%460M | -37.84%460M | ---- | ---- | ---- | -47.44%740M | -47.44%740M |
| Current accrued expenses | 6.39%2.95B | -15.10%2.26B | -16.37%2.24B | -12.89%2.7B | -12.89%2.7B | 3.94%2.77B | 25.38%2.66B | 15.56%2.68B | 13.95%3.1B | 13.95%3.1B |
| Current debt and capital lease obligation | 5.84%11.04B | 5.69%10.91B | 25.75%12.66B | 1.07%8.52B | 1.07%8.52B | 26.16%10.43B | -15.68%10.32B | 2.32%10.06B | -14.26%8.43B | -14.26%8.43B |
| -Current debt | 8.24%6.33B | 9.22%6.41B | 53.36%8.21B | 12.41%4.07B | 12.41%4.07B | 70.24%5.85B | -24.11%5.87B | 2.70%5.36B | -29.92%3.62B | -29.92%3.62B |
| -Current capital lease obligation | 2.77%4.71B | 1.03%4.5B | -5.67%4.44B | -7.46%4.46B | -7.46%4.46B | -5.20%4.58B | -1.22%4.45B | 1.88%4.71B | 3.04%4.82B | 3.04%4.82B |
| Current deferred liabilities | 32.18%1.49B | 10.84%1.22B | 41.02%1.19B | 48.12%1.22B | 48.12%1.22B | 35.54%1.13B | 35.56%1.1B | 5.22%846M | 5.77%825M | 5.77%825M |
| Other current liabilities | 35.63%2.58B | -46.00%2.18B | -2.69%1.88B | 51.62%1.97B | 51.62%1.97B | -35.45%1.9B | 144.57%4.03B | -8.61%1.93B | -29.95%1.3B | -29.95%1.3B |
| Current liabilities | 15.97%24.3B | -4.06%22.1B | 14.91%23.63B | -3.60%20.17B | -3.60%20.17B | -3.48%20.96B | -6.23%23.04B | -13.77%20.56B | -15.42%20.93B | -15.42%20.93B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 3.48%109.4B | 3.01%106.95B | 2.52%108.26B | 0.73%105.42B | 0.73%105.42B | 0.09%105.72B | -0.46%103.83B | 1.45%105.6B | 2.65%104.65B | 2.65%104.65B |
| -Long term debt | 5.19%77.86B | 6.72%76.52B | 6.41%77.53B | 3.92%74.2B | 3.92%74.2B | 3.00%74.02B | 2.22%71.7B | 4.78%72.86B | 6.89%71.4B | 6.89%71.4B |
| -Long term capital lease obligation | -0.53%31.53B | -5.27%30.44B | -6.16%30.73B | -6.10%31.22B | -6.10%31.22B | -6.12%31.7B | -5.96%32.13B | -5.26%32.74B | -5.42%33.25B | -5.42%33.25B |
| Non current deferred liabilities | 21.28%19.22B | 22.94%18.47B | 23.39%17.51B | 24.09%16.7B | 24.09%16.7B | 22.86%15.85B | 22.87%15.02B | 23.26%14.19B | 23.65%13.46B | 23.65%13.46B |
| Other non current liabilities | -4.66%3.78B | -0.45%4.01B | 7.62%4.14B | 1.81%4B | 1.81%4B | 9.01%3.97B | 7.55%4.03B | 1.16%3.85B | -4.19%3.93B | -4.19%3.93B |
| Total non current liabilities | 5.47%132.4B | 5.33%129.43B | 5.07%129.9B | 3.34%126.12B | 3.34%126.12B | 2.76%125.54B | 2.16%122.88B | 3.54%123.63B | 4.36%122.04B | 4.36%122.04B |
| Total liabilities | 6.97%156.7B | 3.85%151.54B | 6.47%153.53B | 2.33%146.29B | 2.33%146.29B | 1.81%146.49B | 0.74%145.92B | 0.66%144.19B | 0.91%142.97B | 0.91%142.97B |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 62.53%20.16B | 79.31%18.58B | 99.39%16.34B | 95.78%14.38B | 95.78%14.38B | 132.45%12.4B | 163.08%10.36B | 377.34%8.2B | 3,394.62%7.35B | 3,394.62%7.35B |
| Paid-in capital | 0.89%69.27B | 0.80%69.01B | 1.55%68.84B | 1.61%68.8B | 1.61%68.8B | -7.72%68.66B | -7.68%68.46B | -8.45%67.79B | -8.43%67.71B | -8.43%67.71B |
| Less: Treasury stock | 76.27%28.06B | 67.45%25.57B | 77.82%23.09B | 119.61%20.58B | 119.61%20.58B | 12.98%15.92B | 34.04%15.27B | 65.78%12.98B | 210.78%9.37B | 210.78%9.37B |
| Gains losses not affecting retained earnings | 0.90%-881M | 0.98%-908M | -6.80%-989M | 11.10%-857M | 11.10%-857M | 6.32%-889M | 4.18%-917M | 7.77%-926M | 7.84%-964M | 7.84%-964M |
| Total stockholders'equity | -5.87%60.48B | -2.44%61.11B | -1.56%61.11B | -4.60%61.74B | -4.60%61.74B | -0.69%64.25B | -4.74%62.64B | -7.25%62.07B | -7.09%64.72B | -7.09%64.72B |
| Total equity | -5.87%60.48B | -2.44%61.11B | -1.56%61.11B | -4.60%61.74B | -4.60%61.74B | -0.69%64.25B | -4.74%62.64B | -7.25%62.07B | -7.09%64.72B | -7.09%64.72B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |