Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 19.64%45.07B | -25.65%150.4B | 6.19%41.39B | -27.68%42.12B | -32.02%29.22B | -39.34%37.67B | 33.22%202.3B | -22.18%38.98B | 1,874.69%58.23B | 271.63%42.99B |
| Net income from continuing operations | -11.15%24.99B | -23.47%104.11B | -21.74%26.88B | -19.32%23.5B | -34.28%25.61B | -16.30%28.13B | -3.12%136.03B | 2.60%34.34B | 839.78%29.12B | 13.53%38.96B |
| Operating gains losses | -170.15%-1.46B | -699.08%-4.1B | -425.95%-3.06B | -392.43%-285.01M | 13.79%-208.35M | -352.12%-539.72M | -155.84%-512.78M | -154.51%-582.65M | 2,264.40%97.46M | -345.78%-241.67M |
| Depreciation and amortization | -8.42%21.16B | 0.16%95.19B | 9.22%23.3B | -5.45%23.81B | -5.01%24.97B | 3.95%23.11B | 16.87%95.04B | -8.42%21.33B | 1,398.26%25.18B | 36.16%26.29B |
| Asset impairment expenditure | -51.61%112.22M | 4.50%3.51B | 2,119.58%1.18B | -45.49%826.73M | 22.28%1.28B | -69.05%231.88M | -49.03%3.36B | -98.47%53.11M | 1,567.60%1.52B | 59,496.98%1.04B |
| Unrealized gains and losses of investment securities | 2,503.40%8.56B | 510.81%1.2B | 175.19%643.92M | -87.75%119.29M | 115.56%105.37M | 22.44%328.72M | 42.33%-291.45M | -203.43%-856.38M | 2,691.22%973.45M | 67.93%-676.99M |
| Other non cashItems | 38.72%2.26B | 77.96%7.52B | 90.67%2.06B | 118.61%2.23B | 68.80%1.6B | 38.33%1.63B | 52.06%4.23B | 171.50%1.08B | 720.49%1.02B | -21.14%947.26M |
| Change In working capital | 49.84%-4.39B | -152.28%-7.7B | 51.74%-4.64B | -75.24%3.58B | 732.75%2.1B | -185.58%-8.75B | 166.69%14.73B | -234.44%-9.62B | 2,696.72%14.46B | 96.17%-332.52M |
| -Change in receivables | -271.79%-3.89B | -101.49%-287.6M | 40.31%-5.25B | -91.96%1.42B | 131.99%1.28B | -84.40%2.26B | 734.86%19.35B | -2,055.77%-8.8B | 17,518.82%17.66B | -759.55%-4.01B |
| -Change in inventory | 75.53%1.74B | 165.86%1.27B | 119.55%359.37M | 14.25%-272.07M | 180.51%189.58M | 112.00%990.36M | -7.27%-1.92B | -1,848.30%-1.84B | -476.51%-317.3M | 84.74%-235.47M |
| -Change in payables and accrued expense | 54.00%-4.37B | -299.81%-7.59B | -158.07%-1.43B | 285.41%757.29M | -37.07%2.59B | -299.90%-9.5B | 187.04%3.8B | 483.14%2.47B | -194.32%-408.43M | 436.77%4.12B |
| -Change in other current assets | -30.22%-1.24B | 182.48%3.4B | 10.84%-1.02B | 1,067.49%5.06B | 127.88%320.26M | 26.41%-954.37M | -586.89%-4.12B | -30.13%-1.15B | -6,451.97%-522.51M | -163.17%-1.15B |
| -Change in other current liabilities | 474.66%3.89B | -112.44%-177.95M | 416.18%4.05B | -304.08%-2.21B | -159.48%-978.37M | -129.71%-1.04B | 435.03%1.43B | 795.70%785.08M | -5,919.79%-548.1M | 223.21%1.64B |
| -Change in other working capital | -1.86%-510.73M | -13.12%-4.31B | -23.83%-1.34B | 17.02%-1.17B | -85.07%-1.3B | 18.94%-501.4M | 67.87%-3.81B | 62.06%-1.08B | -438.38%-1.4B | 89.99%-702.18M |
| Interest received (cash flow from operating activities) | -64.41%365.7M | -42.25%3.94B | -54.98%739.57M | -29.76%845.53M | -46.19%1.33B | -31.88%1.03B | 49.90%6.83B | 24.61%1.64B | 1,183.38%1.2B | 72.17%2.47B |
| Tax refund paid | 12.87%-6.52B | 6.72%-53.28B | 32.21%-5.71B | 18.46%-12.51B | -8.19%-27.56B | 4.81%-7.49B | 8.08%-57.11B | 6.13%-8.42B | -895.86%-15.34B | 25.05%-25.48B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 19.64%45.07B | -25.65%150.4B | 6.19%41.39B | -27.68%42.12B | -32.02%29.22B | -39.34%37.67B | 33.22%202.3B | -22.18%38.98B | 1,874.69%58.23B | 271.63%42.99B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -31.05%-35.82B | 0.34%-149.86B | -15.68%-44.3B | -91.14%-51.63B | 60.44%-26.6B | -53.37%-27.33B | -82.38%-150.37B | -205.46%-38.3B | -1,232.91%-27.01B | -169.60%-67.24B |
| Net PPE purchase and sale | -57.58%-37.12B | -12.83%-117.97B | -12.26%-32.61B | -5.11%-31.1B | -27.47%-30.7B | -7.91%-23.56B | -27.09%-104.55B | -38.06%-29.04B | -1,567.40%-29.59B | -21.77%-24.09B |
| Net intangibles purchas and sale | 16.02%-584.68M | -59.84%-3.01B | 27.92%-888.73M | -128.32%-730.8M | -289.04%-695.53M | -357.62%-696.24M | -105.09%-1.88B | -220.12%-1.23B | -1,969.99%-320.08M | -6.50%-178.78M |
| Net business purchase and sale | ---189.87M | -745.79%-31.46B | -5,809.76%-10.14B | -15,123.89%-21.36B | --44.72M | --0 | -155.93%-3.72B | -102.51%-171.63M | -2,492.52%-140.33M | ---- |
| Net investment purchase and sale | 138.20%1.42B | 227.73%4.25B | 133.31%2.84B | -31.49%553.99M | 911.31%4.56B | -194.14%-3.71B | 52.82%-3.33B | -550.46%-8.53B | 411.83%808.57M | 108.88%451.26M |
| Dividends received (cash flow from investment activities) | 236.00%212.69M | -65.12%708.41M | -88.43%41.17M | -42.01%418.76M | -68.54%185.18M | -82.62%63.3M | 10.56%2.03B | 12.62%355.94M | 1,538.04%722.12M | 42.74%588.66M |
| Interest received (cash flow from investment activities) | 3,544.99%632.7M | 186.29%851.66M | 184.79%119M | 608.62%594.14M | 163.97%121.17M | -86.22%17.36M | 611.09%297.48M | 404.52%41.78M | 8,526.03%83.85M | 729.74%45.9M |
| Net other investing changes | -133.52%-183.4M | 91.76%-3.23B | -1,410.15%-3.66B | -99.66%4.84M | 99.71%-119.01M | 306.09%547.07M | -5,201.97%-39.21B | 264.80%279.68M | 8,745.75%1.43B | -26,644.18%-40.65B |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -31.05%-35.82B | 0.34%-149.86B | -15.68%-44.3B | -91.14%-51.63B | 60.44%-26.6B | -53.37%-27.33B | -82.38%-150.37B | -205.46%-38.3B | -1,232.91%-27.01B | -169.60%-67.24B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -18.75%-3.98B | -0.59%-54.69B | -9.68%-5.63B | 4.84%-20.15B | -0.91%-25.56B | -22.69%-3.35B | -5.74%-54.37B | -22.06%-5.13B | -1,409.10%-21.17B | 0.11%-25.33B |
| Net issuance payments of debt | -22.14%-3.5B | -16.48%-13.04B | -6.64%-3.59B | -13.75%-3.38B | -31.58%-3.21B | -18.29%-2.87B | -11.65%-11.2B | -51.65%-3.37B | -1,211.06%-2.97B | 32.86%-2.44B |
| Net common stock issuance | --7M | --0 | --0 | --0 | --0 | --0 | 41.28%171.53M | 1,546.14%13.02M | --0 | -51.05%58.5M |
| Cash dividends paid | --0 | 5.38%-36.62B | --0 | 8.89%-16.28B | 2.37%-20.35B | --0 | -5.40%-38.7B | --0 | -1,525.85%-17.86B | -5.00%-20.84B |
| Interest paid (cash flow from financing activities) | -0.12%-484.57M | -8.33%-5.02B | -14.65%-2.03B | -45.56%-494.68M | 4.97%-2.01B | -18.76%-484M | 2.44%-4.64B | 10.34%-1.77B | -322.97%-339.86M | -7.45%-2.11B |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -18.75%-3.98B | -0.59%-54.69B | -9.68%-5.63B | 4.84%-20.15B | -0.91%-25.56B | -22.69%-3.35B | -5.74%-54.37B | -22.06%-5.13B | -1,409.10%-21.17B | 0.11%-25.33B |
| Net cash flow | ||||||||||
| Beginning cash position | -45.40%73.08B | -2.68%133.85B | -36.94%82.87B | -17.97%113.39B | -25.20%140.58B | -2.68%133.85B | 12.44%137.54B | 18.39%131.41B | 3,805.70%138.23B | 29.95%187.95B |
| Current changes in cash | -24.52%5.27B | -2,123.92%-54.15B | -91.92%-8.54B | -394.99%-29.66B | 53.73%-22.94B | -83.18%6.99B | -113.54%-2.43B | -113.34%-4.45B | 2,193.52%10.05B | -28.01%-49.59B |
| Effect of exchange rate changes | 1,044.90%2.44B | -426.85%-6.62B | -118.16%-1.25B | 94.86%-867.59M | -3,052.84%-4.25B | -102.92%-258.44M | 54.61%-1.26B | 201.18%6.88B | -73,811.58%-16.87B | -104.25%-134.75M |
| End cash Position | -42.53%80.79B | -45.40%73.08B | -45.40%73.08B | -36.94%82.87B | -17.97%113.39B | -25.20%140.58B | -2.68%133.85B | -2.68%133.85B | 4,228.30%131.41B | 26.74%138.23B |
| Free cash from | -45.11%7.37B | -69.31%29.42B | -9.27%7.89B | -63.70%10.28B | -111.61%-2.17B | -66.55%13.42B | 39.60%95.86B | -69.65%8.7B | 2,343.99%28.32B | 323.43%18.72B |
| Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |