Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 4.01%551.62M | 31.83%598.38M | 0.12%1.45B | -6.67%198.53M | -10.24%271.62M | 12.43%530.38M | -2.53%453.9M | -16.01%1.45B | -0.57%212.71M | -7.60%302.61M |
| Net income from continuing operations | -43.50%105.55M | -27.17%142.33M | -41.61%367.09M | -9,435.46%-82.29M | -32.31%67.17M | -31.70%186.8M | -23.91%195.42M | -31.99%628.71M | -102.31%-863K | -50.10%99.22M |
| Operating gains losses | 325.71%41.67M | 755.36%24.58M | 98.95%-1.6M | 241.10%25.08M | 85.50%-4.46M | 58.42%-18.46M | 93.64%-3.75M | 32.20%-151.94M | 64.12%-17.77M | 52.80%-30.78M |
| Depreciation and amortization | 22.99%304.4M | 25.30%284.34M | 16.71%982.49M | 13.03%255.72M | 18.36%252.34M | 18.47%247.5M | 17.29%226.94M | 11.31%841.82M | 6.65%226.24M | 15.63%213.2M |
| Deferred tax | 75.02%65.04M | -67.96%7.35M | -57.40%41.91M | -89.56%-6.86M | -96.80%-11.32M | -49.54%37.16M | -32.78%22.93M | -25.33%98.38M | -136.03%-3.62M | -132.17%-5.75M |
| Other non cash items | 47.83%28.69M | 7.10%22.55M | 15.97%90.62M | 35.21%28.06M | 25.30%22.1M | 18.49%19.41M | -9.93%21.06M | 24.22%78.15M | 1,085.77%20.75M | -4.50%17.64M |
| Change In working capital | -94.22%3.2M | 850.80%112.54M | 36.13%-39.37M | -30.76%-22.57M | -1,514.71%-57.21M | 191.82%55.39M | -226.01%-14.99M | -197.76%-61.64M | -600.97%-17.26M | 115.81%4.04M |
| -Change in receivables | 3.70%55.62M | 96.28%-2.24M | 96.09%-1.51M | -11.51%-33.83M | 403.44%38.81M | 3,262.21%53.63M | -320.37%-60.13M | -187.45%-38.63M | -167.27%-30.34M | 124.38%7.71M |
| -Change in inventory | -7,991.67%-2.84M | -51.94%-10.16M | -2,466.60%-12.26M | -290.94%-8.05M | -61.58%2.44M | -98.92%36K | 50.06%-6.69M | -92.87%518K | 399.43%4.22M | -72.45%6.36M |
| -Change in prepaid assets | 0.74%-30.94M | -20.92%-2.59M | -732.13%-37.04M | -176.49%-16.48M | -45.32%12.76M | 1.64%-31.18M | -121.70%-2.14M | 20.16%-4.45M | 55.66%-5.96M | 196.71%23.33M |
| -Change in payables and accrued expense | -80.98%8.88M | 96.17%107.63M | 172.45%36.15M | 209.78%37.76M | -410.72%-103.16M | 386.06%46.68M | 161.09%54.87M | -361.52%-49.9M | 23.62%-34.4M | -73.54%-20.2M |
| -Change in other current assets | -1,615.36%-9.38M | 71.67%-3.65M | -303.70%-20.14M | -102.86%-874K | -50.32%-5.86M | 77.10%-547K | 10.29%-12.87M | 254.40%9.89M | 316.37%30.52M | 75.89%-3.9M |
| -Change in other current liabilities | -267.43%-11.37M | 1,376.72%11.3M | -137.59%-5.93M | -155.51%-7.85M | 331.63%5.9M | 47.62%-3.1M | -114.31%-885K | 572.22%15.77M | 471.31%14.13M | 185.91%1.37M |
| -Change in other working capital | 33.36%-6.76M | -4.75%12.24M | -73.75%1.35M | 47.58%6.75M | 23.74%-8.11M | -79.32%-10.14M | -23.80%12.85M | -34.42%5.15M | -48.12%4.57M | -336.70%-10.63M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 4.01%551.62M | 31.83%598.38M | 0.12%1.45B | -6.67%198.53M | -10.24%271.62M | 12.43%530.38M | -2.53%453.9M | -16.01%1.45B | -0.57%212.71M | -7.60%302.61M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 7.71%-733.29M | 4.89%-764.04M | -41.27%-2.89B | -34.47%-452.48M | -34.80%-840.58M | 0.39%-794.55M | -178.28%-803.32M | 15.49%-2.05B | 38.78%-336.48M | 18.70%-623.57M |
| Net PPE purchase and sale | -4.34%-778.06M | 8.10%-750.39M | -23.80%-2.79B | -1.29%-456.76M | -41.07%-771.18M | -10.31%-745.69M | -40.74%-816.49M | -11.43%-2.25B | 6.00%-450.94M | -1.82%-546.67M |
| Net investment purchase and sale | 250.94%43.76M | -213.78%-14.2M | -151.27%-104.78M | -96.66%3.75M | -18.93%-92.02M | 76.35%-29M | -95.72%12.48M | 150.08%204.36M | 242.41%112.52M | 65.91%-77.37M |
| Net other investing changes | 105.06%1.01M | -20.41%550K | 33.36%3.98M | -72.50%533K | 4,692.58%22.62M | -2,227.09%-19.87M | 291.41%691K | -67.92%2.98M | -78.79%1.94M | 105.86%472K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 7.71%-733.29M | 4.89%-764.04M | -41.27%-2.89B | -34.47%-452.48M | -34.80%-840.58M | 0.39%-794.55M | -178.28%-803.32M | 15.49%-2.05B | 38.78%-336.48M | 18.70%-623.57M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -28.10%389.71M | 250.91%47.44M | 1,245.37%895.11M | 254.30%223.27M | 817.66%161.26M | 459.00%542.02M | -122.99%-31.44M | 11.27%66.53M | -25.30%-144.7M | 80.65%-22.47M |
| Net issuance payments of debt | -6.74%448.97M | 526.77%52.04M | 477.35%929.7M | 281.61%299.34M | 332.24%140.63M | 319.32%481.44M | -95.35%8.3M | 75.57%161.03M | -76.02%-164.82M | 132.39%32.53M |
| Cash dividends paid | 0.00%-8.82M | 0.00%-8.82M | -11.11%-35.29M | 0.01%-8.82M | -0.01%-8.82M | -24.99%-8.82M | -25.00%-8.82M | 5.81%-31.77M | -25.02%-8.82M | -24.99%-8.82M |
| Net other financing activities | -172.67%-50.44M | 113.67%4.23M | 101.12%705K | -332.33%-67.25M | 163.78%29.46M | 743.17%69.41M | 10.90%-30.92M | -3,577.27%-62.73M | 295.75%28.94M | -435.93%-46.18M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -28.10%389.71M | 250.91%47.44M | 1,245.37%895.11M | 254.30%223.27M | 817.66%161.26M | 459.00%542.02M | -122.99%-31.44M | 11.27%66.53M | -25.30%-144.7M | 80.65%-22.47M |
| Net cash flow | ||||||||||
| Beginning cash position | -23.93%877.19M | -35.56%988.83M | -25.53%1.53B | -43.66%1.02B | -33.07%1.44B | -51.49%1.15B | -25.53%1.53B | -23.80%2.06B | -28.07%1.81B | -30.01%2.15B |
| Current changes in cash | -25.12%208.04M | 68.96%-118.22M | -2.71%-541.38M | 88.57%-30.67M | -18.72%-407.7M | 221.35%277.85M | -221.38%-380.85M | 16.60%-527.08M | 40.49%-268.47M | 38.19%-343.43M |
| Effect of exchange rate changes | -152.11%-2.41M | 1,341.70%6.58M | -492.75%-4.34M | 170.95%2.1M | -346.79%-10.54M | 252.67%4.63M | -118.73%-530K | 109.49%1.1M | -376.23%-2.96M | 296.84%4.27M |
| End cash Position | -24.58%1.08B | -23.93%877.19M | -35.56%988.83M | -35.56%988.83M | -43.66%1.02B | -33.07%1.44B | -51.49%1.15B | -25.53%1.53B | -25.53%1.53B | -28.07%1.81B |
| Free cash flow | -2.96%-446.31M | 37.52%-318.2M | -29.73%-2B | -2.96%-390.45M | -53.21%-664.88M | -3.43%-433.46M | -65.41%-509.26M | -54.90%-1.54B | 12.53%-379.24M | -4.98%-433.95M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |