Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 28.30%7.17B | 812.91%5.59B | -95.86%612M | 165.07%14.8B | -71.69%5.58B | 19,229.41%19.72B | -99.44%102M | 30.74%18.23B | -14.08%13.94B | 31.73%16.22B |
| Other non cash items | 53.75%7.11B | 224.18%4.63B | -27.43%-3.73B | -196.28%-2.92B | 154.10%3.04B | -140.96%-5.61B | 140.02%13.71B | 265.27%5.71B | -1,007.37%-3.46B | -108.23%-312M |
| Change In working capital | -27.93%-5.41B | 77.21%-4.23B | 3.23%-18.57B | -1,341.20%-19.19B | -55.32%1.55B | 134.00%3.46B | -484.83%-10.18B | -9.33%2.64B | -29.50%2.92B | 138.57%4.14B |
| -Change in receivables | -566.56%-4.48B | -58.66%960M | 133.82%2.32B | -2,343.79%-6.87B | 115.26%306M | 56.05%-2.01B | -186.74%-4.56B | 34.98%-1.59B | -255.76%-2.45B | 125.28%1.57B |
| -Change in inventory | -42.55%1.17B | 108.28%2.03B | -34.81%-24.55B | -459.42%-18.21B | 201.97%5.07B | 123.64%1.68B | -474.56%-7.1B | 51.96%1.9B | -78.51%1.25B | 197.68%5.8B |
| -Change in other current assets | -1.59%-1.02B | 30.98%-1.01B | -339.88%-1.46B | 21.19%-331M | -395.77%-420M | -90.22%142M | 51.09%1.45B | -60.45%961M | 51.31%2.43B | -27.40%1.61B |
| -Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | 134.28%230M | -212.09%-671M | -124.32%-215M | 84.94%884M | -32.68%478M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 39.47%30.12B | 176.93%21.6B | -54.39%7.8B | -51.19%17.1B | -20.85%35.03B | 464.62%44.26B | -64.94%7.84B | -16.82%22.35B | -16.90%26.87B | 60.82%32.34B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 21.89%-44.15B | -53.52%-56.52B | -26.62%-36.81B | -7.59%-29.07B | 8.44%-27.02B | -24.50%-29.51B | -4,208.49%-23.71B | 103.44%577M | -1.29%-16.79B | -2.17%-16.58B |
| Net business purchase and sale | --1.95B | --0 | --2.19B | --0 | ---- | -1,077.44%-8.8B | 147.77%900M | -454.14%-1.88B | --532M | ---- |
| Net investment purchase and sale | -95.83%160M | 4.98%3.83B | -68.20%3.65B | 5,944.74%11.49B | --190M | ---- | ---- | ---- | ---- | 200.54%3.33B |
| Net other investing changes | 25.40%-5B | -21.76%-6.7B | 28.07%-5.5B | -41.08%-7.65B | -116.75%-5.42B | -383.75%-2.5B | 14.26%-517M | -199.83%-603M | 4.50%604M | 179.23%578M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 21.09%-46.39B | -63.24%-58.78B | -46.34%-36.01B | 22.32%-24.61B | 19.22%-31.68B | -61.48%-39.22B | -1,968.65%-24.29B | 91.69%-1.17B | -32.87%-14.13B | 47.06%-10.64B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 16.70%18.82B | -56.03%16.13B | 821.95%36.68B | -63.83%3.98B | 202.42%11B | -79.72%3.64B | 175.83%17.93B | -606.32%-23.65B | 128.88%4.67B | -312.09%-16.17B |
| Net common stock issuance | 99.38%-2M | 52.93%-321M | -22,633.33%-682M | -50.00%-3M | 33.33%-2M | 40.00%-3M | 75.00%-5M | -300.00%-20M | 37.50%-5M | -33.33%-8M |
| Cash dividends paid | 0.17%-3.53B | 0.68%-3.53B | -0.06%-3.56B | -0.08%-3.55B | 0.03%-3.55B | -0.03%-3.55B | -14.11%-3.55B | 0.03%-3.11B | -0.03%-3.11B | 0.13%-3.11B |
| Net other financing activities | 27.74%-1.93B | -108.85%-2.67B | 3,360.80%30.2B | -8.18%-926M | -75.77%-856M | -7.51%-487M | -265.93%-453M | 157.11%273M | ---478M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 27.00%10.49B | -86.52%8.26B | 3,645.11%61.3B | -132.38%-1.73B | 395.84%5.34B | -114.32%-1.81B | 145.30%12.61B | -8,489.81%-27.83B | 98.48%-324M | -2,783.06%-21.38B |
| Net cash flow | ||||||||||
| Beginning cash position | -44.67%33.31B | 127.76%60.2B | -23.44%26.43B | 37.64%34.53B | 13.16%25.08B | -14.27%22.17B | -19.65%25.86B | 60.09%32.18B | -1.41%20.1B | 6.32%20.39B |
| Current changes in cash | 80.03%-5.78B | -187.45%-28.93B | 458.03%33.08B | -206.33%-9.24B | 168.71%8.69B | 184.22%3.23B | 42.27%-3.84B | -153.58%-6.65B | 3,816.72%12.42B | -61.10%317M |
| Effect of exchange rate changes | -105.16%-105M | 195.64%2.03B | -39.81%688M | 147.94%1.14B | 174.24%461M | -485.85%-621M | -196.36%-106M | 131.34%110M | 42.08%-351M | -262.47%-606M |
| End cash Position | -17.66%27.43B | -44.67%33.31B | 127.76%60.2B | -23.44%26.43B | 37.64%34.53B | 13.16%25.08B | -14.27%22.17B | -19.65%25.86B | 60.09%32.18B | -1.41%20.1B |
| Free cash flow | 56.88%-15.11B | -11.72%-35.03B | -161.01%-31.36B | -259.50%-12.02B | -43.77%7.53B | 181.70%13.4B | -1,088.37%-16.4B | -82.93%1.66B | -36.80%9.72B | 612.65%15.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |