Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 93.69%12.69M | -9.30%6.34M | -40.04%5.72M | -17.62%6.74M | -17.62%6.74M | 72.61%6.55M | -31.05%6.99M | -12.17%9.54M | -49.89%8.19M | -49.89%8.19M |
| -Cash and cash equivalents | 93.69%12.69M | -9.30%6.34M | -40.04%5.72M | -17.62%6.74M | -17.62%6.74M | 72.61%6.55M | -31.05%6.99M | -12.17%9.54M | -49.89%8.19M | -49.89%8.19M |
| Receivables | 105.80%23.96M | 166.39%29.63M | 7.16%13.67M | 7.42%13.81M | 7.42%13.81M | -9.47%11.64M | 65.16%11.12M | 94.73%12.76M | 71.66%12.85M | 71.66%12.85M |
| -Accounts receivable | 20.91%4M | 100.13%7.82M | -39.12%3.11M | -32.53%4.33M | -32.53%4.33M | -57.11%3.31M | 50.50%3.91M | 94.88%5.1M | 167.33%6.42M | 167.33%6.42M |
| -Accrued interest receivable | 308.61%2.71M | 61.46%1.79M | -23.04%1.74M | 14.81%806K | 14.81%806K | --662K | --1.11M | --2.27M | 46.86%702K | 46.86%702K |
| -Taxes receivable | 17.68%7.86M | 67.94%9.66M | 63.71%7.83M | 51.80%7.68M | 51.80%7.68M | 49.97%6.68M | 59.64%5.75M | 37.00%4.78M | 20.72%5.06M | 20.72%5.06M |
| -Due from related parties current | --8.54M | --8.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | -14.43%848K | 417.18%1.84M | 63.10%990K | 47.75%987K | 47.75%987K | 43.83%991K | -33.64%355K | 37.33%607K | 60.58%668K | 60.58%668K |
| Inventory | 50.00%120K | 13.19%103K | 4.26%98K | -6.59%85K | -6.59%85K | -6.98%80K | -9.90%91K | 4.44%94K | -29.46%91K | -29.46%91K |
| Prepaid assets | 75.79%1.67M | -8.78%977K | -12.29%1.12M | 98.56%1.52M | 98.56%1.52M | 50.55%950K | 13.82%1.07M | 23.50%1.28M | -43.07%764K | -43.07%764K |
| Holding assets for sale | --1.85M | ---- | ---- | --0 | --0 | --0 | --1.18M | 66.58%1.87M | -39.66%677K | -39.66%677K |
| Total current assets | 109.57%40.28M | 81.12%37.05M | -19.30%20.61M | -1.86%22.15M | -1.86%22.15M | 10.65%19.22M | 14.18%20.46M | 29.90%25.53M | -14.56%22.57M | -14.56%22.57M |
| Non current assets | ||||||||||
| Net PPE | 43.38%184.04M | 43.58%179.85M | 8.05%130.59M | 11.44%126.13M | 11.44%126.13M | -4.04%128.36M | -4.68%125.26M | -3.97%120.87M | -4.50%113.18M | -4.50%113.18M |
| -Gross PPE | 30.31%289.24M | 29.91%281.4M | 9.14%229.38M | 11.10%222.28M | 11.10%222.28M | -3.31%221.96M | -4.00%216.61M | -4.05%210.16M | -4.89%200.07M | -4.89%200.07M |
| -Accumulated depreciation | -12.39%-105.19M | -11.17%-101.55M | -10.63%-98.78M | -10.67%-96.16M | -10.67%-96.16M | 2.29%-93.59M | 3.06%-91.35M | 4.14%-89.29M | 5.38%-86.89M | 5.38%-86.89M |
| Non current accounts receivable | ---- | ---- | ---- | -76.27%70K | -76.27%70K | ---- | ---- | ---- | -35.45%295K | -35.45%295K |
| Non current prepaid assets | ---- | ---- | ---- | -2.56%38K | -2.56%38K | ---- | ---- | ---- | 62.50%39K | 62.50%39K |
| Other non current assets | 206.01%12.07M | 215.69%12.11M | 22.06%4.04M | 35.69%3.89M | 35.69%3.89M | 35.43%3.95M | 33.14%3.84M | 13.36%3.31M | 16.17%2.87M | 16.17%2.87M |
| Total non current assets | 48.23%196.12M | 48.70%191.96M | 8.42%134.63M | 11.81%130.12M | 11.81%130.12M | -3.20%132.31M | -3.87%129.1M | -3.58%124.18M | -4.19%116.38M | -4.19%116.38M |
| Total assets | 56.01%236.4M | 53.13%229.01M | 3.69%155.24M | 9.59%152.27M | 9.59%152.27M | -1.64%151.53M | -1.74%149.55M | 0.85%149.71M | -6.04%138.95M | -6.04%138.95M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 246.61%22.96M | 65.48%9.93M | -39.42%7.88M | -44.23%7.25M | -44.23%7.25M | -49.04%6.63M | -53.85%6M | 116.67%13M | 116.67%13M | 116.67%13M |
| -Current debt | --11.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Bank in debtedness | 71.43%11.36M | 65.48%9.93M | -39.42%7.88M | -44.23%7.25M | -44.23%7.25M | -49.04%6.63M | -53.85%6M | 116.67%13M | 116.67%13M | 116.67%13M |
| Payables | 150.46%41.23M | 139.94%38.94M | -17.11%20.44M | 6.60%16.26M | 6.60%16.26M | -7.47%16.46M | 2.53%16.23M | 50.63%24.66M | 10.92%15.25M | 10.92%15.25M |
| -accounts payable | 97.72%32.17M | 91.08%30.33M | -14.80%20.39M | 8.27%16.25M | 8.27%16.25M | -4.51%16.27M | 2.27%15.87M | 48.13%23.93M | 17.87%15.01M | 17.87%15.01M |
| -Total tax payable | 169.63%515K | -76.90%82K | -93.38%48K | -97.50%6K | -97.50%6K | -74.57%191K | 15.26%355K | 240.38%725K | -76.33%240K | -76.33%240K |
| -Due to related parties current | --8.54M | --8.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | --4.43M | ---- | ---- | ---- | ---- | ---- | --902K | 19.69%2M | 13.52%1.9M | 13.52%1.9M |
| Current liabilities | 197.25%68.62M | 111.27%48.86M | -28.60%28.31M | -22.03%23.51M | -22.03%23.51M | -25.02%23.09M | -19.77%23.13M | 64.96%39.66M | 40.74%30.15M | 40.74%30.15M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 71.26%51.25M | 95.33%55.39M | 82.15%29.56M | 78.61%31.91M | 78.61%31.91M | 65.04%29.92M | 44.51%28.36M | -22.10%16.23M | -20.01%17.87M | -20.01%17.87M |
| -Long term debt | 88.97%48.17M | 100.71%51.66M | 88.67%25.43M | 83.89%27.54M | 83.89%27.54M | 54.79%25.49M | 43.30%25.74M | -30.73%13.48M | -28.55%14.98M | -28.55%14.98M |
| -Long term capital lease obligation | -30.63%3.07M | 42.48%3.73M | 50.20%4.13M | 51.25%4.37M | 51.25%4.37M | 166.55%4.43M | 57.64%2.62M | 100.07%2.75M | 110.34%2.89M | 110.34%2.89M |
| Long term provisions | 8.57%10.4M | 53.49%14.81M | 4.53%10.14M | 2.59%9.99M | 2.59%9.99M | -17.38%9.58M | -12.41%9.65M | -11.47%9.7M | -12.96%9.73M | -12.96%9.73M |
| Employee benefits | 104.00%153K | --162K | --160K | --117K | --117K | --75K | ---- | ---- | --0 | --0 |
| Non current deferred liabilities | 79.27%34.38M | 72.93%35.86M | -13.09%17.92M | -16.37%17.92M | -16.37%17.92M | 44.00%19.18M | 51.19%20.74M | 46.24%20.62M | 47.24%21.43M | 47.24%21.43M |
| Total non current liabilities | 63.70%96.18M | 80.83%106.23M | 24.13%57.78M | 22.24%59.94M | 22.24%59.94M | 36.50%58.76M | 32.44%58.75M | 1.43%46.55M | 1.99%49.03M | 1.99%49.03M |
| Total liabilities | 101.37%164.8M | 89.43%155.09M | -0.13%86.09M | 5.38%83.45M | 5.38%83.45M | 10.85%81.84M | 11.88%81.88M | 23.27%86.2M | 13.94%79.18M | 13.94%79.18M |
| Shareholders'equity | ||||||||||
| Share capital | 4.52%120.83M | 4.59%120.83M | 0.56%115.61M | 0.56%115.61M | 0.56%115.61M | 0.56%115.61M | 0.68%115.53M | 0.29%114.97M | 0.29%114.97M | 0.29%114.97M |
| -common stock | 4.52%120.83M | 4.59%120.83M | 0.56%115.61M | 0.56%115.61M | 0.56%115.61M | 0.56%115.61M | 0.68%115.53M | 0.29%114.97M | 0.29%114.97M | 0.29%114.97M |
| Additional paid-in capital | 5.92%7.31M | 7.70%7.22M | 9.47%7.2M | 14.64%7.07M | 14.64%7.07M | 20.11%6.9M | 20.04%6.7M | 23.52%6.58M | 25.71%6.17M | 25.71%6.17M |
| Retained earnings | -8.31%-42.7M | 1.54%-40.64M | 10.50%-39.93M | 17.15%-39.97M | 17.15%-39.97M | -46.00%-39.43M | -47.44%-41.27M | -59.78%-44.61M | -74.51%-48.24M | -74.51%-48.24M |
| Gains losses not affecting retained earnings | -5.34%-14.12M | -1.64%-13.5M | -2.35%-13.74M | -5.78%-13.88M | -5.78%-13.88M | 0.69%-13.4M | 0.26%-13.28M | 0.73%-13.42M | 2.91%-13.12M | 2.91%-13.12M |
| Other equity interest | --269K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 2.74%71.6M | 9.22%73.91M | 8.88%69.15M | 15.16%68.83M | 15.16%68.83M | -13.12%69.69M | -14.36%67.68M | -19.11%63.51M | -23.75%59.77M | -23.75%59.77M |
| Total equity | 2.74%71.6M | 9.22%73.91M | 8.88%69.15M | 15.16%68.83M | 15.16%68.83M | -13.12%69.69M | -14.36%67.68M | -19.11%63.51M | -23.75%59.77M | -23.75%59.77M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.