(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.58%-6.08M | 10.28%-1.09M | 45.00%-951.22K | -66.91%-1.09M | -40.02%-2.94M | 16.30%-5.7M | -5.89%-1.22M | -1.92%-1.73M | 65.32%-655.31K | -1.16%-2.1M |
Net income from continuing operations | 25.78%-16.2M | 34.74%-6.22M | 51.36%-2.3M | 5.87%-4.98M | -18.62%-2.7M | -813.57%-21.83M | -1,006.01%-9.53M | -607.49%-4.73M | -301.64%-5.29M | -99.24%-2.27M |
Operating gains losses | 42.40%2.32M | 115.68%10.56K | 80.15%-36.77K | 0.40%2.07M | 248.80%272.2K | 876.96%1.63M | -198.83%-67.32K | -2,922.04%-185.25K | 21,018.18%2.06M | 30.05%-182.92K |
Depreciation and amortization | 79.38%451.93K | 56.74%114.49K | 48.12%123.95K | 112.82%104.28K | 136.28%109.21K | 72.97%251.94K | 74.03%73.05K | 134.01%83.68K | 58.11%49K | 25.15%46.22K |
Other non cash items | -36.74%2.88M | 304.60%604.27K | -69.40%929.14K | 21.76%928.56K | -30.78%418.62K | 1,055.91%4.55M | -42.49%149.35K | 3,669.78%3.04M | --762.61K | --604.77K |
Change In working capital | 29.29%1.38M | 220.50%2.1M | 28.43%-221.01K | -36.16%714.66K | -205.46%-1.21M | 119.10%1.07M | 170.82%656.08K | 89.61%-308.79K | 237.80%1.12M | 55.33%-397.33K |
-Change in receivables | 91.81%-49.81K | 143.07%126.73K | 71.36%-50.53K | -17.71%110.66K | 13.02%-236.67K | 86.02%-608.29K | 82.01%-294.22K | 92.31%-176.41K | 149.36%134.46K | -83.15%-272.12K |
-Change in inventory | 15.82%-446.55K | 214.09%165.2K | -84.35%-554.48K | 589.92%52.76K | -18.87%-110.03K | -428.20%-530.49K | -161.17%-144.8K | -362.81%-300.77K | -89.90%7.65K | -7.85%-92.56K |
-Change in prepaid assets | 244.03%104.62K | -64.41%8.29K | 25.05%126.15K | 1,738.31%158.44K | 8.36%-188.27K | 87.58%-72.64K | 146.23%23.3K | 134.50%100.88K | 104.25%8.62K | -423.38%-205.43K |
-Change in payables and accrued expense | -20.80%1.47M | 49.19%1.48M | 65.69%152.89K | -10.31%527.75K | -470.64%-690.42K | 488.56%1.86M | 71.99%995.15K | 326.32%92.28K | 243.08%588.43K | 130.75%186.28K |
-Change in other current liabilities | 79.48%-48.34K | 444.87%120.81K | -2.60%-50.89K | 61.70%-37.22K | -50.74%-81.04K | -85.77%-235.56K | -121.31%-35.03K | 24.65%-49.6K | -146.05%-97.17K | -851.30%-53.76K |
-Change in other working capital | -46.82%347.91K | 76.43%197.05K | 527.47%155.84K | -120.47%-97.73K | 130.37%92.75K | 396.95%654.27K | 381.43%111.69K | 111.60%24.84K | 1,165.26%477.48K | 1,048.16%40.26K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.58%-6.08M | 10.28%-1.09M | 45.00%-951.22K | -66.91%-1.09M | -40.02%-2.94M | 16.30%-5.7M | -5.89%-1.22M | -1.92%-1.73M | 65.32%-655.31K | -1.16%-2.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.23%-665.4K | -192.57%-35.28K | 40.88%-141.23K | 51.78%-438.82K | 93.82%-50.07K | 77.97%-1.97M | 99.75%-12.06K | 91.81%-238.87K | 24.59%-910.01K | -4,703.20%-809.63K |
Net PPE purchase and sale | 68.08%-615.4K | -192.57%-35.28K | 40.88%-141.23K | 57.27%-388.82K | 93.47%-50.07K | 0.89%-1.93M | 99.08%-12.06K | 42.69%-238.87K | -340.06%-910.01K | -4,450.71%-767.07K |
Net intangibles purchase and sale | -42.86%-50K | --0 | --0 | ---50K | --0 | ---35K | --0 | --0 | --0 | ---35K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---7.56K | --0 | --0 | --0 | ---7.56K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.23%-665.4K | -192.57%-35.28K | 40.88%-141.23K | 51.78%-438.82K | 93.82%-50.07K | 77.97%-1.97M | 99.75%-12.06K | 91.81%-238.87K | 24.59%-910.01K | -4,703.20%-809.63K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.49%7.13M | 13.91%1.6M | -75.23%419.13K | -101.89%-9.16K | 19,542.24%5.12M | -81.23%3.56M | -79.24%1.41M | -59.08%1.69M | -31.58%484.34K | -100.36%-26.33K |
Net issuance payments of debt | 38.99%4.22M | -101.20%-16.71K | -101.68%-28.5K | -435.48%-144.6K | 16,843.29%4.41M | -46.89%3.04M | -76.63%1.4M | 5,410.66%1.69M | 81.65%-27K | 67.26%-26.33K |
Net common stock issuance | 406.30%2.87M | 1,904.57%1.09M | --447.63K | -42.97%291.6K | --1.03M | -95.59%565.9K | -95.99%54.55K | --0 | -44.78%511.35K | --0 |
Cash dividends paid | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | 205.78%47.04K | --203.2K | ---1 | ---- | ---- | 96.44%-44.47K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.49%7.13M | 13.91%1.6M | -75.23%419.13K | -101.89%-9.16K | 19,542.24%5.12M | -81.23%3.56M | -79.24%1.41M | -59.08%1.69M | -31.58%484.34K | -100.36%-26.33K |
Net cash flow | ||||||||||
Beginning cash position | -91.77%300.19K | -22.94%201.11K | 218.09%810.14K | 144.46%2.39M | -91.77%300.19K | 2,612.59%3.65M | -90.80%260.98K | -92.08%254.69K | -82.12%977.61K | 2,612.59%3.65M |
Current changes in cash | 109.48%389.91K | 166.94%475.48K | -143.92%-673.31K | -42.62%-1.54M | 172.55%2.13M | -228.98%-4.11M | -78.33%178.12K | 42.24%-276.04K | 54.74%-1.08M | -156.08%-2.94M |
Effect of exchange rate changes | -134.27%-262.14K | -78.97%-248.63K | -77.23%64.28K | -110.61%-37.99K | -115.11%-39.8K | 135.17%764.88K | -1,417.94%-138.92K | 185.74%282.34K | 162.04%358.06K | 166.21%263.41K |
End cash Position | 42.57%427.96K | 42.57%427.96K | -22.94%201.11K | 218.09%810.14K | 144.46%2.39M | -91.77%300.19K | -91.77%300.19K | -90.80%260.98K | -92.08%254.69K | -82.12%977.61K |
Free cash flow | 12.04%-6.74M | 8.29%-1.13M | 44.50%-1.09M | 2.09%-1.53M | -3.04%-2.99M | 12.47%-7.66M | 49.94%-1.23M | 6.87%-1.97M | 25.33%-1.57M | -38.69%-2.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data