Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 30.40%154.61M | 23.00%120.9M | 6.44%156.73M | 17.30%490.67M | 13.59%126.58M | 10.19%118.56M | 16.33%98.29M | 28.29%147.24M | -6.45%418.29M | -15.90%111.43M |
| Net income from continuing operations | 13.74%121.24M | 1.35%116.14M | 5.45%120.65M | 11.91%453.96M | 4.64%118.36M | 0.97%106.59M | 14.14%114.59M | 32.17%114.42M | -9.12%405.65M | 13.42%113.11M |
| Operating gains losses | ---- | ---- | ---- | ---4.62M | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 159.68%14.96M | 234.69%13.7M | 210.96%11.94M | 70.51%25.16M | 195.85%11.47M | 60.77%5.76M | 5.14%4.09M | 12.81%3.84M | -4.03%14.76M | 22.93%3.88M |
| Deferred tax | 168.30%3.78M | -50.23%541K | 338.07%788K | 229.09%4.6M | 0.33%2.44M | 489.75%1.41M | 396.19%1.09M | -8.17%-331K | 10.77%1.4M | 15.69%2.43M |
| Change In working capital | 497.48%11.14M | 46.38%-12.97M | -27.02%18.95M | 93.24%-936K | 55.14%-4.59M | 146.72%1.87M | -8.53%-24.18M | 14.70%25.96M | 42.94%-13.86M | -141.37%-10.22M |
| -Change in receivables | ---- | ---- | ---- | 97.51%-610K | ---- | ---- | ---- | ---- | -76.80%-24.46M | ---- |
| -Change in prepaid assets | ---- | ---- | ---- | --0 | --4M | ---4M | --0 | --0 | 200.00%4.81M | --0 |
| -Change in payables and accrued expense | 330.69%5.71M | 7.17%-33.15M | 3.57%32.94M | -170.66%-2.75M | -106.19%-172K | 252.41%1.33M | -106.68%-35.71M | 65.12%31.81M | 122.12%3.89M | -13.89%2.78M |
| -Change in other current assets | -474.23%-24.18M | 341.62%19.49M | -302.41%-11.34M | ---- | ---- | 17.08%-4.21M | 135.59%4.41M | 369.85%5.6M | ---- | ---- |
| -Change in other current liabilities | 238.33%29.61M | -90.26%693K | 76.79%-2.66M | 295.28%6.33M | 114.39%1.9M | 347.62%8.75M | -3.81%7.12M | -1,888.44%-11.45M | -132.35%-3.24M | -92.20%-13.24M |
| -Change in other working capital | ---- | ---- | ---- | -175.93%-3.9M | ---- | ---- | ---- | ---- | 165.22%5.14M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 30.40%154.61M | 23.00%120.9M | 6.44%156.73M | 17.30%490.67M | 13.59%126.58M | 10.19%118.56M | 16.33%98.29M | 28.29%147.24M | -6.45%418.29M | -15.90%111.43M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 43.94%-121.16M | 46.92%-3.93M | -459.29%-12.52M | -682.18%-471.75M | -5,493.13%-245.99M | -664.74%-216.12M | 71.40%-7.41M | -28.33%-2.24M | -181.82%-60.31M | 35.42%-4.4M |
| Net PPE purchase and sale | -137.59%-18.6M | 103.68%235K | -459.07%-12.51M | -2,187.77%-425.27M | -9,195.63%-408.82M | -14.18%-7.83M | -14.20%-6.38M | -28.33%-2.24M | 10.49%-18.59M | 28.94%-4.4M |
| Net intangibles purchase and sale | --0 | ---- | ---- | --0 | --120.33M | ---120.33M | ---- | ---- | ---21.4M | --0 |
| Net business purchase and sale | 19.15%-71.11M | ---- | ---- | ---45M | --42.95M | ---87.95M | ---- | ---- | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 43.94%-121.16M | 46.92%-3.93M | -459.29%-12.52M | -682.18%-471.75M | -5,493.13%-245.99M | -664.74%-216.12M | 71.40%-7.41M | -28.33%-2.24M | -181.82%-60.31M | 35.42%-4.4M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 82.69%-45.58M | -10.69%-36.83M | -34.69%-51.79M | -161.46%-378.09M | -19.72%-43.12M | -742.55%-263.24M | 25.24%-33.28M | -17.11%-38.46M | 57.06%-144.61M | 34.63%-36.02M |
| Net common stock issuance | -36.34%-8.28M | --0 | 99.03%-100K | 31.51%-29.16M | 37.90%-6.36M | -2.14%-6.07M | 67.35%-6.38M | -51.25%-10.34M | 51.49%-42.57M | 66.05%-10.25M |
| Cash dividends paid | 85.66%-36.82M | -36.77%-36.78M | -39.12%-37.43M | -247.41%-347.31M | -47.08%-36.76M | -928.97%-256.75M | -7.72%-26.89M | -7.37%-26.91M | 59.57%-99.97M | -7.96%-24.99M |
| Net other financing activities | -16.35%-484K | ---51K | -1,081.44%-14.26M | 21.37%-1.62M | --0 | -20.58%-416K | --0 | -28.54%-1.21M | -17.14%-2.06M | ---780K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 82.69%-45.58M | -10.69%-36.83M | -34.69%-51.79M | -161.46%-378.09M | -19.72%-43.12M | -742.55%-263.24M | 25.24%-33.28M | -17.11%-38.46M | 57.06%-144.61M | 34.63%-36.02M |
| Net cash flow | ||||||||||
| Beginning cash position | -39.21%543.93M | -44.59%463.8M | -49.16%371.38M | 41.26%730.55M | -19.05%533.91M | 46.33%894.7M | 40.13%837.1M | 41.26%730.55M | 20.77%517.18M | 47.68%659.54M |
| Current changes in cash | 96.64%-12.12M | 39.11%80.13M | -13.27%92.42M | -268.33%-359.17M | -328.88%-162.53M | -850.22%-360.79M | 309.38%57.6M | 32.87%106.55M | 139.90%213.37M | 0.59%71.01M |
| End cash Position | -0.39%531.81M | -39.21%543.93M | -44.59%463.8M | -49.16%371.38M | -49.16%371.38M | -19.05%533.91M | 46.33%894.7M | 40.13%837.1M | 41.26%730.55M | 41.26%730.55M |
| Free cash flow | 1,516.78%136.01M | 27.95%117.59M | -0.55%144.21M | -82.71%65.4M | -251.27%-161.91M | -112.10%-9.6M | 16.48%91.91M | 28.29%145.01M | -11.26%378.29M | -15.27%107.03M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |