Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | |||||
| Cash flow from continuing operating activities | -280.01%-811.89K | -87.60%451.02K | -39.23%3.64M | 87.34%5.99M | 3.2M |
| Net income from continuing operations | -175.55%-571.72K | -73.36%756.76K | -33.87%2.84M | 251.34%4.3M | --1.22M |
| Operating gains losses | --1.05K | ---- | --3.31K | ---- | ---- |
| Depreciation and amortization | 55.45%649.34K | 31.00%417.72K | -11.82%318.88K | 28.36%361.62K | --281.72K |
| Deferred tax | --0 | 603.62%74.62K | 53.55%-14.82K | 1.18%-31.9K | ---32.28K |
| Change In working capital | -24.30%-1.24M | -334.75%-995.77K | -62.67%424.18K | -24.19%1.14M | --1.5M |
| -Change in receivables | 140.60%666.74K | -250.45%-1.64M | 185.25%1.09M | -147.69%-1.28M | --2.68M |
| -Change in inventory | 87.11%-117.16K | -402.98%-909.05K | 158.39%300.04K | -799.61%-513.85K | ---57.12K |
| -Change in prepaid assets | -375.86%-3.48M | -473.86%-730.72K | 586.27%195.45K | 86.95%-40.19K | ---308.06K |
| -Change in payables and accrued expense | -184.38%-319.78K | 224.27%378.99K | -120.92%-304.97K | 265.54%1.46M | ---880.79K |
| -Change in other current liabilities | 1.80%-235.28K | -54.57%-239.59K | -62.68%-155.01K | -429.60%-95.28K | --28.91K |
| -Change in other working capital | 4.57%2.24M | 405.42%2.15M | -143.71%-702.92K | 5,044.55%1.61M | --31.26K |
| Cash from discontinued investing activities | |||||
| Operating cash flow | -280.01%-811.89K | -87.60%451.02K | -39.23%3.64M | 87.34%5.99M | --3.2M |
| Investing cash flow | |||||
| Cash flow from continuing investing activities | -3,305.78%-2.78M | 21.49%-81.75K | 89.73%-104.12K | -65.70%-1.01M | -611.71K |
| Net PPE purchase and sale | -5,603.36%-2.47M | 70.31%-43.25K | 29.39%-145.7K | 89.97%-206.35K | ---2.06M |
| Net intangibles purchase and sale | 60.07%-15.17K | ---37.99K | --0 | --0 | ---37.32K |
| Net investment purchase and sale | --0 | --0 | ---222.92K | --0 | ---- |
| Net other investing changes | -60,532.33%-301.95K | -100.19%-498 | 132.76%264.5K | -154.41%-807.25K | --1.48M |
| Cash from discontinued investing activities | |||||
| Investing cash flow | -3,305.78%-2.78M | 21.49%-81.75K | 89.73%-104.12K | -65.70%-1.01M | ---611.71K |
| Financing cash flow | |||||
| Cash flow from continuing financing activities | 199.54%2.79M | -100.77%-2.81M | -10,311.19%-1.4M | 98.07%-13.42K | -694.88K |
| Net issuance payments of debt | -260.97%-735.76K | 149.75%457.08K | -339.32%-918.82K | 218.37%383.93K | ---324.36K |
| Net common stock issuance | --5M | --0 | --0 | ---- | ---- |
| Cash dividends paid | 59.47%-517.14K | 22.88%-1.28M | ---1.65M | --0 | ---- |
| Proceeds from stock option exercised by employees | --413.94K | --0 | --0 | ---- | ---- |
| Net other financing activities | 31.11%-1.37M | -268.93%-1.99M | 395.94%1.18M | -7.24%-397.35K | ---370.52K |
| Cash from discontinued financing activities | |||||
| Financing cash flow | 199.54%2.79M | -100.77%-2.81M | -10,311.19%-1.4M | 98.07%-13.42K | ---694.88K |
| Net cash flow | |||||
| Beginning cash position | -17.73%10.8M | 15.82%13.13M | 85.96%11.34M | 45.22%6.1M | --4.2M |
| Current changes in cash | 67.02%-803.42K | -214.01%-2.44M | -56.92%2.14M | 162.57%4.96M | --1.89M |
| Effect of exchange rate changes | -586.98%-526.63K | 131.54%108.14K | -222.09%-342.91K | 2,805.25%280.88K | --9.67K |
| End cash Position | -12.31%9.47M | -17.73%10.8M | 15.82%13.13M | 85.96%11.34M | --6.1M |
| Free cash flow | -990.81%-3.29M | -89.41%369.77K | -39.58%3.49M | 425.39%5.78M | --1.1M |
| Currency Unit | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- |