Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | -43.68%107K | 59.66%190K | 1,883.33%119K | 6K | -65.71%298K | 82.95%869K | 475K | 1.12M | ||
| Revenue from customers | -43.68%107K | 59.66%190K | 1,883.33%119K | --6K | ---- | -72.73%72K | 30.05%264K | --203K | ---- | ---- |
| Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | -62.64%226K | 122.43%605K | --272K | ---- | --1.12M |
| Cash paid | 40.12%-3.17M | -64.10%-5.3M | -53.06%-3.23M | -2.78%-2.11M | -11.76%-2.05M | 39.78%-1.84M | 33.63%-3.05M | -3.10%-4.59M | -130.52%-4.46M | -7.93%-1.93M |
| Payments to suppliers for goods and services | 40.12%-3.17M | -64.10%-5.3M | -53.06%-3.23M | -2.78%-2.11M | -11.76%-2.05M | 39.78%-1.84M | 33.63%-3.05M | -3.10%-4.59M | -130.52%-4.46M | -7.93%-1.93M |
| Direct interest paid | 8.57%-96K | -5.00%-105K | 9.91%-100K | -32.14%-111K | -16.67%-84K | 78.76%-72K | -10.06%-339K | 78.69%-308K | -291.60%-1.45M | -31.32%-369K |
| Direct interest received | -28.33%215K | 47.78%300K | 170.67%203K | 837.50%75K | -70.37%8K | 35.00%27K | 400.00%20K | 0.00%4K | -33.33%4K | -45.45%6K |
| Operating cash flow | 40.02%-2.95M | -63.41%-4.91M | -40.53%-3.01M | -0.52%-2.14M | -34.43%-2.13M | 36.65%-1.58M | 43.50%-2.5M | 25.00%-4.42M | -399.75%-5.9M | 42.75%-1.18M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -349.23%-292K | -126.10%-65K | 104.07%249K | -4,070.13%-6.11M | 115.84%154K | 51.01%-972K | 0.90%-1.98M | 59.14%-2M | -31.23%-4.9M | -26.96%-3.73M |
| Capital expenditure reported | -5.97%-71K | -15.52%-67K | 86.85%-58K | 28.18%-441K | 56.82%-614K | 28.33%-1.42M | 4.94%-1.98M | 57.29%-2.09M | -31.63%-4.89M | -27.47%-3.71M |
| Net PPE purchase and sale | 900.00%20K | -99.67%2K | --614K | ---- | 278.11%760K | --201K | ---- | 707.14%85K | 36.36%-14K | 24.14%-22K |
| Net business purchase and sale | ---- | ---- | ---- | ---3K | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | ---241K | ---- | ---- | -70,975.00%-5.67M | -96.79%8K | --249K | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -349.23%-292K | -126.10%-65K | 104.07%249K | -4,070.13%-6.11M | 115.84%154K | 51.01%-972K | 0.90%-1.98M | 59.14%-2M | -31.23%-4.9M | -26.96%-3.73M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -35.73%3.1M | 60.57%4.82M | 12.57%3M | 18.44%2.67M | 32.28%2.25M | -83.87%1.7M | 164.36%10.55M | -67.90%3.99M | 271.04%12.43M | -49.68%3.35M |
| Net issuance payments of debt | -41.35%2.83M | 60.57%4.82M | 12.57%3M | 18.44%2.67M | 30.81%2.25M | -13.18%1.72M | -50.35%1.98M | 223.86%3.99M | -63.22%1.23M | -18.45%3.35M |
| Net common stock issuance | ---96K | ---- | ---- | ---- | ---- | -100.22%-19K | --8.57M | ---- | --11.2M | ---- |
| Net other financing activities | --367K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -35.73%3.1M | 60.57%4.82M | 12.57%3M | 18.44%2.67M | 32.28%2.25M | -83.87%1.7M | 164.36%10.55M | -67.90%3.99M | 271.04%12.43M | -49.68%3.35M |
| Net cash flow | ||||||||||
| Beginning cash position | -42.78%214K | 185.50%374K | -97.71%131K | 5.07%5.72M | 544,600.00%5.45M | 94.12%-1K | -100.63%-17K | 160.17%2.7M | -60.13%1.04M | 175.82%2.6M |
| Current changes in cash | 11.25%-142K | -165.84%-160K | 104.35%243K | -2,124.64%-5.59M | 132.32%276K | -114.08%-854K | 349.08%6.07M | -249.11%-2.44M | 204.41%1.63M | -194.44%-1.56M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---2K | ---- | 2,400.00%6.3M | 2,390.91%252K | -139.29%-11K | --28K | ---- |
| End cash Position | -66.36%72K | -42.78%214K | 185.50%374K | -97.71%131K | 5.07%5.72M | -13.57%5.45M | 2,400.00%6.3M | -90.66%252K | 160.17%2.7M | -60.13%1.04M |
| Free cash from | 39.41%-3.02M | -65.64%-4.98M | -16.51%-3.01M | 5.91%-2.58M | 8.75%-2.74M | 32.97%-3.01M | 31.18%-4.48M | 39.67%-6.51M | -119.72%-10.8M | 1.76%-4.91M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |