Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -25.04%-22.38M | -130.84%-23.68M | -15.57%-25.46M | -39.16%-69.77M | -44.77%-19.59M | -4.39%-17.9M | -6.69%-10.26M | -123.70%-22.03M | 0.29%-50.14M | -12.95%-13.53M |
| Net income from continuing operations | -24.37%-29.87M | -50.24%-28.1M | -54.72%-28.15M | -25.09%-86.48M | -12.01%-25.57M | -13.54%-24.02M | -40.91%-18.7M | -53.13%-18.19M | -24.96%-69.13M | -77.05%-22.83M |
| Depreciation and amortization | 3.15%131K | 11.11%140K | 17.21%143K | 45.38%519K | 41.18%144K | 53.01%127K | 41.57%126K | 46.99%122K | 20.61%357K | 24.39%102K |
| Change In working capital | 765.22%199K | -124.14%-1.39M | 56.02%-3.01M | -111.46%-729K | -94.92%318K | 105.08%23K | 455.73%5.77M | -1,316.98%-6.84M | 208.77%6.36M | 401.40%6.26M |
| -Change in prepaid assets | 6.30%-1.89M | -124.40%-928K | -6,102.33%-2.67M | 94.01%-169K | -275.99%-1.91M | 61.58%-2.02M | 2,070.47%3.8M | -102.81%-43K | 65.73%-2.82M | 147.41%1.09M |
| -Change in payables and accrued expense | 2.83%2.07M | -125.28%-491K | 94.71%-365K | -107.94%-744K | -56.50%2.21M | -56.67%2.01M | 16.15%1.94M | -241.54%-6.91M | 297.50%9.37M | 2,352.17%5.08M |
| -Change in other working capital | -29.63%19K | -13.79%25K | -79.05%22K | 198.92%184K | -75.53%23K | -82.12%27K | 106.59%29K | 1,066.67%105K | -647.06%-186K | 840.00%94K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -25.04%-22.38M | -130.84%-23.68M | -15.57%-25.46M | -39.16%-69.77M | -44.77%-19.59M | -4.39%-17.9M | -6.69%-10.26M | -123.70%-22.03M | 0.29%-50.14M | -12.95%-13.53M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -168.68%-14.81M | 114.39%20.87M | 77.20%32.03M | 31.95%-98.4M | 104.82%6.96M | 26,072.29%21.56M | -337,088.37%-144.99M | 44,180.49%18.07M | -25,768.52%-144.61M | -687,700.00%-144.44M |
| Net PPE purchase and sale | 25.00%-39K | 93.40%-31K | 89.71%-14K | 13.77%-664K | 99.00%-6K | 37.35%-52K | -993.02%-470K | -231.71%-136K | -37.75%-770K | -2,771.43%-603K |
| Net investment purchase and sale | -168.34%-14.77M | 114.46%20.9M | 75.96%32.04M | 32.05%-97.74M | 104.84%6.96M | --21.61M | ---144.52M | --18.21M | ---143.84M | ---143.84M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -168.68%-14.81M | 114.39%20.87M | 77.20%32.03M | 31.95%-98.4M | 104.82%6.96M | 26,072.29%21.56M | -337,088.37%-144.99M | 44,180.49%18.07M | -25,768.52%-144.61M | -687,700.00%-144.44M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -12.92%647K | 56.30%583K | -98.91%2.19M | 13,051.40%202.14M | 117.90%706K | 59.10%743K | 0.81%373K | 53,175.27%200.32M | 143.20%1.54M | 10,700.00%324K |
| Net common stock issuance | --0 | --0 | --0 | --199.58M | --0 | --0 | ---251K | --199.83M | --0 | --0 |
| Proceeds from stock option exercised by employees | -12.92%647K | -6.57%583K | 351.86%2.19M | 66.36%2.56M | 117.90%706K | 59.10%743K | 68.65%624K | 28.72%484K | 143.20%1.54M | 10,700.00%324K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -12.92%647K | 56.30%583K | -98.91%2.19M | 13,051.40%202.14M | 117.90%706K | 59.10%743K | 0.81%373K | 53,175.27%200.32M | 143.20%1.54M | 10,700.00%324K |
| Net cash flow | ||||||||||
| Beginning cash position | -1.00%99.49M | -60.17%101.72M | 57.55%92.97M | -76.60%59.01M | -51.59%104.89M | -56.95%100.49M | 5.22%255.37M | -76.60%59.01M | -16.60%252.21M | -18.00%216.65M |
| Current changes in cash | -930.05%-36.54M | 98.56%-2.23M | -95.54%8.76M | 117.58%33.96M | 92.43%-11.93M | 126.26%4.4M | -1,567.48%-154.88M | 2,164.34%196.36M | -284.78%-193.21M | -1,213.94%-157.65M |
| End cash Position | -39.98%62.95M | -1.00%99.49M | -60.17%101.72M | 57.55%92.97M | 57.55%92.97M | -51.59%104.89M | -56.95%100.49M | 5.22%255.37M | -76.60%59.01M | -76.60%59.01M |
| Free cash flow | -24.90%-22.42M | -121.02%-23.71M | -14.93%-25.47M | -38.36%-70.44M | -38.63%-19.6M | -4.19%-17.95M | -11.08%-10.73M | -124.15%-22.16M | -0.13%-50.91M | -17.78%-14.14M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |