Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 14.69%319.64M | 14.69%319.64M | 24.82%278.69M | 24.82%278.69M | 26.52%223.27M | 26.52%223.27M | 23.32%176.47M | 23.32%176.47M | 13.89%143.09M | 13.89%143.09M |
| -Cash and cash equivalents | 73.62%95.85M | 73.62%95.85M | -72.15%55.21M | -72.15%55.21M | 12.74%198.27M | 12.74%198.27M | 23.11%175.87M | 23.11%175.87M | 14.06%142.85M | 14.06%142.85M |
| -Short term investments | 0.14%223.79M | 0.14%223.79M | 793.92%223.48M | 793.92%223.48M | 4,066.67%25M | 4,066.67%25M | 152.10%600K | 152.10%600K | -40.05%238K | -40.05%238K |
| Receivables | -9.98%60.8M | -9.98%60.8M | 8.22%67.55M | 8.22%67.55M | 8.99%62.42M | 8.99%62.42M | 13.22%57.27M | 13.22%57.27M | 35.26%50.58M | 35.26%50.58M |
| -Accounts receivable | -13.97%57.94M | -13.97%57.94M | 7.30%67.34M | 7.30%67.34M | 4.75%62.76M | 4.75%62.76M | 16.55%59.92M | 16.55%59.92M | 27.50%51.41M | 27.50%51.41M |
| -Other receivables | 95.19%5.2M | 95.19%5.2M | 77.42%2.66M | 77.42%2.66M | 188.10%1.5M | 188.10%1.5M | 2.76%521K | 2.76%521K | 1,400.00%507K | 1,400.00%507K |
| -Recievables adjustments allowances | 5.12%-2.33M | 5.12%-2.33M | -33.04%-2.46M | -33.04%-2.46M | 41.71%-1.85M | 41.71%-1.85M | -137.25%-3.17M | -137.25%-3.17M | 53.66%-1.34M | 53.66%-1.34M |
| Prepaid assets | -0.74%26.6M | -0.74%26.6M | 6.53%26.79M | 6.53%26.79M | 23.42%25.15M | 23.42%25.15M | 51.75%20.38M | 51.75%20.38M | 23.76%13.43M | 23.76%13.43M |
| Other current assets | 14.09%38.87M | 14.09%38.87M | 1.40%34.07M | 1.40%34.07M | 19.79%33.59M | 19.79%33.59M | 1.21%28.05M | 1.21%28.05M | 10.81%27.71M | 10.81%27.71M |
| Total current assets | 9.53%445.9M | 9.53%445.9M | 18.19%407.09M | 18.19%407.09M | 22.07%344.43M | 22.07%344.43M | 20.16%282.16M | 20.16%282.16M | 13.45%234.81M | 13.45%234.81M |
| Non current assets | ||||||||||
| Net PPE | -11.03%59.76M | -11.03%59.76M | 86.80%67.17M | 86.80%67.17M | 13.73%35.96M | 13.73%35.96M | 11.91%31.62M | 11.91%31.62M | -13.75%28.25M | -13.75%28.25M |
| -Gross PPE | 2.41%144.24M | 2.41%144.24M | 41.35%140.85M | 41.35%140.85M | 11.40%99.64M | 11.40%99.64M | 12.62%89.44M | 12.62%89.44M | 4.70%79.42M | 4.70%79.42M |
| -Accumulated depreciation | -14.66%-84.48M | -14.66%-84.48M | -15.70%-73.68M | -15.70%-73.68M | -10.12%-63.68M | -10.12%-63.68M | -13.01%-57.83M | -13.01%-57.83M | -18.72%-51.17M | -18.72%-51.17M |
| Goodwill and other intangible assets | 34.15%309.93M | 34.15%309.93M | 11.00%231.03M | 11.00%231.03M | 11.68%208.13M | 11.68%208.13M | 22.06%186.36M | 22.06%186.36M | 41.93%152.68M | 41.93%152.68M |
| -Goodwill | 76.11%84.91M | 76.11%84.91M | 0.54%48.21M | 0.54%48.21M | 2.94%47.95M | 2.94%47.95M | -17.19%46.58M | -17.19%46.58M | 69.16%56.25M | 69.16%56.25M |
| -Other intangible assets | 23.08%225.02M | 23.08%225.02M | 14.13%182.82M | 14.13%182.82M | 14.59%160.18M | 14.59%160.18M | 44.95%139.78M | 44.95%139.78M | 29.74%96.44M | 29.74%96.44M |
| Non current deferred assets | 89.58%43.99M | 89.58%43.99M | 8.51%23.2M | 8.51%23.2M | 1.53%21.38M | 1.53%21.38M | -20.07%21.06M | -20.07%21.06M | -7.89%26.35M | -7.89%26.35M |
| Other non current assets | 9.95%31.83M | 9.95%31.83M | 7.84%28.95M | 7.84%28.95M | 43.14%26.85M | 43.14%26.85M | 48.39%18.75M | 48.39%18.75M | --12.64M | --12.64M |
| Total non current assets | 27.16%445.5M | 27.16%445.5M | 19.85%350.35M | 19.85%350.35M | 13.39%292.31M | 13.39%292.31M | 17.22%257.79M | 17.22%257.79M | 30.18%219.92M | 30.18%219.92M |
| Total assets | 17.69%891.4M | 17.69%891.4M | 18.96%757.44M | 18.96%757.44M | 17.93%636.74M | 17.93%636.74M | 18.74%539.95M | 18.74%539.95M | 20.97%454.73M | 20.97%454.73M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 2.03%7.24M | 2.03%7.24M | -20.22%7.1M | -20.22%7.1M | 12.63%8.89M | 12.63%8.89M | 136.30%7.9M | 136.30%7.9M | 55.59%3.34M | 55.59%3.34M |
| -Current capital lease obligation | 2.03%7.24M | 2.03%7.24M | -20.22%7.1M | -20.22%7.1M | 12.63%8.89M | 12.63%8.89M | 136.30%7.9M | 136.30%7.9M | 55.59%3.34M | 55.59%3.34M |
| Payables | 23.34%40.91M | 23.34%40.91M | -32.64%33.17M | -32.64%33.17M | 1.42%49.25M | 1.42%49.25M | 32.79%48.56M | 32.79%48.56M | -1.50%36.57M | -1.50%36.57M |
| -accounts payable | 26.69%28.77M | 26.69%28.77M | -42.85%22.71M | -42.85%22.71M | -1.48%39.73M | -1.48%39.73M | 36.97%40.33M | 36.97%40.33M | 0.44%29.45M | 0.44%29.45M |
| -Other payable | 16.06%12.15M | 16.06%12.15M | 9.99%10.46M | 9.99%10.46M | 15.63%9.51M | 15.63%9.51M | 15.53%8.23M | 15.53%8.23M | -8.79%7.12M | -8.79%7.12M |
| Current provisions | 102.05%10.55M | 102.05%10.55M | -1.53%5.22M | -1.53%5.22M | -5.32%5.3M | -5.32%5.3M | 0.14%5.6M | 0.14%5.6M | -6.57%5.59M | -6.57%5.59M |
| Pension and other retirement benefit plans | 10.44%20.4M | 10.44%20.4M | 15.64%18.47M | 15.64%18.47M | 4.40%15.98M | 4.40%15.98M | -2.08%15.3M | -2.08%15.3M | 7.31%15.63M | 7.31%15.63M |
| Current deferred liabilities | 20.91%312.93M | 20.91%312.93M | 15.33%258.82M | 15.33%258.82M | 20.14%224.42M | 20.14%224.42M | 14.81%186.79M | 14.81%186.79M | 12.86%162.69M | 12.86%162.69M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 82.12%7M | 82.12%7M | --3.84M | --3.84M |
| Current liabilities | 21.45%392.04M | 21.45%392.04M | 6.24%322.79M | 6.24%322.79M | 12.06%303.84M | 12.06%303.84M | 19.10%271.15M | 19.10%271.15M | 11.62%227.66M | 11.62%227.66M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -12.23%46.14M | -12.23%46.14M | 116.68%52.57M | 116.68%52.57M | -11.48%24.26M | -11.48%24.26M | 1.25%27.41M | 1.25%27.41M | -0.47%27.07M | -0.47%27.07M |
| -Long term capital lease obligation | -12.23%46.14M | -12.23%46.14M | 116.68%52.57M | 116.68%52.57M | -11.48%24.26M | -11.48%24.26M | 1.25%27.41M | 1.25%27.41M | -0.47%27.07M | -0.47%27.07M |
| Long term provisions | -62.22%85K | -62.22%85K | 9.22%225K | 9.22%225K | 53.73%206K | 53.73%206K | -6.29%134K | -6.29%134K | -1.38%143K | -1.38%143K |
| Employee benefits | -5.05%2.43M | -5.05%2.43M | 8.27%2.55M | 8.27%2.55M | 14.18%2.36M | 14.18%2.36M | 7.38%2.07M | 7.38%2.07M | -15.80%1.92M | -15.80%1.92M |
| Other non current liabilities | -61.90%16K | -61.90%16K | -38.24%42K | -38.24%42K | -27.66%68K | -27.66%68K | -98.78%94K | -98.78%94K | 5,135.37%7.7M | 5,135.37%7.7M |
| Total non current liabilities | -12.14%48.67M | -12.14%48.67M | 105.96%55.39M | 105.96%55.39M | -9.45%26.9M | -9.45%26.9M | -19.36%29.7M | -19.36%29.7M | 23.71%36.83M | 23.71%36.83M |
| Total liabilities | 16.53%440.7M | 16.53%440.7M | 14.35%378.18M | 14.35%378.18M | 9.93%330.73M | 9.93%330.73M | 13.74%300.85M | 13.74%300.85M | 13.16%264.49M | 13.16%264.49M |
| Shareholders'equity | ||||||||||
| Share capital | -23.14%59.43M | -23.14%59.43M | 14.61%77.32M | 14.61%77.32M | 17.06%67.47M | 17.06%67.47M | 11.60%57.64M | 11.60%57.64M | 27.36%51.65M | 27.36%51.65M |
| -common stock | -23.14%59.43M | -23.14%59.43M | 14.61%77.32M | 14.61%77.32M | 17.06%67.47M | 17.06%67.47M | 11.60%57.64M | 11.60%57.64M | 27.36%51.65M | 27.36%51.65M |
| Retained earnings | 9.61%201.5M | 9.61%201.5M | 32.32%183.84M | 32.32%183.84M | 39.51%138.94M | 39.51%138.94M | 51.18%99.59M | 51.18%99.59M | 72.92%65.87M | 72.92%65.87M |
| Gains losses not affecting retained earnings | 60.68%189.77M | 60.68%189.77M | 18.57%118.1M | 18.57%118.1M | 21.65%99.6M | 21.65%99.6M | 12.59%81.88M | 12.59%81.88M | 14.47%72.72M | 14.47%72.72M |
| Total stockholders'equity | 18.84%450.7M | 18.84%450.7M | 23.94%379.26M | 23.94%379.26M | 27.98%306.01M | 27.98%306.01M | 25.69%239.1M | 25.69%239.1M | 33.81%190.23M | 33.81%190.23M |
| Total equity | 18.84%450.7M | 18.84%450.7M | 23.94%379.26M | 23.94%379.26M | 27.98%306.01M | 27.98%306.01M | 25.69%239.1M | 25.69%239.1M | 33.81%190.23M | 33.81%190.23M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |