Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 317.59%25.9M | 169.27%25.72M | 128.59%84.31M | -46.55%112.37M | 21.82%59.74M | -88.97%6.2M | -76.41%9.55M | -42.80%36.88M | -1.48%210.25M | -28.84%49.04M |
| Net income from continuing operations | -381.73%-74.77M | -72.94%8.32M | -88.54%6.01M | 39.83%129.91M | -5.78%20.18M | 15.16%26.54M | 30.42%30.73M | 110.87%52.46M | -44.91%92.9M | -35.98%21.41M |
| Operating gains losses | 19.95%992K | -680.00%-78K | 51.53%-521K | 131.10%837K | 324.85%1.1M | 270.16%827K | 98.79%-10K | -20.92%-1.08M | 58.51%-2.69M | 81.61%-487K |
| Depreciation and amortization | 17.22%35.5M | -1.65%36.2M | 71.43%35.49M | 61.21%124.19M | 82.19%36.39M | 56.22%30.29M | 92.11%36.81M | 11.81%20.7M | 0.49%77.04M | 9.01%19.98M |
| Deferred tax | -100.87%-48K | -100.81%-60K | -121.28%-2.4M | 198.90%30.34M | -39.70%6.12M | --5.53M | --7.41M | --11.28M | 23.57%10.15M | 12.13%10.15M |
| Other non cash items | 268.90%277K | -6,225.00%-245K | -279.17%-86K | -99.64%2K | 337.50%114K | -481.40%-164K | -98.09%4K | -86.17%48K | -78.33%551K | -119.28%-48K |
| Change In working capital | 71.19%-17.38M | 72.59%-18.62M | 198.44%45.68M | -726.44%-177.05M | -69.49%-2.38M | -530.04%-60.33M | -1,735.37%-67.93M | -339.96%-46.41M | 161.24%28.26M | -116.74%-1.41M |
| -Change in receivables | -108.36%-26.01M | 108.78%813K | 892.31%35.51M | -400.03%-182.1M | -926.28%-163.93M | -210.11%-12.48M | -155.53%-9.26M | -72.13%3.58M | 624.84%60.69M | -44.17%19.84M |
| -Change in prepaid assets | 87.48%-4.52M | 99.11%-417K | 93.86%-5.52M | ---- | ---- | -1,611.68%-36.1M | -1,139.64%-46.91M | -12,297.66%-89.88M | ---- | ---- |
| -Change in payables and accrued expense | 131.02%3.15M | -32.48%-13.11M | -56.28%18.06M | 114.98%4.47M | 46.88%-16.79M | -182.91%-10.16M | 61.73%-9.9M | 168.67%41.31M | 20.51%-29.83M | -24.70%-31.6M |
| -Change in other current liabilities | 34.38%1.07M | 19.05%825K | -0.73%-3.59M | 55.89%-1.31M | -32.35%757K | 194.10%797K | -0.43%693K | 29.69%-3.56M | -1,042.72%-2.98M | 63.84%1.12M |
| -Change in other working capital | 474.05%8.92M | -163.42%-6.73M | -42.74%1.23M | 403.46%1.89M | -34.09%4.69M | 80.48%-2.39M | -129.79%-2.55M | 169.44%2.14M | -85.64%376K | 411.43%7.11M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 317.59%25.9M | 169.27%25.72M | 128.59%84.31M | -46.55%112.37M | 21.82%59.74M | -88.97%6.2M | -76.41%9.55M | -42.80%36.88M | -1.48%210.25M | -28.84%49.04M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 30.43%-51.76M | -3.04%-78.55M | 24.68%-51.5M | -95.50%-462.9M | -406.37%-243.9M | 33.21%-74.4M | -60.61%-76.23M | -129.83%-68.37M | -128.23%-236.77M | -75.96%-48.17M |
| Capital expenditure reported | 16.31%-54.48M | -9.24%-84.27M | 23.33%-52.57M | -4.59%-251.6M | 15.82%-40.79M | 42.01%-65.1M | -59.03%-77.14M | -118.83%-68.57M | -105.43%-240.55M | -54.87%-48.46M |
| Net PPE purchase and sale | 202.20%2.06M | 287.72%3.54M | 365.35%940K | 26.56%4.45M | 1,088.79%2.65M | -9.20%681K | -4.20%912K | -87.28%202K | -75.40%3.51M | -94.30%223K |
| Net business purchase and sale | ---- | ---- | ---- | ---215.76M | ---205.76M | ---- | ---- | ---- | --0 | --0 |
| Net investment purchase and sale | 3,389.47%663K | --2.18M | --138K | -92.94%19K | --0 | -82.73%19K | --0 | --0 | 129.08%269K | --67K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 30.43%-51.76M | -3.04%-78.55M | 24.68%-51.5M | -95.50%-462.9M | -406.37%-243.9M | 33.21%-74.4M | -60.61%-76.23M | -129.83%-68.37M | -128.23%-236.77M | -75.96%-48.17M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -63.64%25.69M | -16.43%55.66M | -186.90%-25.36M | 4,365.45%365.04M | 2,497.20%198.61M | 1,061.53%70.64M | 2,631.55%66.61M | 883.57%29.18M | 89.06%-8.56M | 39.24%-8.29M |
| Net issuance payments of debt | -61.24%28.45M | -15.75%58.51M | -170.73%-22.59M | 10,458.43%376.2M | 3,745.18%201.4M | 639.77%73.41M | 53,324.62%69.45M | 3,410.05%31.94M | 107.82%3.56M | 49.13%-5.53M |
| Net common stock issuance | --0 | ---- | ---- | 20.15%-107K | ---24K | --0 | ---- | ---- | 99.06%-134K | --0 |
| Cash dividends paid | -0.07%-2.77M | 0.00%-2.76M | -0.07%-2.76M | -0.12%-11.05M | -0.14%-2.76M | -0.11%-2.76M | -0.11%-2.76M | -0.11%-2.76M | 20.81%-11.04M | 0.00%-2.76M |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 78.56%-947K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -63.64%25.69M | -16.43%55.66M | -186.90%-25.36M | 4,365.45%365.04M | 2,497.20%198.61M | 1,061.53%70.64M | 2,631.55%66.61M | 883.57%29.18M | 89.06%-8.56M | 39.24%-8.29M |
| Net cash flow | ||||||||||
| Beginning cash position | 225.11%24.34M | 85.20%20.6M | 54.67%19.35M | -73.48%12.51M | -29.61%11.83M | -88.49%7.49M | -85.51%11.12M | -73.48%12.51M | 238.65%47.18M | 14.78%16.81M |
| Current changes in cash | -107.20%-176K | 3,980.82%2.83M | 422.91%7.46M | 141.36%14.51M | 294.89%14.45M | 104.98%2.45M | 99.24%-73K | -107.45%-2.31M | -211.65%-35.08M | -126.57%-7.41M |
| Effect of exchange rate changes | 69.15%3.22M | 125.33%903K | -772.99%-6.21M | -1,952.66%-7.67M | -322.61%-6.93M | 120.00%1.9M | -65.89%-3.57M | 165.16%922K | -77.33%414K | -32.87%3.11M |
| End cash Position | 131.38%27.38M | 225.11%24.34M | 85.20%20.6M | 54.67%19.35M | 54.67%19.35M | -29.61%11.83M | -88.49%7.49M | -85.51%11.12M | -73.48%12.51M | -73.48%12.51M |
| Free cash flow | 51.47%-28.59M | 13.37%-58.55M | 200.14%31.74M | -359.39%-139.23M | 3,155.67%18.95M | -5.16%-58.9M | -742.24%-67.59M | -195.61%-31.69M | -131.47%-30.31M | -98.45%582K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |