Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)Sep 27, 2025 | (FY)Jun 28, 2025 | (Q4)Jun 28, 2025 | (Q3)Mar 29, 2025 | (Q2)Dec 28, 2024 | (Q1)Sep 28, 2024 | (FY)Jun 29, 2024 | (Q4)Jun 29, 2024 | (Q3)Mar 30, 2024 | (Q2)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -5.77%112.6M | -3.11%1.22B | 74.53%446.8M | 47.55%144.3M | -38.78%506M | 58.70%119.5M | 28.75%1.26B | -36.06%256M | -12.99%97.8M | 30.61%826.5M |
| Net income from continuing operations | 47.27%274.8M | -77.55%183.2M | -424.61%-517.1M | 45.84%203.3M | -3.69%310.4M | -4.31%186.6M | -12.82%816M | -28.92%159.3M | -25.33%139.4M | -2.30%322.3M |
| Operating gains losses | ---- | --120.1M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | -6.01%51.6M | -1.79%224.9M | -0.97%61.5M | -2.39%53M | 1.09%55.5M | -4.85%54.9M | 2.14%229M | -33.72%62.1M | 29.59%54.3M | 22.54%54.9M |
| Deferred tax | 379.51%58.5M | -5,692.00%-139.8M | -258.70%-181.5M | 172.35%19.1M | -75.76%10.4M | -66.67%12.2M | -93.93%2.5M | -627.08%-50.6M | -5,180.00%-26.4M | 21.53%42.9M |
| Other non cash items | 88.10%-3.7M | -56.40%-78.2M | 41.58%-17M | 84.44%-2.8M | -765.85%-27.3M | -344.29%-31.1M | 3.47%-50M | -561.36%-29.1M | -130.77%-18M | 123.70%4.1M |
| Change In working capital | -138.29%-291.9M | -123.41%-39.3M | 141.14%223.3M | -103.97%-154.2M | -96.27%14.1M | 46.06%-122.5M | 164.85%167.9M | 70.22%92.6M | 42.64%-75.6M | 73.39%378M |
| -Change in receivables | 13.97%-46.2M | 123.59%8.8M | 107.09%52.6M | 265.99%24.4M | -290.79%-14.5M | 3.42%-53.7M | -184.58%-37.3M | -50.87%25.4M | -223.53%-14.7M | 305.41%7.6M |
| -Change in inventory | 11.47%-160.6M | -226.11%-108.2M | 522.41%24.5M | -31.15%-16M | -51.57%64.7M | -508.72%-181.4M | 71.94%85.8M | -48.72%-5.8M | -128.84%-12.2M | -30.92%133.6M |
| -Change in payables and accrued expense | -129.86%-37.3M | -70.86%41M | 60.64%155.5M | -65.19%-164.2M | -132.18%-75.2M | 238.16%124.9M | 173.63%140.7M | -29.24%96.8M | 52.00%-99.4M | 1,800.00%233.7M |
| -Change in other current assets | -369.57%-54M | 15,300.00%15.2M | 77.30%-7.4M | -90.96%4.6M | 19.43%29.5M | 73.32%-11.5M | 99.90%-100K | 71.43%-32.6M | -12.99%50.9M | -62.86%24.7M |
| -Change in other current liabilities | 875.00%6.2M | 118.40%3.9M | -121.59%-1.9M | -1,400.00%-3M | 144.44%9.6M | 90.24%-800K | 65.30%-21.2M | 154.66%8.8M | 99.47%-200K | 57.23%-21.6M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -5.77%112.6M | -3.11%1.22B | 74.53%446.8M | 47.55%144.3M | -38.78%506M | 58.70%119.5M | 28.75%1.26B | -36.06%256M | -12.99%97.8M | 30.61%826.5M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -63.55%69.3M | 187.72%914M | 93.85%-34.2M | -118.47%-31.2M | 224.85%789.3M | 933.77%190.1M | -18,378.95%-1.04B | -1,492.55%-555.8M | 522.25%168.9M | -854.98%-632.2M |
| Net PPE purchase and sale | -26.56%-32.4M | -12.67%-122.7M | 23.59%-35.3M | -62.63%-30.9M | -35.53%-30.9M | -22.49%-25.6M | 40.88%-108.9M | -33.53%-46.2M | 53.43%-19M | 72.02%-22.8M |
| Net business purchase and sale | --109.6M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | -103.66%-7.9M | 211.11%1.04B | 100.22%1.1M | -100.16%-300K | 234.59%820.2M | 11,452.63%215.7M | -591.31%-933M | -169,766.67%-509.6M | 23,387.50%187.9M | -4,083.01%-609.4M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -63.55%69.3M | 187.72%914M | 93.85%-34.2M | -118.47%-31.2M | 224.85%789.3M | 933.77%190.1M | -18,378.95%-1.04B | -1,492.55%-555.8M | 522.25%168.9M | -854.98%-632.2M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -639.33%-550.8M | -237.60%-7.18B | 29.35%-366.8M | 56.88%-32.6M | -212.46%-6.7B | 50.13%-74.5M | 603.37%5.21B | -94.31%-519.2M | 71.36%-75.6M | 2,239.53%5.96B |
| Net issuance payments of debt | 80,100.00%240M | -187.15%-4.9B | 32.67%-302.4M | 343.94%16.1M | -175.82%-4.61B | 95.45%-300K | 18,115.06%5.62B | -8,216.67%-449.1M | -1.54%-6.6M | 93,684.62%6.08B |
| Net common stock issuance | ---698.2M | ---2.02B | ---3.4M | ---2.3M | ---2.01B | --0 | --0 | --0 | --0 | ---- |
| Cash dividends paid | -2.33%-83.3M | 6.88%-299.3M | 9.57%-72.8M | 9.69%-72.7M | 9.73%-72.4M | -1.50%-81.4M | -13.45%-321.4M | -16.50%-80.5M | -15.00%-80.5M | -12.17%-80.2M |
| Proceeds from stock option exercised by employees | 67.63%69.9M | 471.79%156.1M | 12.20%13.8M | 140.17%28.1M | 2,400.00%72.5M | 10,325.00%41.7M | -29.64%27.3M | 20.59%12.3M | -20.95%11.7M | -62.34%2.9M |
| Net other financing activities | -129.57%-79.2M | -2.14%-114.6M | -5.26%-2M | -800.00%-1.8M | -62.00%-76.3M | 45.24%-34.5M | -97.88%-112.2M | -35.71%-1.9M | 33.33%-200K | -1,419.35%-47.1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -639.33%-550.8M | -237.60%-7.18B | 29.35%-366.8M | 56.88%-32.6M | -212.46%-6.7B | 50.13%-74.5M | 603.37%5.21B | -94.31%-519.2M | 71.36%-75.6M | 2,239.53%5.96B |
| Net cash flow | ||||||||||
| Beginning cash position | -82.09%1.1B | 745.89%6.14B | -85.12%1.04B | -85.61%983.4M | 938.88%6.46B | 745.89%6.14B | -8.07%726.1M | 994.65%6.98B | 723.07%6.83B | 18.16%622.1M |
| Current changes in cash | -256.91%-368.9M | -192.93%-5.04B | 105.59%45.8M | -57.88%80.5M | -187.86%-5.41B | 342.62%235.1M | 9,969.27%5.43B | -933.16%-819M | 199.74%191.1M | 2,035.68%6.15B |
| Effect of exchange rate changes | -113.52%-11.6M | 315.57%26.3M | 177.30%10.9M | 106.31%3.1M | -226.51%-73.5M | 1,308.45%85.8M | -40.23%-12.2M | -50.00%-14.1M | -3,407.14%-49.1M | 272.44%58.1M |
| End cash Position | -88.87%719.5M | -82.09%1.1B | -82.09%1.1B | -85.12%1.04B | -85.61%983.4M | 938.88%6.46B | 745.89%6.14B | 745.89%6.14B | 994.65%6.98B | 723.07%6.83B |
| Free cash flow | -14.59%80.2M | -4.60%1.09B | 96.14%411.5M | 43.91%113.4M | -40.89%475.1M | 72.61%93.9M | 44.97%1.15B | -42.65%209.8M | 10.06%78.8M | 45.78%803.7M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |