Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 9.45%313.51M | -14.90%284.39M | 314.49%270.4M | 292.70%305.21M | 292.70%305.21M | 395.36%286.44M | 529.75%334.19M | -18.63%65.24M | -24.53%77.72M | -24.53%77.72M |
| -Cash and cash equivalents | 12.38%313.51M | -12.64%284.39M | 381.70%270.4M | 334.25%296.05M | 334.25%296.05M | 463.61%278.98M | 677.58%325.54M | -18.22%56.13M | -25.74%68.18M | -25.74%68.18M |
| -Short-term investments | --0 | --0 | --0 | -4.06%9.16M | -4.06%9.16M | -10.38%7.46M | -22.77%8.65M | -21.03%9.1M | -14.57%9.55M | -14.57%9.55M |
| Receivables | 1.23%131.5M | 19.63%143.66M | 14.41%152.34M | 16.00%164.43M | 16.00%164.43M | 0.69%129.91M | -6.98%120.08M | 29.57%133.15M | 37.78%141.75M | 37.78%141.75M |
| -Accounts receivable | 1.23%131.5M | 19.63%143.66M | 14.41%152.34M | 16.00%164.43M | 16.00%164.43M | 0.69%129.91M | -6.98%120.08M | 29.57%133.15M | 37.78%141.75M | 37.78%141.75M |
| Prepaid assets | 48.80%44.44M | 109.19%44.22M | 60.70%44.85M | 46.95%32.59M | 46.95%32.59M | 52.10%29.87M | -4.03%21.14M | 23.85%27.91M | -0.73%22.18M | -0.73%22.18M |
| Restricted cash | -4.24%25.29M | -25.51%26.38M | -8.92%33.29M | 43.09%30.02M | 43.09%30.02M | -16.49%26.41M | 17.42%35.41M | 40.71%36.55M | 40.35%20.98M | 40.35%20.98M |
| Other current assets | 2.33%4.09M | 2.33%4.09M | 2.33%4.09M | 2.33%4.09M | 2.33%4.09M | -79.66%4M | -81.86%4M | -82.27%4M | -82.12%4M | -82.12%4M |
| Total current assets | 8.86%518.83M | -2.35%502.73M | 89.24%504.96M | 101.16%536.33M | 101.16%536.33M | 100.17%476.62M | 119.68%514.81M | 15.30%266.84M | 9.65%266.62M | 9.65%266.62M |
| Non current assets | ||||||||||
| Net PPE | 11.51%213.15M | 69.90%206.38M | 72.03%196.75M | 64.31%189.52M | 64.31%189.52M | 65.35%191.15M | 5.19%121.47M | -14.59%114.37M | -2.48%115.34M | -2.48%115.34M |
| -Gross PPE | 20.64%475.2M | 45.46%449.54M | 44.87%418.54M | 41.46%393.63M | 41.46%393.63M | 49.21%393.9M | 22.47%309.06M | -11.93%288.91M | -7.29%278.25M | -7.29%278.25M |
| -Accumulated depreciation | -29.25%-262.05M | -29.63%-243.16M | -27.07%-221.8M | -25.29%-204.11M | -25.29%-204.11M | -36.64%-202.75M | -37.06%-187.59M | 10.09%-174.55M | 10.41%-162.91M | 10.41%-162.91M |
| Goodwill and other intangible assets | 1.72%432.91M | 49.29%432.97M | 39.54%410.53M | 33.56%399.37M | 33.56%399.37M | 45.09%425.58M | -3.02%290.02M | -1.30%294.21M | 1.00%299.01M | 1.00%299.01M |
| -Goodwill | 2.73%392.89M | 56.31%392.62M | 45.47%369.44M | 38.78%357.82M | 38.78%357.82M | 52.40%382.45M | -1.83%251.18M | -0.37%253.97M | 2.38%257.84M | 2.38%257.84M |
| -Other intangible assets | -7.21%40.02M | 3.88%40.35M | 2.11%41.1M | 0.93%41.55M | 0.93%41.55M | 1.78%43.13M | -10.04%38.85M | -6.83%40.25M | -6.85%41.17M | -6.85%41.17M |
| Investments and advances | --15M | --15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred assets | -65.56%28.83M | -66.86%27.76M | -58.00%27.55M | -56.31%27.5M | -56.31%27.5M | 45.24%83.73M | 40.58%83.76M | 10.34%65.61M | 35.65%62.95M | 35.65%62.95M |
| Other non current assets | -4.58%13.13M | -3.05%13.35M | -2.86%14.35M | -12.12%14.07M | -12.12%14.07M | -10.51%13.76M | -17.16%13.77M | 463.68%14.77M | 4.43%16.01M | 4.43%16.01M |
| Total non current assets | -1.57%703.03M | 36.63%695.46M | 32.77%649.18M | 27.80%630.46M | 27.80%630.46M | 48.19%714.22M | 3.73%509.02M | -1.04%488.97M | 3.63%493.31M | 3.63%493.31M |
| Total assets | 2.60%1.22B | 17.03%1.2B | 52.70%1.15B | 53.54%1.17B | 53.54%1.17B | 65.38%1.19B | 41.20%1.02B | 4.17%755.8M | 5.66%759.93M | 5.66%759.93M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 18.56%41.56M | 21.81%36.35M | 11.08%31M | 42.85%41.37M | 42.85%41.37M | 43.80%35.06M | 35.59%29.84M | 60.21%27.91M | 102.11%28.96M | 102.11%28.96M |
| -accounts payable | 21.02%35.37M | 25.68%30.44M | 11.36%24.98M | 53.48%36.22M | 53.48%36.22M | 19.89%29.23M | 10.05%24.22M | 28.77%22.43M | 64.67%23.6M | 64.67%23.6M |
| -Total tax payable | 6.18%6.19M | 5.12%5.91M | 9.95%6.02M | -3.91%5.16M | -3.91%5.16M | --5.83M | --5.62M | --5.48M | --5.37M | --5.37M |
| Current accrued expenses | -2.57%57.33M | 3.49%51.12M | 7.86%53.86M | -13.65%44.6M | -13.65%44.6M | -12.14%58.84M | -27.70%49.4M | -29.71%49.94M | 5.35%51.65M | 5.35%51.65M |
| Current debt and capital lease obligation | 9.01%4.31M | 10.29%4.29M | -33.47%4.12M | -35.27%4.07M | -35.27%4.07M | -41.74%3.95M | -44.55%3.89M | 8.34%6.19M | -1.35%6.29M | -1.35%6.29M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.5M | 14.26%2.5M | 14.26%2.5M |
| -Current capital lease obligation | 9.01%4.31M | 10.29%4.29M | 11.56%4.12M | 7.41%4.07M | 7.41%4.07M | -7.73%3.95M | -13.83%3.89M | 14.83%3.69M | -9.50%3.79M | -9.50%3.79M |
| Current deferred liabilities | 10.98%333.64M | 14.95%341.75M | 17.82%349.76M | 16.95%339.33M | 16.95%339.33M | 9.40%300.62M | 4.66%297.31M | 2.97%296.85M | -0.46%290.14M | -0.46%290.14M |
| Other current liabilities | 107.81%50M | 63.52%53.81M | 27.99%60.23M | 110.94%62.51M | 110.94%62.51M | -34.90%24.06M | -4.50%32.91M | 49.63%47.06M | 62.19%29.63M | 62.19%29.63M |
| Current liabilities | 12.67%515.94M | 15.32%506.32M | 15.96%513.11M | 21.92%537.38M | 21.92%537.38M | 5.73%457.92M | 1.90%439.07M | 4.87%442.5M | 9.32%440.78M | 9.32%440.78M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -0.34%347.07M | -0.26%347.6M | 488.33%347.25M | 473.22%347.82M | 473.22%347.82M | 458.32%348.24M | 446.21%348.53M | -10.78%59.02M | -9.63%60.68M | -9.63%60.68M |
| -Long term debt | 0.67%336.91M | 0.68%336.35M | 672.66%335.78M | 660.84%335.22M | 660.84%335.22M | 645.95%334.66M | 634.62%334.09M | -5.72%43.46M | -5.67%44.06M | -5.67%44.06M |
| -Long term capital lease obligation | -25.27%10.15M | -22.03%11.25M | -26.36%11.46M | -24.21%12.6M | -24.21%12.6M | -22.40%13.59M | -21.26%14.43M | -22.40%15.56M | -18.66%16.62M | -18.66%16.62M |
| Non current deferred liabilities | -25.52%15.38M | 415.81%16.02M | 264.09%15.1M | 413.77%14.85M | 413.77%14.85M | 831.39%20.65M | -1.30%3.11M | -41.86%4.15M | -73.01%2.89M | -73.01%2.89M |
| Other non current liabilities | -24.76%79M | --80.2M | --78.2M | 3,261.54%87.4M | 3,261.54%87.4M | 4,672.73%105M | ---- | ---- | -69.09%2.6M | -69.09%2.6M |
| Total non current liabilities | -6.85%441.45M | 26.22%443.82M | 597.41%440.54M | 580.19%450.06M | 580.19%450.06M | 609.53%473.89M | 413.67%351.63M | -21.13%63.17M | -23.29%66.17M | -23.29%66.17M |
| Total liabilities | 2.74%957.39M | 20.17%950.15M | 88.59%953.65M | 94.78%987.44M | 94.78%987.44M | 86.40%931.81M | 58.34%790.7M | 0.72%505.67M | 3.57%506.95M | 3.57%506.95M |
| Shareholders'equity | ||||||||||
| Share capital | 1.92%159K | 2.58%159K | 1.94%158K | 1.95%157K | 1.95%157K | 1.96%156K | 1.97%155K | 2.65%155K | 2.67%154K | 2.67%154K |
| -common stock | 1.92%159K | 2.58%159K | 1.94%158K | 1.95%157K | 1.95%157K | 1.96%156K | 1.97%155K | 2.65%155K | 2.67%154K | 2.67%154K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -369.98%-39.1M | -694.13%-43.15M | -2,110.72%-42.19M | -8,998.12%-53.32M | -8,998.12%-53.32M | 190.97%14.48M | 158.00%7.26M | 137.30%2.1M | -104.69%-586K | -104.69%-586K |
| Paid-in capital | 15.00%304.18M | 14.63%292.08M | -0.13%273.3M | 1.18%278.39M | 1.18%278.39M | -0.29%264.49M | -2.78%254.8M | 7.92%273.65M | 12.39%275.16M | 12.39%275.16M |
| Gains losses not affecting retained earnings | 96.21%-763K | 96.39%-1.05M | -19.45%-30.78M | -111.02%-45.88M | -111.02%-45.88M | 31.40%-20.11M | -21.14%-29.09M | -4.68%-25.77M | 21.66%-21.74M | 21.66%-21.74M |
| Total stockholders'equity | 2.10%264.47M | 6.40%248.04M | -19.85%200.49M | -29.10%179.35M | -29.10%179.35M | 17.65%259.03M | 3.29%233.13M | 11.93%250.13M | 10.12%252.98M | 10.12%252.98M |
| Total equity | 2.10%264.47M | 6.40%248.04M | -19.85%200.49M | -29.10%179.35M | -29.10%179.35M | 17.65%259.03M | 3.29%233.13M | 11.93%250.13M | 10.12%252.98M | 10.12%252.98M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |