US Stock MarketDetailed Quotes

T-Mobile US (TMUS)

Watchlist
  • 198.600
  • -2.260-1.13%
Close Jan 6 16:00 ET
  • 198.600
  • 0.0000.00%
Post 16:04 ET
222.14BMarket Cap19.13P/E (TTM)

T-Mobile US (TMUS) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
21.47%7.46B
26.64%6.99B
34.68%6.85B
20.12%22.29B
14.20%5.55B
15.96%6.14B
26.77%5.52B
25.50%5.08B
10.60%18.56B
12.06%4.86B
Net income from continuing operations
-11.28%2.71B
10.15%3.22B
24.39%2.95B
36.34%11.34B
48.01%2.98B
42.81%3.06B
31.70%2.93B
22.37%2.37B
221.12%8.32B
36.36%2.01B
Operating gains losses
-26.09%17M
-24.00%19M
4.76%22M
-64.37%62M
-123.33%-7M
-50.00%23M
-65.75%25M
-44.74%21M
-70.56%174M
-42.31%30M
Depreciation and amortization
8.16%3.41B
-3.14%3.15B
-5.13%3.2B
0.79%12.92B
-5.09%3.15B
-1.13%3.15B
4.44%3.25B
5.25%3.37B
-6.10%12.82B
1.72%3.32B
Deferred tax
-2.45%797M
25.44%937M
7.83%771M
20.00%3.12B
36.75%841M
21.76%817M
6.26%747M
17.02%715M
428.46%2.6B
46.78%615M
Other non cash items
94.59%216M
-271.60%-139M
198.25%170M
-85.31%21M
-1,050.00%-228M
136.17%111M
1,925.00%81M
3.64%57M
-65.46%143M
-70.00%24M
Change In working capital
63.98%-537M
65.80%-658M
58.64%-776M
0.69%-7.01B
-11.27%-1.72B
-26.04%-1.49B
9.93%-1.92B
14.53%-1.88B
-131.03%-7.06B
-12.70%-1.54B
-Change in receivables
60.05%-322M
75.86%-273M
50.36%-69M
25.82%-3.61B
4.24%-1.54B
8.51%-806M
10.80%-1.13B
87.54%-139M
23.24%-4.87B
8.92%-1.6B
-Change in inventory
-19.87%-537M
19.46%264M
-287.06%-318M
-33.50%131M
1,153.33%188M
-44.98%-448M
-38.95%221M
31.78%170M
-73.52%197M
-95.83%15M
-Change in payables and accrued expense
639.39%890M
181.58%107M
84.54%-268M
-81.26%-2.04B
-143.69%-180M
-179.33%-165M
104.40%38M
-96.60%-1.73B
-301.79%-1.13B
72.38%412M
-Change in other current assets
-29.25%607M
-53.51%212M
-14.86%865M
-8.74%3.07B
59.61%739M
14.25%858M
-64.46%456M
17.32%1.02B
-24.82%3.36B
-28.55%463M
-Change in other current liabilities
-26.34%-1.18B
35.81%-968M
17.07%-986M
1.45%-4.56B
-11.91%-930M
2.31%-930M
8.55%-1.51B
0.25%-1.19B
-85.85%-4.62B
3.03%-831M
Cash from discontinued investing activities
Operating cash flow
21.47%7.46B
26.64%6.99B
34.68%6.85B
20.12%22.29B
14.20%5.55B
15.96%6.14B
26.77%5.52B
25.50%5.08B
10.60%18.56B
12.06%4.86B
Investing cash flow
Cash flow from continuing investing activities
-206.59%-10.14B
7.09%-1.56B
-90.77%-3.41B
-55.64%-9.07B
-88.37%-2.3B
-137.40%-3.31B
-12.84%-1.68B
-3.41%-1.79B
52.84%-5.83B
43.29%-1.22B
Net PPE purchase and sale
-34.69%-2.62B
83.77%-330M
6.70%-2.45B
9.69%-8.84B
-41.96%-2.25B
19.65%-1.95B
27.05%-2.03B
12.29%-2.63B
29.88%-9.79B
53.02%-1.59B
Net intangibles purchase and sale
34.27%-1.59B
-439.74%-842M
-19.67%-73M
-243.66%-3.47B
-6.37%-835M
-1,932.77%-2.42B
-372.73%-156M
16.44%-61M
69.68%-1.01B
-6,441.67%-785M
Net business purchase and sale
---5.87B
-132.56%-907M
---727M
---373M
--17M
--0
---390M
--0
--0
--0
Net other investing changes
-105.58%-59M
-42.29%520M
-117.54%-158M
-27.32%3.61B
-33.16%768M
-7.84%1.06B
-32.41%901M
-32.76%901M
-0.30%4.97B
-6.81%1.15B
Cash from discontinued investing activities
Investing cash flow
-206.59%-10.14B
7.09%-1.56B
-90.77%-3.41B
-55.64%-9.07B
-88.37%-2.3B
-137.40%-3.31B
-12.84%-1.68B
-3.41%-1.79B
52.84%-5.83B
43.29%-1.22B
Financing cash flow
Cash flow from continuing financing activities
-935.90%-4.24B
-74.29%-7.21B
291.66%3.19B
-5.94%-12.82B
-113.09%-7.52B
109.20%507M
-427.30%-4.13B
26.70%-1.67B
-87.52%-12.1B
21.52%-3.53B
Net issuance payments of debt
-133.93%-648M
-283.16%-3.59B
138.80%6.98B
-0.97%2.15B
-226.12%-1.75B
168.34%1.91B
-132.09%-938M
13.47%2.92B
170.37%2.17B
73.29%-536M
Net common stock issuance
-342.68%-2.48B
-7.04%-2.56B
30.61%-2.49B
14.12%-11.23B
-114.70%-4.69B
79.11%-560M
33.53%-2.39B
22.19%-3.59B
-335.80%-13.07B
10.64%-2.18B
Cash dividends paid
-30.21%-987M
-31.23%-996M
-30.43%-1B
-341.77%-3.3B
-35.74%-1.01B
---758M
---759M
---769M
---747M
---747M
Net other financing activities
-45.88%-124M
-20.00%-60M
-28.32%-290M
2.25%-434M
-14.06%-73M
-150.00%-85M
56.90%-50M
1.74%-226M
-20.00%-444M
-33.33%-64M
Cash from discontinued financing activities
Financing cash flow
-935.90%-4.24B
-74.29%-7.21B
291.66%3.19B
-5.94%-12.82B
-113.09%-7.52B
109.20%507M
-427.30%-4.13B
26.70%-1.67B
-87.52%-12.1B
21.52%-3.53B
Net cash flow
Beginning cash position
59.24%10.59B
77.92%12.34B
7.65%5.71B
13.54%5.31B
92.08%9.99B
-2.36%6.65B
46.87%6.94B
13.54%5.31B
-30.27%4.67B
-25.61%5.2B
Current changes in cash
-307.25%-6.92B
-508.93%-1.77B
306.56%6.63B
-35.86%406M
-4,056.48%-4.27B
307.52%3.34B
-113.96%-291M
3,162.00%1.63B
131.20%633M
104.67%108M
Effect of exchange rate changes
--0
--13M
----
----
----
--0
--0
----
----
----
End cash Position
-63.30%3.67B
59.24%10.59B
77.92%12.34B
7.65%5.71B
7.65%5.71B
92.08%9.99B
-2.36%6.65B
46.87%6.94B
13.54%5.31B
13.54%5.31B
Free cash flow
83.51%3.23B
12.90%3.75B
80.43%4.32B
28.83%9.98B
0.60%2.5B
-36.06%1.76B
116.89%3.33B
145.24%2.4B
1,590.00%7.75B
164.29%2.49B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 21.47%7.46B26.64%6.99B34.68%6.85B20.12%22.29B14.20%5.55B15.96%6.14B26.77%5.52B25.50%5.08B10.60%18.56B12.06%4.86B
Net income from continuing operations -11.28%2.71B10.15%3.22B24.39%2.95B36.34%11.34B48.01%2.98B42.81%3.06B31.70%2.93B22.37%2.37B221.12%8.32B36.36%2.01B
Operating gains losses -26.09%17M-24.00%19M4.76%22M-64.37%62M-123.33%-7M-50.00%23M-65.75%25M-44.74%21M-70.56%174M-42.31%30M
Depreciation and amortization 8.16%3.41B-3.14%3.15B-5.13%3.2B0.79%12.92B-5.09%3.15B-1.13%3.15B4.44%3.25B5.25%3.37B-6.10%12.82B1.72%3.32B
Deferred tax -2.45%797M25.44%937M7.83%771M20.00%3.12B36.75%841M21.76%817M6.26%747M17.02%715M428.46%2.6B46.78%615M
Other non cash items 94.59%216M-271.60%-139M198.25%170M-85.31%21M-1,050.00%-228M136.17%111M1,925.00%81M3.64%57M-65.46%143M-70.00%24M
Change In working capital 63.98%-537M65.80%-658M58.64%-776M0.69%-7.01B-11.27%-1.72B-26.04%-1.49B9.93%-1.92B14.53%-1.88B-131.03%-7.06B-12.70%-1.54B
-Change in receivables 60.05%-322M75.86%-273M50.36%-69M25.82%-3.61B4.24%-1.54B8.51%-806M10.80%-1.13B87.54%-139M23.24%-4.87B8.92%-1.6B
-Change in inventory -19.87%-537M19.46%264M-287.06%-318M-33.50%131M1,153.33%188M-44.98%-448M-38.95%221M31.78%170M-73.52%197M-95.83%15M
-Change in payables and accrued expense 639.39%890M181.58%107M84.54%-268M-81.26%-2.04B-143.69%-180M-179.33%-165M104.40%38M-96.60%-1.73B-301.79%-1.13B72.38%412M
-Change in other current assets -29.25%607M-53.51%212M-14.86%865M-8.74%3.07B59.61%739M14.25%858M-64.46%456M17.32%1.02B-24.82%3.36B-28.55%463M
-Change in other current liabilities -26.34%-1.18B35.81%-968M17.07%-986M1.45%-4.56B-11.91%-930M2.31%-930M8.55%-1.51B0.25%-1.19B-85.85%-4.62B3.03%-831M
Cash from discontinued investing activities
Operating cash flow 21.47%7.46B26.64%6.99B34.68%6.85B20.12%22.29B14.20%5.55B15.96%6.14B26.77%5.52B25.50%5.08B10.60%18.56B12.06%4.86B
Investing cash flow
Cash flow from continuing investing activities -206.59%-10.14B7.09%-1.56B-90.77%-3.41B-55.64%-9.07B-88.37%-2.3B-137.40%-3.31B-12.84%-1.68B-3.41%-1.79B52.84%-5.83B43.29%-1.22B
Net PPE purchase and sale -34.69%-2.62B83.77%-330M6.70%-2.45B9.69%-8.84B-41.96%-2.25B19.65%-1.95B27.05%-2.03B12.29%-2.63B29.88%-9.79B53.02%-1.59B
Net intangibles purchase and sale 34.27%-1.59B-439.74%-842M-19.67%-73M-243.66%-3.47B-6.37%-835M-1,932.77%-2.42B-372.73%-156M16.44%-61M69.68%-1.01B-6,441.67%-785M
Net business purchase and sale ---5.87B-132.56%-907M---727M---373M--17M--0---390M--0--0--0
Net other investing changes -105.58%-59M-42.29%520M-117.54%-158M-27.32%3.61B-33.16%768M-7.84%1.06B-32.41%901M-32.76%901M-0.30%4.97B-6.81%1.15B
Cash from discontinued investing activities
Investing cash flow -206.59%-10.14B7.09%-1.56B-90.77%-3.41B-55.64%-9.07B-88.37%-2.3B-137.40%-3.31B-12.84%-1.68B-3.41%-1.79B52.84%-5.83B43.29%-1.22B
Financing cash flow
Cash flow from continuing financing activities -935.90%-4.24B-74.29%-7.21B291.66%3.19B-5.94%-12.82B-113.09%-7.52B109.20%507M-427.30%-4.13B26.70%-1.67B-87.52%-12.1B21.52%-3.53B
Net issuance payments of debt -133.93%-648M-283.16%-3.59B138.80%6.98B-0.97%2.15B-226.12%-1.75B168.34%1.91B-132.09%-938M13.47%2.92B170.37%2.17B73.29%-536M
Net common stock issuance -342.68%-2.48B-7.04%-2.56B30.61%-2.49B14.12%-11.23B-114.70%-4.69B79.11%-560M33.53%-2.39B22.19%-3.59B-335.80%-13.07B10.64%-2.18B
Cash dividends paid -30.21%-987M-31.23%-996M-30.43%-1B-341.77%-3.3B-35.74%-1.01B---758M---759M---769M---747M---747M
Net other financing activities -45.88%-124M-20.00%-60M-28.32%-290M2.25%-434M-14.06%-73M-150.00%-85M56.90%-50M1.74%-226M-20.00%-444M-33.33%-64M
Cash from discontinued financing activities
Financing cash flow -935.90%-4.24B-74.29%-7.21B291.66%3.19B-5.94%-12.82B-113.09%-7.52B109.20%507M-427.30%-4.13B26.70%-1.67B-87.52%-12.1B21.52%-3.53B
Net cash flow
Beginning cash position 59.24%10.59B77.92%12.34B7.65%5.71B13.54%5.31B92.08%9.99B-2.36%6.65B46.87%6.94B13.54%5.31B-30.27%4.67B-25.61%5.2B
Current changes in cash -307.25%-6.92B-508.93%-1.77B306.56%6.63B-35.86%406M-4,056.48%-4.27B307.52%3.34B-113.96%-291M3,162.00%1.63B131.20%633M104.67%108M
Effect of exchange rate changes --0--13M--------------0--0------------
End cash Position -63.30%3.67B59.24%10.59B77.92%12.34B7.65%5.71B7.65%5.71B92.08%9.99B-2.36%6.65B46.87%6.94B13.54%5.31B13.54%5.31B
Free cash flow 83.51%3.23B12.90%3.75B80.43%4.32B28.83%9.98B0.60%2.5B-36.06%1.76B116.89%3.33B145.24%2.4B1,590.00%7.75B164.29%2.49B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More