AU Stock MarketDetailed Quotes

Vista Group International Ltd (VGL)

Watchlist
  • 1.675
  • +0.035+2.13%
20min DelayNot Open May 14 15:59 AET
400.05MMarket Cap239.29P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Vista Group International Ltd (VGL) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2025
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
Total revenue
9.53%164.3M
4.90%150M
5.85%143M
37.72%135.1M
12.11%98.1M
-39.45%87.5M
10.54%144.5M
22.60%130.72M
20.36%106.62M
35.39%88.59M
Operating revenue
9.53%164.3M
4.90%150M
5.85%143M
37.72%135.1M
12.11%98.1M
-39.45%87.5M
10.54%144.5M
22.60%130.72M
20.36%106.62M
35.39%88.59M
Cost of revenue
253.85%69M
7.14%19.5M
-11.22%18.2M
64.00%20.5M
12.5M
Gross profit
-26.97%95.3M
4.57%130.5M
8.90%124.8M
33.88%114.6M
-2.17%85.6M
-39.45%87.5M
10.54%144.5M
22.60%130.72M
20.36%106.62M
35.39%88.59M
Operating expense
-29.84%89.1M
-3.42%127M
7.96%131.5M
30.69%121.8M
-31.01%93.2M
1.96%135.1M
24.28%132.5M
18.91%106.62M
23.00%89.66M
34.28%72.9M
Selling and administrative expenses
-59.28%40.8M
-5.29%100.2M
8.96%105.8M
19.88%97.1M
30.65%81M
12.73%62M
30.76%55M
22.43%42.06M
30.15%34.36M
31.46%26.4M
-Selling and marketing expense
543.75%10.3M
-20.00%1.6M
-4.76%2M
90.91%2.1M
-68.57%1.1M
-63.16%3.5M
12.17%9.5M
10.43%8.47M
8.01%7.67M
55.46%7.1M
-General and administrative expense
-69.07%30.5M
-5.01%98.6M
9.26%103.8M
18.90%95M
36.58%79.9M
28.57%58.5M
35.44%45.5M
25.87%33.59M
38.30%26.69M
24.40%19.3M
Research and development costs
252.33%26.2M
8.02%-17.2M
-17.61%-18.7M
-26.19%-15.9M
---12.6M
----
----
--22.4M
----
-74.56%1.8M
Depreciation amortization depletion
11.62%22.1M
-0.50%19.8M
15.70%19.9M
23.74%17.2M
-21.47%13.9M
90.32%17.7M
123.77%9.3M
14.55%4.16M
8.23%3.63M
67.85%3.35M
-Depreciation and amortization
11.62%22.1M
-0.50%19.8M
15.70%19.9M
23.74%17.2M
-21.47%13.9M
90.32%17.7M
123.77%9.3M
14.55%4.16M
8.23%3.63M
67.85%3.35M
Provision for doubtful accounts
----
214.29%800K
-75.00%-700K
83.33%-400K
---2.4M
----
----
----
----
----
Other operating expenses
----
-7.14%23.4M
5.88%25.2M
78.95%23.8M
-75.99%13.3M
-18.77%55.4M
79.49%68.2M
-26.47%38M
24.98%51.68M
64.49%41.35M
Operating profit
77.14%6.2M
152.24%3.5M
6.94%-6.7M
5.26%-7.2M
84.03%-7.6M
-496.67%-47.6M
-50.21%12M
42.09%24.1M
8.09%16.96M
40.83%15.69M
Net non-operating interest income (expenses)
4.17%-2.3M
-41.18%-2.4M
-30.77%-1.7M
13.33%-1.3M
0.00%-1.5M
-36.36%-1.5M
-71.88%-1.1M
-93.94%-640K
-230.00%-330K
-143.90%-100K
Non-operating interest income
-75.00%100K
-60.00%400K
25.00%1M
60.00%800K
-28.57%500K
16.67%700K
48.51%600K
15.43%404K
-27.08%350K
3.90%480K
Non-operating interest expense
-14.29%2.4M
3.70%2.8M
28.57%2.7M
5.00%2.1M
-9.09%2M
29.41%2.2M
62.84%1.7M
53.53%1.04M
17.24%680K
15.31%580K
Other net income (expenses)
-114.29%-100K
107.69%700K
35.00%-9.1M
-337.50%-14M
90.27%-3.2M
-1,727.78%-32.9M
25.47%-1.8M
29.92%-2.42M
-109.20%-3.45M
3,920.31%37.44M
Special income (charges)
----
----
67.52%-3.8M
-1,571.43%-11.7M
97.70%-700K
---30.5M
----
----
----
----
-Less:Restructuring and mergern&acquisition
----
----
----
----
----
--2.1M
----
----
----
----
-Less:Impairment of capital assets
----
----
-67.52%3.8M
1,571.43%11.7M
-97.54%700K
--28.4M
----
----
----
----
Other non-operating income (expenses)
-114.29%-100K
113.21%700K
-1,425.00%-5.3M
180.00%400K
-183.33%-500K
50.00%600K
-33.99%400K
418.95%606K
-100.50%-190K
4,013.57%38.35M
Income before tax
144.44%4.4M
110.29%1.8M
22.22%-17.5M
-82.93%-22.5M
80.87%-12.3M
-449.46%-64.3M
-12.57%18.4M
25.17%21.05M
-68.30%16.81M
423.96%53.03M
Income tax
-25.00%1.8M
161.54%2.4M
-143.75%-3.9M
33.33%-1.6M
68.42%-2.4M
-235.71%-7.6M
-30.10%5.6M
17.29%8.01M
92.39%6.83M
-10.83%3.55M
Earnings from equity interest net of tax
Net income
533.33%2.6M
95.59%-600K
34.93%-13.6M
-111.11%-20.9M
82.54%-9.9M
-542.97%-56.7M
-1.80%12.8M
30.56%13.03M
-79.82%9.98M
705.86%49.48M
Net income continuous operations
533.33%2.6M
95.59%-600K
34.93%-13.6M
-111.11%-20.9M
82.54%-9.9M
-542.97%-56.7M
-1.80%12.8M
30.56%13.03M
-79.82%9.98M
705.86%49.48M
Noncontrolling interests
75.00%700K
33.33%400K
-40.00%300K
600.00%500K
98.11%-100K
-365.00%-5.3M
157.73%2M
152.77%776K
-64.30%307K
122.22%860K
Net income attributable to the company
290.00%1.9M
92.81%-1M
35.05%-13.9M
-118.37%-21.4M
80.93%-9.8M
-575.93%-51.4M
-11.89%10.8M
26.68%12.26M
-80.10%9.68M
745.12%48.62M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
290.00%1.9M
92.81%-1M
35.05%-13.9M
-118.37%-21.4M
80.93%-9.8M
-575.93%-51.4M
-11.89%10.8M
26.68%12.26M
-80.10%9.68M
745.12%48.62M
Diluted earnings per share
290.48%0.008
93.00%-0.0042
33.11%-0.06
-109.58%-0.0897
82.17%-0.0428
-487.26%-0.24
-12.40%0.062
23.67%0.0707
-80.33%0.0572
748.41%0.2908
Basic earnings per share
288.10%0.0079
93.00%-0.0042
33.11%-0.06
-109.58%-0.0897
82.17%-0.0428
-490.26%-0.24
-12.13%0.0615
22.33%0.07
-80.00%0.0572
734.50%0.286
Dividend per share
0
0
0
0
0
0
-0.53%0.0269
-4.55%0.027
0.0283
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2025(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016
Total revenue 9.53%164.3M4.90%150M5.85%143M37.72%135.1M12.11%98.1M-39.45%87.5M10.54%144.5M22.60%130.72M20.36%106.62M35.39%88.59M
Operating revenue 9.53%164.3M4.90%150M5.85%143M37.72%135.1M12.11%98.1M-39.45%87.5M10.54%144.5M22.60%130.72M20.36%106.62M35.39%88.59M
Cost of revenue 253.85%69M7.14%19.5M-11.22%18.2M64.00%20.5M12.5M
Gross profit -26.97%95.3M4.57%130.5M8.90%124.8M33.88%114.6M-2.17%85.6M-39.45%87.5M10.54%144.5M22.60%130.72M20.36%106.62M35.39%88.59M
Operating expense -29.84%89.1M-3.42%127M7.96%131.5M30.69%121.8M-31.01%93.2M1.96%135.1M24.28%132.5M18.91%106.62M23.00%89.66M34.28%72.9M
Selling and administrative expenses -59.28%40.8M-5.29%100.2M8.96%105.8M19.88%97.1M30.65%81M12.73%62M30.76%55M22.43%42.06M30.15%34.36M31.46%26.4M
-Selling and marketing expense 543.75%10.3M-20.00%1.6M-4.76%2M90.91%2.1M-68.57%1.1M-63.16%3.5M12.17%9.5M10.43%8.47M8.01%7.67M55.46%7.1M
-General and administrative expense -69.07%30.5M-5.01%98.6M9.26%103.8M18.90%95M36.58%79.9M28.57%58.5M35.44%45.5M25.87%33.59M38.30%26.69M24.40%19.3M
Research and development costs 252.33%26.2M8.02%-17.2M-17.61%-18.7M-26.19%-15.9M---12.6M----------22.4M-----74.56%1.8M
Depreciation amortization depletion 11.62%22.1M-0.50%19.8M15.70%19.9M23.74%17.2M-21.47%13.9M90.32%17.7M123.77%9.3M14.55%4.16M8.23%3.63M67.85%3.35M
-Depreciation and amortization 11.62%22.1M-0.50%19.8M15.70%19.9M23.74%17.2M-21.47%13.9M90.32%17.7M123.77%9.3M14.55%4.16M8.23%3.63M67.85%3.35M
Provision for doubtful accounts ----214.29%800K-75.00%-700K83.33%-400K---2.4M--------------------
Other operating expenses -----7.14%23.4M5.88%25.2M78.95%23.8M-75.99%13.3M-18.77%55.4M79.49%68.2M-26.47%38M24.98%51.68M64.49%41.35M
Operating profit 77.14%6.2M152.24%3.5M6.94%-6.7M5.26%-7.2M84.03%-7.6M-496.67%-47.6M-50.21%12M42.09%24.1M8.09%16.96M40.83%15.69M
Net non-operating interest income (expenses) 4.17%-2.3M-41.18%-2.4M-30.77%-1.7M13.33%-1.3M0.00%-1.5M-36.36%-1.5M-71.88%-1.1M-93.94%-640K-230.00%-330K-143.90%-100K
Non-operating interest income -75.00%100K-60.00%400K25.00%1M60.00%800K-28.57%500K16.67%700K48.51%600K15.43%404K-27.08%350K3.90%480K
Non-operating interest expense -14.29%2.4M3.70%2.8M28.57%2.7M5.00%2.1M-9.09%2M29.41%2.2M62.84%1.7M53.53%1.04M17.24%680K15.31%580K
Other net income (expenses) -114.29%-100K107.69%700K35.00%-9.1M-337.50%-14M90.27%-3.2M-1,727.78%-32.9M25.47%-1.8M29.92%-2.42M-109.20%-3.45M3,920.31%37.44M
Special income (charges) --------67.52%-3.8M-1,571.43%-11.7M97.70%-700K---30.5M----------------
-Less:Restructuring and mergern&acquisition ----------------------2.1M----------------
-Less:Impairment of capital assets ---------67.52%3.8M1,571.43%11.7M-97.54%700K--28.4M----------------
Other non-operating income (expenses) -114.29%-100K113.21%700K-1,425.00%-5.3M180.00%400K-183.33%-500K50.00%600K-33.99%400K418.95%606K-100.50%-190K4,013.57%38.35M
Income before tax 144.44%4.4M110.29%1.8M22.22%-17.5M-82.93%-22.5M80.87%-12.3M-449.46%-64.3M-12.57%18.4M25.17%21.05M-68.30%16.81M423.96%53.03M
Income tax -25.00%1.8M161.54%2.4M-143.75%-3.9M33.33%-1.6M68.42%-2.4M-235.71%-7.6M-30.10%5.6M17.29%8.01M92.39%6.83M-10.83%3.55M
Earnings from equity interest net of tax
Net income 533.33%2.6M95.59%-600K34.93%-13.6M-111.11%-20.9M82.54%-9.9M-542.97%-56.7M-1.80%12.8M30.56%13.03M-79.82%9.98M705.86%49.48M
Net income continuous operations 533.33%2.6M95.59%-600K34.93%-13.6M-111.11%-20.9M82.54%-9.9M-542.97%-56.7M-1.80%12.8M30.56%13.03M-79.82%9.98M705.86%49.48M
Noncontrolling interests 75.00%700K33.33%400K-40.00%300K600.00%500K98.11%-100K-365.00%-5.3M157.73%2M152.77%776K-64.30%307K122.22%860K
Net income attributable to the company 290.00%1.9M92.81%-1M35.05%-13.9M-118.37%-21.4M80.93%-9.8M-575.93%-51.4M-11.89%10.8M26.68%12.26M-80.10%9.68M745.12%48.62M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 290.00%1.9M92.81%-1M35.05%-13.9M-118.37%-21.4M80.93%-9.8M-575.93%-51.4M-11.89%10.8M26.68%12.26M-80.10%9.68M745.12%48.62M
Diluted earnings per share 290.48%0.00893.00%-0.004233.11%-0.06-109.58%-0.089782.17%-0.0428-487.26%-0.24-12.40%0.06223.67%0.0707-80.33%0.0572748.41%0.2908
Basic earnings per share 288.10%0.007993.00%-0.004233.11%-0.06-109.58%-0.089782.17%-0.0428-490.26%-0.24-12.13%0.061522.33%0.07-80.00%0.0572734.50%0.286
Dividend per share 000000-0.53%0.0269-4.55%0.0270.0283
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +3.66%
Sample Name
Sample Code
 +3.21%
Sample Name
Sample Code
 +1.57%
4
SINOPEC CORP
00386
+0.66%
5
CNOOC
00883
+0.53%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +47.30%
Sample Name
Sample Code
 +42.24%
Sample Name
Sample Code
 +30.17%
4
Loongson Technology Corporation
688047
+19.58%
5
Digital China Group
000034
+16.92%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -