Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Warner Bros Discovery
WBD
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 14.08%102.02M | 19.56%91.52M | 27.29%91.25M | 12.94%317.72M | 21.87%80.06M | 19.43%89.43M | 3.46%76.55M | 7.35%71.69M | 19.13%281.33M | 12.69%65.69M |
| Operating revenue | 14.08%102.02M | 19.56%91.52M | 27.29%91.25M | 12.94%317.72M | 21.87%80.06M | 19.43%89.43M | 3.46%76.55M | 7.35%71.69M | 19.13%281.33M | 12.69%65.69M |
| Cost of revenue | 7.59%49.83M | 18.98%49.64M | 9.78%45.1M | -2.65%173.74M | 5.99%44.62M | -0.88%46.31M | -10.95%41.72M | -3.99%41.08M | 7.63%178.46M | 1.48%42.1M |
| Gross profit | 21.05%52.19M | 20.26%41.88M | 50.80%46.16M | 39.97%143.98M | 50.24%35.44M | 53.13%43.11M | 28.35%34.82M | 27.57%30.61M | 46.24%102.87M | 40.38%23.59M |
| Operating expense | 19.11%5.93M | 26.77%6.19M | 29.17%6.26M | 9.25%19.06M | -5.78%4.35M | 14.26%4.98M | 13.04%4.88M | 16.76%4.85M | 12.12%17.45M | 1.90%4.62M |
| Selling and administrative expenses | 19.11%5.93M | 26.77%6.19M | 29.17%6.26M | 9.25%19.06M | -5.78%4.35M | 14.26%4.98M | 13.04%4.88M | 16.76%4.85M | 12.12%17.45M | 1.90%4.62M |
| Operating profit | 21.30%46.26M | 19.20%35.69M | 54.87%39.89M | 46.24%124.92M | 63.87%31.09M | 60.24%38.14M | 31.25%29.94M | 29.83%25.76M | 55.93%85.42M | 54.59%18.97M |
| Net non-operating interest income expense | ||||||||||
| Other net income (expense) | 11.60%3.42M | 11.20%3.1M | 21.69%3.09M | 44.33%11.46M | 27.46%3.07M | 39.33%3.06M | 52.66%2.79M | 68.55%2.54M | 346.32%7.94M | 108.93%2.41M |
| Other non- operating income (expenses) | 11.60%3.42M | 11.20%3.1M | 21.69%3.09M | 44.33%11.46M | 27.46%3.07M | 39.33%3.06M | 52.66%2.79M | 68.55%2.54M | 346.32%7.94M | 108.93%2.41M |
| Income before tax | 20.58%49.68M | 18.52%38.79M | 51.90%42.99M | 46.08%136.38M | 59.77%34.16M | 58.47%41.2M | 32.83%32.73M | 32.57%28.3M | 65.06%93.36M | 59.26%21.38M |
| Income tax | 38.89%10.9M | 19.30%7.96M | 51.40%8.87M | 46.41%27.54M | 63.66%7.17M | 49.03%7.85M | 35.41%6.67M | 38.11%5.86M | 68.98%18.81M | 66.70%4.38M |
| Net income | 16.28%38.78M | 18.32%30.83M | 52.03%34.11M | 46.00%108.84M | 58.76%26.99M | 60.87%33.35M | 32.19%26.06M | 31.19%22.44M | 64.10%74.55M | 57.45%17M |
| Net income continuous Operations | 16.28%38.78M | 18.32%30.83M | 52.03%34.11M | 46.00%108.84M | 58.76%26.99M | 60.87%33.35M | 32.19%26.06M | 31.19%22.44M | 64.10%74.55M | 57.45%17M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 16.28%38.78M | 18.32%30.83M | 52.03%34.11M | 46.00%108.84M | 58.76%26.99M | 60.87%33.35M | 32.19%26.06M | 31.19%22.44M | 64.10%74.55M | 57.45%17M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 16.28%38.78M | 18.32%30.83M | 52.03%34.11M | 46.00%108.84M | 58.76%26.99M | 60.87%33.35M | 32.19%26.06M | 31.19%22.44M | 64.10%74.55M | 57.45%17M |
| Basic earnings per share | 15.38%1.35 | 18.68%1.08 | 50.63%1.19 | 45.42%3.81 | 57.72%0.94 | 60.27%1.17 | 31.88%0.91 | 31.23%0.79 | 63.75%2.62 | 56.84%0.596 |
| Diluted earnings per share | 16.38%1.35 | 17.58%1.07 | 52.56%1.19 | 45.21%3.79 | 57.72%0.94 | 58.90%1.16 | 31.88%0.91 | 30.00%0.78 | 63.13%2.61 | 56.84%0.596 |
| Dividend per share | 20.00%0.06 | 20.00%0.06 | 20.00%0.06 | 25.00%0.2 | 25.00%0.05 | 25.00%0.05 | 25.00%0.05 | 25.00%0.05 | 0.00%0.16 | 0.00%0.04 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |