AU Stock MarketDetailed Quotes

Variscan Mines Ltd (VAR)

Watchlist
  • 0.010
  • +0.001+11.11%
20min DelayMarket Closed Jan 23 15:56 AET
12.48MMarket Cap-10.00P/E (Static)

Variscan Mines Ltd (VAR) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Operating cash flow (direct method)
Cash income from operating activities
269.74K
-99.10%7.55K
134.30%842.25K
84.25%359.47K
-62.56%195.1K
Other cash income from operating activities
----
--269.74K
----
----
----
----
-99.10%7.55K
134.30%842.25K
84.25%359.47K
-62.56%195.1K
Cash paid
-21.19%-773.16K
-7.00%-637.98K
6.69%-596.26K
17.44%-639K
0.51%-773.98K
8.37%-777.95K
48.53%-848.96K
31.79%-1.65M
-10.23%-2.42M
-4.04%-2.19M
Payments to suppliers for goods and services
-21.19%-773.16K
-10.99%-637.98K
10.04%-574.83K
17.44%-639K
0.51%-773.98K
8.37%-777.95K
48.53%-848.96K
31.79%-1.65M
-10.23%-2.42M
-4.04%-2.19M
Other cash payments from operating activities
----
----
---21.43K
----
----
----
----
----
----
----
Direct interest paid
8.77%-156
-451.61%-171
72.81%-31
-11.76%-114
92.88%-102
---1.43K
----
----
----
----
Direct interest received
-24.59%7.14K
-0.69%9.46K
1,548.79%9.53K
-90.53%578
260.87%6.11K
-91.24%1.69K
726.44%19.31K
-86.50%2.34K
22.33%17.31K
-69.20%14.15K
Operating cash flow
-113.45%-766.18K
38.83%-358.95K
8.11%-586.76K
16.86%-638.53K
1.25%-767.98K
5.40%-777.69K
-2.15%-822.1K
60.57%-804.83K
-2.86%-2.04M
-28.74%-1.98M
Investing cash flow
Cash flow from continuing investing activities
-30.51%-1.45M
30.81%-1.11M
12.63%-1.61M
-76.00%-1.84M
-6.57%-1.05M
-295.38%-982.6K
28.81%-248.52K
77.47%-349.1K
-41.04%-1.55M
-8.56%-1.1M
Capital expenditure reported
-26.99%-1.41M
30.32%-1.11M
11.41%-1.6M
-21.18%-1.8M
-284.11%-1.49M
-103.10%-387.78K
82.88%-190.93K
27.62%-1.12M
17.68%-1.54M
-35.52%-1.87M
Net PPE purchase and sale
---39.16K
----
70.15%-11.35K
-13.18%-38.03K
---33.6K
----
----
88.19%-840
89.88%-7.11K
-16.51%-70.26K
Net intangibles purchas and sale
----
----
----
----
----
----
----
----
----
-105.51%-2.74K
Net business purchase and sale
----
----
----
----
----
-827.13%-594.82K
-132.08%-64.16K
--200K
----
----
Net investment purchase and sale
----
----
----
----
--475.97K
----
----
--567.06K
----
122.80%846.36K
Net other investing changes
----
----
----
----
----
----
-96.72%6.57K
14,634.88%200K
---1.38K
----
Cash from discontinued investing activities
Investing cash flow
-30.51%-1.45M
30.81%-1.11M
12.63%-1.61M
-76.00%-1.84M
-6.57%-1.05M
-295.38%-982.6K
28.81%-248.52K
77.47%-349.1K
-41.04%-1.55M
-8.56%-1.1M
Financing cash flow
Cash flow from continuing financing activities
241.53%2.41M
-43.67%707K
22,712.61%1.26M
-100.14%-5.55K
38.84%4.11M
112,232.22%2.96M
-100.13%-2.64K
-9.66%2.05M
-40.96%2.27M
106.93%3.84M
Net issuance payments of debt
----
----
----
----
----
----
----
--0
----
----
Net common stock issuance
251.34%2.13M
-51.63%607K
22,712.61%1.26M
-100.14%-5.55K
38.84%4.11M
112,232.22%2.96M
-100.13%-2.64K
-8.30%2.08M
-40.96%2.27M
106.93%3.84M
Interest paid (cash flow from financing activities)
----
----
----
----
----
----
----
---30.6K
----
----
Net other financing activities
182.00%282K
--100K
----
----
----
----
----
---30.6K
----
----
Cash from discontinued financing activities
Financing cash flow
241.53%2.41M
-43.67%707K
22,712.61%1.26M
-100.14%-5.55K
38.84%4.11M
112,232.22%2.96M
-100.13%-2.64K
-9.66%2.05M
-40.96%2.27M
106.93%3.84M
Net cash flow
Beginning cash position
-75.41%250.26K
-47.71%1.02M
-56.14%1.95M
106.72%4.44M
126.30%2.15M
-53.05%948.36K
80.20%2.02M
-54.30%1.12M
43.07%2.45M
-28.83%1.71M
Current changes in cash
125.38%194.44K
18.68%-766.11K
62.12%-942.07K
-208.52%-2.49M
91.35%2.29M
211.60%1.2M
-220.10%-1.07M
167.47%893.64K
-275.26%-1.32M
208.21%755.71K
Effect of exchange rate changes
702.08%7.24K
-108.78%-1.2K
506.56%13.71K
-107.57%-3.37K
---1.62K
----
-67.21%1.76K
172.01%5.35K
57.16%-7.43K
-553.87%-17.35K
End cash Position
80.59%451.94K
-75.41%250.26K
-47.71%1.02M
-56.14%1.95M
106.72%4.44M
126.30%2.15M
-53.05%948.36K
80.20%2.02M
-54.30%1.12M
43.07%2.45M
Free cash from
-50.72%-2.22M
32.95%-1.47M
11.46%-2.2M
-8.31%-2.48M
-96.58%-2.29M
-15.05%-1.17M
47.27%-1.01M
46.48%-1.92M
8.65%-3.59M
-31.73%-3.93M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Operating cash flow (direct method)
Cash income from operating activities 269.74K-99.10%7.55K134.30%842.25K84.25%359.47K-62.56%195.1K
Other cash income from operating activities ------269.74K-----------------99.10%7.55K134.30%842.25K84.25%359.47K-62.56%195.1K
Cash paid -21.19%-773.16K-7.00%-637.98K6.69%-596.26K17.44%-639K0.51%-773.98K8.37%-777.95K48.53%-848.96K31.79%-1.65M-10.23%-2.42M-4.04%-2.19M
Payments to suppliers for goods and services -21.19%-773.16K-10.99%-637.98K10.04%-574.83K17.44%-639K0.51%-773.98K8.37%-777.95K48.53%-848.96K31.79%-1.65M-10.23%-2.42M-4.04%-2.19M
Other cash payments from operating activities -----------21.43K----------------------------
Direct interest paid 8.77%-156-451.61%-17172.81%-31-11.76%-11492.88%-102---1.43K----------------
Direct interest received -24.59%7.14K-0.69%9.46K1,548.79%9.53K-90.53%578260.87%6.11K-91.24%1.69K726.44%19.31K-86.50%2.34K22.33%17.31K-69.20%14.15K
Operating cash flow -113.45%-766.18K38.83%-358.95K8.11%-586.76K16.86%-638.53K1.25%-767.98K5.40%-777.69K-2.15%-822.1K60.57%-804.83K-2.86%-2.04M-28.74%-1.98M
Investing cash flow
Cash flow from continuing investing activities -30.51%-1.45M30.81%-1.11M12.63%-1.61M-76.00%-1.84M-6.57%-1.05M-295.38%-982.6K28.81%-248.52K77.47%-349.1K-41.04%-1.55M-8.56%-1.1M
Capital expenditure reported -26.99%-1.41M30.32%-1.11M11.41%-1.6M-21.18%-1.8M-284.11%-1.49M-103.10%-387.78K82.88%-190.93K27.62%-1.12M17.68%-1.54M-35.52%-1.87M
Net PPE purchase and sale ---39.16K----70.15%-11.35K-13.18%-38.03K---33.6K--------88.19%-84089.88%-7.11K-16.51%-70.26K
Net intangibles purchas and sale -------------------------------------105.51%-2.74K
Net business purchase and sale ---------------------827.13%-594.82K-132.08%-64.16K--200K--------
Net investment purchase and sale ------------------475.97K----------567.06K----122.80%846.36K
Net other investing changes -------------------------96.72%6.57K14,634.88%200K---1.38K----
Cash from discontinued investing activities
Investing cash flow -30.51%-1.45M30.81%-1.11M12.63%-1.61M-76.00%-1.84M-6.57%-1.05M-295.38%-982.6K28.81%-248.52K77.47%-349.1K-41.04%-1.55M-8.56%-1.1M
Financing cash flow
Cash flow from continuing financing activities 241.53%2.41M-43.67%707K22,712.61%1.26M-100.14%-5.55K38.84%4.11M112,232.22%2.96M-100.13%-2.64K-9.66%2.05M-40.96%2.27M106.93%3.84M
Net issuance payments of debt ------------------------------0--------
Net common stock issuance 251.34%2.13M-51.63%607K22,712.61%1.26M-100.14%-5.55K38.84%4.11M112,232.22%2.96M-100.13%-2.64K-8.30%2.08M-40.96%2.27M106.93%3.84M
Interest paid (cash flow from financing activities) -------------------------------30.6K--------
Net other financing activities 182.00%282K--100K-----------------------30.6K--------
Cash from discontinued financing activities
Financing cash flow 241.53%2.41M-43.67%707K22,712.61%1.26M-100.14%-5.55K38.84%4.11M112,232.22%2.96M-100.13%-2.64K-9.66%2.05M-40.96%2.27M106.93%3.84M
Net cash flow
Beginning cash position -75.41%250.26K-47.71%1.02M-56.14%1.95M106.72%4.44M126.30%2.15M-53.05%948.36K80.20%2.02M-54.30%1.12M43.07%2.45M-28.83%1.71M
Current changes in cash 125.38%194.44K18.68%-766.11K62.12%-942.07K-208.52%-2.49M91.35%2.29M211.60%1.2M-220.10%-1.07M167.47%893.64K-275.26%-1.32M208.21%755.71K
Effect of exchange rate changes 702.08%7.24K-108.78%-1.2K506.56%13.71K-107.57%-3.37K---1.62K-----67.21%1.76K172.01%5.35K57.16%-7.43K-553.87%-17.35K
End cash Position 80.59%451.94K-75.41%250.26K-47.71%1.02M-56.14%1.95M106.72%4.44M126.30%2.15M-53.05%948.36K80.20%2.02M-54.30%1.12M43.07%2.45M
Free cash from -50.72%-2.22M32.95%-1.47M11.46%-2.2M-8.31%-2.48M-96.58%-2.29M-15.05%-1.17M47.27%-1.01M46.48%-1.92M8.65%-3.59M-31.73%-3.93M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More