Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -19.91%24.58B | -8.14%26.04B | -3.22%30.79B | -15.43%28.58B | -15.43%28.58B | 9.96%30.69B | -5.23%28.35B | 3.78%31.81B | -44.33%33.8B | -44.33%33.8B |
| -Cash and cash equivalents | -19.91%24.58B | -8.14%26.04B | -3.22%30.79B | -15.43%28.58B | -15.43%28.58B | 9.96%30.69B | -5.23%28.35B | 3.78%31.81B | -44.33%33.8B | -44.33%33.8B |
| -Accounts receivable | -3.09%79.71B | -3.83%79.34B | 0.48%84.86B | 5.47%92.55B | 5.47%92.55B | -2.47%82.25B | -1.20%82.5B | -1.76%84.45B | -0.77%87.74B | -0.77%87.74B |
| -Other receivables | 4,216.00%1.08B | 23,200.00%233M | 102.14%473M | 47.86%207M | 47.86%207M | -82.01%25M | -99.25%1M | -49.68%234M | -65.60%140M | -65.60%140M |
| Inventory | 8.35%133.25B | 5.02%126B | -0.32%120.66B | -2.46%118.98B | -2.46%118.98B | -1.62%122.99B | -5.94%119.97B | -3.29%121.04B | 0.07%121.98B | 0.07%121.98B |
| Other current assets | -11.78%24.17B | -9.20%24.04B | -15.61%25.83B | -9.61%27.18B | -9.61%27.18B | 1.64%27.39B | -0.52%26.48B | 3.50%30.6B | 8.58%30.07B | 8.58%30.07B |
| Total current assets | -0.21%262.78B | -0.64%255.66B | -2.07%262.6B | -2.28%267.5B | -2.28%267.5B | -0.38%263.34B | -3.89%257.3B | -1.35%268.14B | -8.49%273.73B | -8.49%273.73B |
| Non current assets | ||||||||||
| Net PPE | 1.81%301.31B | 2.89%300.35B | 2.28%297.04B | 5.34%296.52B | 5.34%296.52B | 9.33%295.96B | 11.49%291.91B | 17.29%290.43B | 17.17%281.48B | 17.17%281.48B |
| -Gross PPE | 1.81%301.31B | 2.89%300.35B | 2.28%297.04B | 5.34%296.52B | 5.34%296.52B | 9.33%295.96B | 11.49%291.91B | 17.29%290.43B | 17.17%281.48B | 17.17%281.48B |
| Goodwill and other intangible assets | -3.95%4.77B | 1.32%4.92B | 3.39%4.97B | 7.75%5.03B | 7.75%5.03B | 9.21%4.97B | 7.74%4.86B | 11.71%4.81B | 0.80%4.67B | 0.80%4.67B |
| -Other intangible assets | --4.77B | ---- | --4.97B | 7.75%5.03B | 7.75%5.03B | ---- | ---- | ---- | 0.80%4.67B | 0.80%4.67B |
| Defined pension benefit | ---- | ---- | ---- | 36.36%4.36B | 36.36%4.36B | ---- | ---- | ---- | 355.27%3.2B | 355.27%3.2B |
| Other non current assets | -3.71%47.95B | -0.95%48.64B | -2.61%46.9B | -6.55%10.69B | -6.55%10.69B | 11.02%49.79B | 13.78%49.11B | 5.26%48.16B | 31.15%11.44B | 31.15%11.44B |
| Total non current assets | 0.94%354.03B | 2.32%353.91B | 1.61%348.91B | 5.11%350.3B | 5.11%350.3B | 9.57%350.72B | 11.76%345.88B | 15.36%343.4B | 15.01%333.26B | 15.01%333.26B |
| Total assets | 0.45%616.81B | 1.06%609.57B | -0.00%611.51B | 1.78%617.8B | 1.78%617.8B | 5.07%614.06B | 4.50%603.18B | 7.39%611.54B | 3.07%606.99B | 3.07%606.99B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -2.51%42.72B | -2.72%43.5B | -3.08%42.1B | -2.80%48.39B | -2.80%48.39B | -9.25%43.82B | -8.73%44.72B | -5.74%43.44B | -6.84%49.78B | -6.84%49.78B |
| -accounts payable | -2.51%42.72B | -2.72%43.5B | -3.08%42.1B | -2.80%48.39B | -2.80%48.39B | -9.25%43.82B | -8.73%44.72B | -5.74%43.44B | -6.84%49.78B | -6.84%49.78B |
| Current provisions | 3.42%3.08B | 4.83%5.79B | 2.28%3.05B | ---- | ---- | 6.50%2.98B | 5.36%5.53B | 5.97%2.98B | ---- | ---- |
| Current debt and capital lease obligation | 4.73%79.86B | -11.47%65.82B | -20.56%72.75B | -17.34%79.73B | -17.34%79.73B | -19.11%76.25B | -18.49%74.34B | -18.31%91.58B | -13.16%96.45B | -13.16%96.45B |
| -Current debt | 4.73%79.86B | -11.47%65.82B | -20.56%72.75B | -17.34%79.73B | -17.34%79.73B | -19.11%76.25B | -18.49%74.34B | -18.31%91.58B | -13.16%96.45B | -13.16%96.45B |
| Other current liabilities | -22.09%27.81B | -12.04%25.84B | -42.84%28.38B | -17.50%26.94B | -17.50%26.94B | 2.20%35.7B | -18.89%29.37B | 52.41%49.65B | -1.69%32.66B | -1.69%32.66B |
| Current liabilities | -3.33%153.47B | -8.45%140.95B | -22.05%146.28B | -12.94%160.32B | -12.94%160.32B | -11.94%158.75B | -15.25%153.96B | -3.07%187.65B | -9.06%184.15B | -9.06%184.15B |
| Non current liabilities | ||||||||||
| Long term provisions | ---- | ---- | ---- | ---- | ---- | 0.00%11M | 0.00%11M | 0.00%11M | -8.33%11M | -8.33%11M |
| Long term debt and capital lease obligation | 0.88%179.2B | 8.31%189.75B | 31.25%192.37B | 24.52%181.34B | 24.52%181.34B | 32.03%177.63B | 40.91%175.19B | 39.49%146.57B | 27.64%145.64B | 27.64%145.64B |
| -Long term debt | 0.88%179.2B | 8.31%189.75B | 31.25%192.37B | 24.52%181.34B | 24.52%181.34B | 32.03%177.63B | 40.91%175.19B | 39.49%146.57B | 27.64%145.64B | 27.64%145.64B |
| Other non current liabilities | -1.70%10.73B | -0.03%10.89B | -6.68%10.88B | -11.50%10.77B | -11.50%10.77B | 47.71%10.92B | 43.36%10.89B | 33.72%11.66B | 42.10%12.17B | 42.10%12.17B |
| Total non current liabilities | -0.19%222.39B | 6.13%233.85B | 22.51%236.58B | 16.95%225.44B | 16.95%225.44B | 21.60%222.82B | 26.82%220.34B | 23.81%193.1B | 16.83%192.76B | 16.83%192.76B |
| Total liabilities | -1.50%375.86B | 0.13%374.8B | 0.55%382.86B | 2.35%385.76B | 2.35%385.76B | 4.97%381.57B | 5.32%374.31B | 8.93%380.75B | 2.56%376.9B | 2.56%376.9B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B |
| -common stock | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B | 0.00%51.73B |
| Retained earnings | 8.56%73.34B | 6.41%71.25B | -0.88%67.01B | -1.92%68.97B | -1.92%68.97B | -1.41%67.56B | -2.92%66.95B | 1.75%67.61B | -0.25%70.32B | -0.25%70.32B |
| Paid-in capital | -0.02%32.64B | 0.01%32.65B | 0.49%32.66B | -1.58%32.66B | -1.58%32.66B | -1.63%32.65B | -1.63%32.65B | -2.08%32.5B | 2.42%33.19B | 2.42%33.19B |
| Less: Treasury stock | -8.65%845M | -8.76%844M | -8.05%925M | -8.05%925M | -8.05%925M | -7.96%925M | -7.96%925M | -8.46%1.01B | 28.81%1.01B | 28.81%1.01B |
| Total stockholders'equity | 4.13%203.62B | 2.91%198.83B | -1.36%193.44B | -0.87%195.31B | -0.87%195.31B | 3.43%195.54B | 1.51%193.2B | 3.93%196.11B | 3.93%197.03B | 3.93%197.03B |
| Noncontrolling interests | 1.02%37.33B | 0.78%35.95B | 1.54%35.22B | 11.13%36.73B | 11.13%36.73B | 15.95%36.95B | 13.37%35.67B | 11.10%34.68B | 3.83%33.05B | 3.83%33.05B |
| Total equity | 3.64%240.95B | 2.58%234.77B | -0.93%228.65B | 0.85%232.04B | 0.85%232.04B | 5.24%232.49B | 3.19%228.87B | 4.94%230.79B | 3.91%230.09B | 3.91%230.09B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |