US Stock MarketDetailed Quotes

T-Mobile US (TMUS)

Watchlist
  • 190.280
  • -3.020-1.56%
Close May 13 15:59 ET
  • 190.280
  • 0.0000.00%
Pre 06:38 ET
205.92BMarket Cap20.22P/E (TTM)

T-Mobile US (TMUS) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
5.48%7.22B
25.38%27.95B
19.91%6.65B
21.47%7.46B
26.64%6.99B
34.68%6.85B
20.12%22.29B
14.20%5.55B
15.96%6.14B
26.77%5.52B
Net income from continuing operations
-15.20%2.5B
-3.06%10.99B
-29.45%2.1B
-11.28%2.71B
10.15%3.22B
24.39%2.95B
36.34%11.34B
48.01%2.98B
42.81%3.06B
31.70%2.93B
Operating gains losses
-9.09%20M
-6.45%58M
--0
-26.09%17M
-24.00%19M
4.76%22M
-64.37%62M
-123.33%-7M
-50.00%23M
-65.75%25M
Depreciation and amortization
19.36%3.82B
4.56%13.51B
19.28%3.76B
8.16%3.41B
-3.14%3.15B
-5.13%3.2B
0.79%12.92B
-5.09%3.15B
-1.13%3.15B
4.44%3.25B
Deferred tax
-11.54%682M
-8.21%2.86B
-57.31%359M
-2.45%797M
25.44%937M
7.83%771M
20.00%3.12B
36.75%841M
21.76%817M
6.26%747M
Other non cash items
18.24%201M
2,019.05%445M
186.84%198M
94.59%216M
-271.60%-139M
198.25%170M
-85.31%21M
-1,050.00%-228M
136.17%111M
1,925.00%81M
Change In working capital
17.91%-637M
65.84%-2.39B
75.38%-423M
63.98%-537M
65.80%-658M
58.64%-776M
0.69%-7.01B
-11.27%-1.72B
-26.04%-1.49B
9.93%-1.92B
-Change in receivables
-214.49%-217M
54.80%-1.63B
36.94%-968M
60.05%-322M
75.86%-273M
50.36%-69M
25.82%-3.61B
4.24%-1.54B
8.51%-806M
10.80%-1.13B
-Change in inventory
127.04%86M
-569.47%-615M
-112.77%-24M
-19.87%-537M
19.46%264M
-287.06%-318M
-33.50%131M
1,153.33%188M
-44.98%-448M
-38.95%221M
-Change in payables and accrued expense
-52.24%-408M
175.55%1.54B
551.67%813M
639.39%890M
181.58%107M
84.54%-268M
-81.26%-2.04B
-143.69%-180M
-179.33%-165M
104.40%38M
-Change in other current assets
42.08%1.23B
-30.04%2.15B
-37.35%463M
-29.25%607M
-53.51%212M
-14.86%865M
-8.74%3.07B
59.61%739M
14.25%858M
-64.46%456M
-Change in other current liabilities
-34.58%-1.33B
15.82%-3.84B
23.98%-707M
-26.34%-1.18B
35.81%-968M
17.07%-986M
1.45%-4.56B
-11.91%-930M
2.31%-930M
8.55%-1.51B
Cash from discontinued investing activities
Operating cash flow
5.48%7.22B
25.38%27.95B
19.91%6.65B
21.47%7.46B
26.64%6.99B
34.68%6.85B
20.12%22.29B
14.20%5.55B
15.96%6.14B
26.77%5.52B
Investing cash flow
Cash flow from continuing investing activities
16.43%-2.85B
-94.08%-17.61B
-8.70%-2.5B
-206.59%-10.14B
7.09%-1.56B
-90.77%-3.41B
-55.64%-9.07B
-88.37%-2.3B
-137.40%-3.31B
-12.84%-1.68B
Net PPE purchase and sale
-3.44%-2.53B
10.91%-7.79B
-11.20%-2.39B
-34.69%-2.62B
83.77%-330M
6.97%-2.44B
9.29%-8.74B
-50.21%-2.15B
19.65%-1.95B
27.05%-2.03B
Net intangibles purchase and sale
64.38%-26M
26.02%-2.57B
92.46%-63M
34.27%-1.59B
-439.74%-842M
-19.67%-73M
-243.66%-3.47B
-6.37%-835M
-1,932.77%-2.42B
-372.73%-156M
Net business purchase and sale
99.88%-1M
-1,838.36%-7.58B
0.00%-1M
---5.87B
-132.56%-907M
---802M
-5,485.71%-391M
85.71%-1M
--0
---390M
Net other investing changes
-226.67%-294M
-90.74%327M
-106.40%-44M
-105.58%-59M
-42.29%520M
-109.99%-90M
-26.80%3.53B
-31.51%687M
-7.84%1.06B
-32.41%901M
Cash from discontinued investing activities
Investing cash flow
16.43%-2.85B
-94.08%-17.61B
-8.70%-2.5B
-206.59%-10.14B
7.09%-1.56B
-90.77%-3.41B
-55.64%-9.07B
-88.37%-2.3B
-137.40%-3.31B
-12.84%-1.68B
Financing cash flow
Cash flow from continuing financing activities
-301.69%-6.44B
21.33%-10.08B
75.66%-1.83B
-935.90%-4.24B
-74.29%-7.21B
291.66%3.19B
-5.94%-12.82B
-113.09%-7.52B
109.20%507M
-427.30%-4.13B
Net issuance payments of debt
-104.89%-341M
112.34%4.56B
204.18%1.82B
-133.93%-648M
-283.16%-3.59B
138.80%6.98B
-0.97%2.15B
-226.12%-1.75B
168.34%1.91B
-132.09%-938M
Net common stock issuance
-93.50%-4.83B
11.17%-9.97B
47.81%-2.45B
-342.68%-2.48B
-7.04%-2.56B
30.61%-2.49B
14.12%-11.23B
-114.70%-4.69B
79.11%-560M
33.53%-2.39B
Cash dividends paid
-11.67%-1.12B
-24.88%-4.12B
-11.93%-1.14B
-30.21%-987M
-31.23%-996M
-30.43%-1B
-341.77%-3.3B
-35.74%-1.01B
---758M
---759M
Net other financing activities
47.24%-153M
-25.58%-545M
2.74%-71M
-45.88%-124M
-20.00%-60M
-28.32%-290M
2.25%-434M
-14.06%-73M
-150.00%-85M
56.90%-50M
Cash from discontinued financing activities
Financing cash flow
-301.69%-6.44B
21.33%-10.08B
75.66%-1.83B
-935.90%-4.24B
-74.29%-7.21B
291.66%3.19B
-5.94%-12.82B
-113.09%-7.52B
109.20%507M
-427.30%-4.13B
Net cash flow
Beginning cash position
4.60%5.98B
7.65%5.71B
-63.30%3.67B
59.24%10.59B
77.92%12.34B
7.65%5.71B
13.54%5.31B
92.08%9.99B
-2.36%6.65B
46.87%6.94B
Current changes in cash
-131.17%-2.07B
-35.47%262M
154.36%2.32B
-307.25%-6.92B
-508.93%-1.77B
306.56%6.63B
-35.86%406M
-4,056.48%-4.27B
307.52%3.34B
-113.96%-291M
Effect of exchange rate changes
----
--1M
---12M
--0
--13M
----
--0
--0
--0
--0
End cash Position
-68.33%3.91B
4.60%5.98B
4.60%5.98B
-63.30%3.67B
59.24%10.59B
77.92%12.34B
7.65%5.71B
7.65%5.71B
92.08%9.99B
-2.36%6.65B
Free cash flow
5.78%4.57B
54.55%15.43B
64.75%4.12B
83.51%3.23B
12.90%3.75B
80.43%4.32B
28.83%9.98B
0.60%2.5B
-36.06%1.76B
116.89%3.33B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 5.48%7.22B25.38%27.95B19.91%6.65B21.47%7.46B26.64%6.99B34.68%6.85B20.12%22.29B14.20%5.55B15.96%6.14B26.77%5.52B
Net income from continuing operations -15.20%2.5B-3.06%10.99B-29.45%2.1B-11.28%2.71B10.15%3.22B24.39%2.95B36.34%11.34B48.01%2.98B42.81%3.06B31.70%2.93B
Operating gains losses -9.09%20M-6.45%58M--0-26.09%17M-24.00%19M4.76%22M-64.37%62M-123.33%-7M-50.00%23M-65.75%25M
Depreciation and amortization 19.36%3.82B4.56%13.51B19.28%3.76B8.16%3.41B-3.14%3.15B-5.13%3.2B0.79%12.92B-5.09%3.15B-1.13%3.15B4.44%3.25B
Deferred tax -11.54%682M-8.21%2.86B-57.31%359M-2.45%797M25.44%937M7.83%771M20.00%3.12B36.75%841M21.76%817M6.26%747M
Other non cash items 18.24%201M2,019.05%445M186.84%198M94.59%216M-271.60%-139M198.25%170M-85.31%21M-1,050.00%-228M136.17%111M1,925.00%81M
Change In working capital 17.91%-637M65.84%-2.39B75.38%-423M63.98%-537M65.80%-658M58.64%-776M0.69%-7.01B-11.27%-1.72B-26.04%-1.49B9.93%-1.92B
-Change in receivables -214.49%-217M54.80%-1.63B36.94%-968M60.05%-322M75.86%-273M50.36%-69M25.82%-3.61B4.24%-1.54B8.51%-806M10.80%-1.13B
-Change in inventory 127.04%86M-569.47%-615M-112.77%-24M-19.87%-537M19.46%264M-287.06%-318M-33.50%131M1,153.33%188M-44.98%-448M-38.95%221M
-Change in payables and accrued expense -52.24%-408M175.55%1.54B551.67%813M639.39%890M181.58%107M84.54%-268M-81.26%-2.04B-143.69%-180M-179.33%-165M104.40%38M
-Change in other current assets 42.08%1.23B-30.04%2.15B-37.35%463M-29.25%607M-53.51%212M-14.86%865M-8.74%3.07B59.61%739M14.25%858M-64.46%456M
-Change in other current liabilities -34.58%-1.33B15.82%-3.84B23.98%-707M-26.34%-1.18B35.81%-968M17.07%-986M1.45%-4.56B-11.91%-930M2.31%-930M8.55%-1.51B
Cash from discontinued investing activities
Operating cash flow 5.48%7.22B25.38%27.95B19.91%6.65B21.47%7.46B26.64%6.99B34.68%6.85B20.12%22.29B14.20%5.55B15.96%6.14B26.77%5.52B
Investing cash flow
Cash flow from continuing investing activities 16.43%-2.85B-94.08%-17.61B-8.70%-2.5B-206.59%-10.14B7.09%-1.56B-90.77%-3.41B-55.64%-9.07B-88.37%-2.3B-137.40%-3.31B-12.84%-1.68B
Net PPE purchase and sale -3.44%-2.53B10.91%-7.79B-11.20%-2.39B-34.69%-2.62B83.77%-330M6.97%-2.44B9.29%-8.74B-50.21%-2.15B19.65%-1.95B27.05%-2.03B
Net intangibles purchase and sale 64.38%-26M26.02%-2.57B92.46%-63M34.27%-1.59B-439.74%-842M-19.67%-73M-243.66%-3.47B-6.37%-835M-1,932.77%-2.42B-372.73%-156M
Net business purchase and sale 99.88%-1M-1,838.36%-7.58B0.00%-1M---5.87B-132.56%-907M---802M-5,485.71%-391M85.71%-1M--0---390M
Net other investing changes -226.67%-294M-90.74%327M-106.40%-44M-105.58%-59M-42.29%520M-109.99%-90M-26.80%3.53B-31.51%687M-7.84%1.06B-32.41%901M
Cash from discontinued investing activities
Investing cash flow 16.43%-2.85B-94.08%-17.61B-8.70%-2.5B-206.59%-10.14B7.09%-1.56B-90.77%-3.41B-55.64%-9.07B-88.37%-2.3B-137.40%-3.31B-12.84%-1.68B
Financing cash flow
Cash flow from continuing financing activities -301.69%-6.44B21.33%-10.08B75.66%-1.83B-935.90%-4.24B-74.29%-7.21B291.66%3.19B-5.94%-12.82B-113.09%-7.52B109.20%507M-427.30%-4.13B
Net issuance payments of debt -104.89%-341M112.34%4.56B204.18%1.82B-133.93%-648M-283.16%-3.59B138.80%6.98B-0.97%2.15B-226.12%-1.75B168.34%1.91B-132.09%-938M
Net common stock issuance -93.50%-4.83B11.17%-9.97B47.81%-2.45B-342.68%-2.48B-7.04%-2.56B30.61%-2.49B14.12%-11.23B-114.70%-4.69B79.11%-560M33.53%-2.39B
Cash dividends paid -11.67%-1.12B-24.88%-4.12B-11.93%-1.14B-30.21%-987M-31.23%-996M-30.43%-1B-341.77%-3.3B-35.74%-1.01B---758M---759M
Net other financing activities 47.24%-153M-25.58%-545M2.74%-71M-45.88%-124M-20.00%-60M-28.32%-290M2.25%-434M-14.06%-73M-150.00%-85M56.90%-50M
Cash from discontinued financing activities
Financing cash flow -301.69%-6.44B21.33%-10.08B75.66%-1.83B-935.90%-4.24B-74.29%-7.21B291.66%3.19B-5.94%-12.82B-113.09%-7.52B109.20%507M-427.30%-4.13B
Net cash flow
Beginning cash position 4.60%5.98B7.65%5.71B-63.30%3.67B59.24%10.59B77.92%12.34B7.65%5.71B13.54%5.31B92.08%9.99B-2.36%6.65B46.87%6.94B
Current changes in cash -131.17%-2.07B-35.47%262M154.36%2.32B-307.25%-6.92B-508.93%-1.77B306.56%6.63B-35.86%406M-4,056.48%-4.27B307.52%3.34B-113.96%-291M
Effect of exchange rate changes ------1M---12M--0--13M------0--0--0--0
End cash Position -68.33%3.91B4.60%5.98B4.60%5.98B-63.30%3.67B59.24%10.59B77.92%12.34B7.65%5.71B7.65%5.71B92.08%9.99B-2.36%6.65B
Free cash flow 5.78%4.57B54.55%15.43B64.75%4.12B83.51%3.23B12.90%3.75B80.43%4.32B28.83%9.98B0.60%2.5B-36.06%1.76B116.89%3.33B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More