Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 23.88%167.84M | 100.43%135.48M | 282.05%67.6M | 84.78%17.69M | -56.20%9.58M | 3.80%21.86M | 117.48%21.06M | 9.68M |
| Cost of revenue | 9.59%84.76M | 230.82%77.35M | 105.90%23.38M | 27.92%11.36M | 2.89%8.88M | -1.07%8.63M | 72.48%8.72M | 5.06M |
| Gross profit | 42.90%83.08M | 31.48%58.14M | 597.63%44.22M | 807.22%6.34M | -94.72%698.63K | 7.24%13.23M | 166.66%12.34M | 4.63M |
| Operating expense | 9.93%29.57M | 138.71%26.9M | 44.74%11.27M | -7.01%7.78M | -22.07%8.37M | 282.88%10.74M | 2.39%2.81M | 2.74M |
| Staff costs | 19.59%10.7M | 66.49%8.95M | --5.37M | ---- | ---- | ---- | ---- | ---- |
| Selling and administrative expenses | 11.79%16.7M | 181.69%14.94M | -35.27%5.3M | -2.14%8.19M | -22.07%8.37M | 282.88%10.74M | 2.39%2.81M | --2.74M |
| -Selling and marketing expense | 29.09%2.01M | 37.79%1.56M | --1.13M | ---- | ---- | ---- | ---- | ---- |
| -General and administrative expense | 9.78%14.69M | 220.66%13.38M | -49.06%4.17M | -2.14%8.19M | -22.07%8.37M | 282.88%10.74M | 2.39%2.81M | --2.74M |
| Depreciation and amortization | -67.49%445K | 447.60%1.37M | --250K | ---- | ---- | ---- | ---- | ---- |
| -Depreciation | -67.49%445K | 447.60%1.37M | --250K | ---- | ---- | ---- | ---- | ---- |
| Rent and land expenses | 46.28%1.45M | 894.00%994K | --100K | ---- | ---- | ---- | ---- | ---- |
| Other operating expenses | -58.31%271K | 169.71%650K | -66.26%241K | 3,843.53%714.21K | --18.11K | ---- | ---- | ---- |
| Total other operating income | ---- | ---- | ---- | --407.28K | ---- | ---- | ---- | ---- |
| Operating profit | 71.29%53.51M | -5.19%31.24M | 2,377.09%32.95M | 81.14%-1.45M | -408.23%-7.67M | -73.89%2.49M | 405.26%9.53M | 1.89M |
| Net non-operating interest income expense | -53.79%-4.05M | -16.38%-2.64M | 10.31%-2.27M | -79.97%-2.53M | -254.43%-1.4M | 74.34%-395.92K | -721.91%-1.54M | -187.74K |
| Non-operating interest income | -46.29%311K | 288.59%579K | 607.94%149K | --21.05K | ---- | ---- | ---- | ---- |
| Non-operating interest expense | 35.77%4.37M | 33.18%3.22M | -5.20%2.41M | 81.47%2.55M | 254.43%1.4M | -74.34%395.92K | 721.91%1.54M | --187.74K |
| Net investment income | -15.61%-1.22M | -504.98%-1.06M | 261K | |||||
| Gain/Loss on financial instruments designated as cash flow hedges | ||||||||
| Gain/Loss on derecognition of available-for-sale financial assets | ||||||||
| Income from associates and other participating interests | ||||||||
| Special income /charges | -99.79%15K | 216.13%7.02M | 410.83%2.22M | -3,843.53%-714.21K | -18.11K | 0 | ||
| Less:Restructuring and mergern&acquisition | --0 | ---7.33M | --0 | ---- | ---- | ---- | ---- | ---- |
| Less:Other special charges | 41.38%-17K | 98.67%-29K | ---2.19M | ---- | ---- | ---- | ---- | ---- |
| Less:Write off | -99.41%2K | 1,074.29%341K | -104.90%-35K | 3,843.53%714.21K | --18.11K | --0 | ---- | ---- |
| Other non-operating income /expenses | -7.45%522K | -47.83%564K | 141,207.19%1.08M | -100.00%765 | 130,631.21%17.35M | -35.46%13.27K | 114.95%20.56K | 9.57K |
| Income before tax | 38.84%48.77M | 2.57%35.13M | 832.58%34.25M | -156.64%-4.67M | 291.79%8.25M | -73.70%2.11M | 368.83%8.01M | 1.71M |
| Income tax | 108.39%12.62M | -27.17%6.06M | 46.07%8.31M | 2,812.89%5.69M | -111.18%-209.8K | -10.91%1.88M | 401.26%2.11M | 420.12K |
| Net income | 24.35%36.15M | 12.11%29.07M | 350.15%25.93M | -222.48%-10.37M | 3,570.64%8.46M | -96.09%230.58K | 358.26%5.9M | 1.29M |
| Net income continuous operations | 24.35%36.15M | 12.11%29.07M | 350.15%25.93M | -222.48%-10.37M | 3,570.64%8.46M | -96.09%230.58K | 358.26%5.9M | --1.29M |
| Noncontrolling interests | 84.30%13.25M | 90.72%7.19M | 163.10%3.77M | 171,298.33%1.43M | 80.60%-837 | -4.32K | 0 | |
| Net income attributable to the company | 4.65%22.9M | -1.26%21.88M | 287.82%22.16M | -239.40%-11.8M | 3,503.56%8.46M | -96.02%234.89K | 358.26%5.9M | 1.29M |
| Preferred stock dividends | ||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 4.65%22.9M | -1.26%21.88M | 287.82%22.16M | -239.40%-11.8M | 3,503.56%8.46M | -96.02%234.89K | 358.26%5.9M | 1.29M |
| Gross dividend payment | ||||||||
| Basic earnings per share | 4.69%0.1385 | -1.27%0.1323 | 271.79%0.134 | -230.87%-0.078 | 29,700.00%0.0596 | -99.55%0.0002 | 358.27%0.044 | 0.0096 |
| Diluted earnings per share | 4.69%0.1385 | -1.27%0.1323 | 271.79%0.134 | -230.87%-0.078 | 29,700.00%0.0596 | -99.55%0.0002 | 358.27%0.044 | 0.0096 |
| Dividend per share | -41.27%0.03 | 0.051 | ||||||
| Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |