Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 107.55%55.85K | -1,845.35%-2.66M | -179.52%-342.79K | -2,127.91%-708.36K | -630.96%-867.95K | -476.69%-739.34K | 122.10%152.32K | 3,825.30%431.06K | 85.54%-31.8K | 5.16%-118.74K |
| Net income from continuing operations | -91.07%17.63K | 468.05%2.08M | 3,516.85%442.52K | 583.89%802.29K | 358.22%640.8K | 241.95%197.34K | 50.70%-565.94K | 88.02%-12.95K | 79.45%-165.8K | -630.38%-248.16K |
| Depreciation and amortization | 112.76%25.53K | 0.00%47.99K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%47.99K | 0.00%12K | 0.00%12K | 0.00%12K |
| Deferred tax | -20.21%-364.9K | -382.08%-2.9M | -154.70%-525.14K | -1,176.82%-1.06M | -857.15%-1.01M | -47.12%-303.56K | -125.05%-600.75K | -54.08%-206.18K | ---83.13K | -61.71%-105.1K |
| Other non cash items | 396.02%8.85K | -52.14%5.81K | -44.28%1.12K | -39.38%1.34K | -59.71%1.57K | -55.76%1.79K | -31.14%12.13K | 400.25%2K | -72.75%2.21K | -13.26%3.88K |
| Change In working capital | 156.17%410.13K | -261.77%-1.48M | -87.78%91.88K | -273.94%-262.57K | -1,702.14%-574.46K | -2,663.96%-730.16K | 1,670.83%912K | 555.95%751.6K | 249.32%150.96K | -51.19%35.86K |
| -Change in receivables | 92.80%-7.71K | -842.24%-877.48K | 107.07%6.98K | -1,449.06%-438.43K | -2,307.52%-338.94K | -676.92%-107.08K | -258.07%-93.13K | -120.93%-98.74K | 94.68%-28.3K | -83.09%15.35K |
| -Change in prepaid assets | 177.53%18.86K | -2,321.50%-112.41K | -97.32%4.58K | 44.76%-90.69K | 34.60%-1.97K | -203.76%-24.32K | -338.34%-4.64K | 1,178.33%170.54K | -1,638.18%-164.17K | -7.17%-3.01K |
| -Change in payables and accrued expense | 245.30%398.99K | -52.42%169.04K | 35.86%80.32K | 48.56%469.2K | -441.73%-105.88K | -442.23%-274.61K | 406.52%355.3K | 115.96%59.12K | -28.35%315.83K | 313.29%30.98K |
| -Change in other working capital | ---- | -200.00%-654.47K | --0 | -834.36%-202.65K | -1,608.04%-127.68K | -2,470.70%-324.15K | --654.47K | --620.68K | --27.6K | ---7.48K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 107.55%55.85K | -1,845.35%-2.66M | -179.52%-342.79K | -2,127.91%-708.36K | -630.96%-867.95K | -476.69%-739.34K | 122.10%152.32K | 3,825.30%431.06K | 85.54%-31.8K | 5.16%-118.74K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 63.27%-1.41M | -412.89%-34.02M | 8.51%-5.09M | -38,797.02%-19.97M | -1,540.04%-5.12M | -445.12%-3.84M | -295.29%-6.63M | -506.11%-5.57M | 58.77%-51.34K | 10.38%-311.99K |
| Net PPE purchase and sale | -409.83%-3.66M | -476.76%-12.15M | -371.82%-5.34M | -1,425.47%-2.97M | -810.06%-3.12M | -64.22%-717.39K | -79.77%-2.11M | -235.56%-1.13M | 2.87%-194.88K | 1.21%-342.48K |
| Net investment purchase and sale | 175.41%2.25M | -372.56%-21.86M | 102.75%122K | -18,986.67%-17M | -14,994.34%-2M | -1,016.57%-2.98M | -438.29%-4.63M | -582.31%-4.44M | 80.00%90K | 94.89%-13.25K |
| Net other investing changes | ---- | -109.62%-9.57K | 5,811.96%128.53K | --0 | --0 | ---138.1K | -71.84%99.45K | -96.86%2.17K | 104.97%53.54K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 63.27%-1.41M | -412.89%-34.02M | 8.51%-5.09M | -38,797.02%-19.97M | -1,540.04%-5.12M | -445.12%-3.84M | -295.29%-6.63M | -506.11%-5.57M | 58.77%-51.34K | 10.38%-311.99K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 46.19%-14.25K | 103.69%42.11M | -101.17%-53.47K | 136.94%37.45M | 1,393.33%4.74M | -85.82%-26.48K | 534.86%20.67M | 40,188.15%4.56M | 545.29%15.81M | 2,326.93%317.34K |
| Net issuance payments of debt | 0.00%-14.25K | 41.24%-57K | 0.00%-14.25K | 73.73%-14.25K | 0.00%-14.25K | 0.00%-14.25K | -70.18%-97K | -36.16%-14.25K | -200.82%-54.25K | 0.00%-14.25K |
| Net common stock issuance | ---- | 97.82%43.89M | --0 | 131.72%39.01M | ---- | ---- | 510.49%22.18M | 1,900.08%5M | 573.32%16.83M | ---- |
| Proceeds from stock option exercised by employees | ---- | 568.80%394.59K | --0 | ---- | ---- | ---- | --59K | --59K | ---- | ---- |
| Net other financing activities | ---- | -43.57%-2.12M | 91.83%-39.22K | -99.03%-1.94M | ---127.28K | ---12.23K | -359.69%-1.47M | -91.43%-480.31K | -2,880.90%-973.53K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 46.19%-14.25K | 103.69%42.11M | -101.17%-53.47K | 136.94%37.45M | 1,393.33%4.74M | -85.82%-26.48K | 534.86%20.67M | 40,188.15%4.56M | 545.29%15.81M | 2,326.93%317.34K |
| Net cash flow | ||||||||||
| Beginning cash position | 33.11%21.84M | 640.90%16.41M | 60.97%27.33M | 741.47%10.56M | 762.78%11.8M | 640.90%16.41M | 67.08%2.21M | 437.99%16.98M | 19.42%1.25M | -11.06%1.37M |
| Current changes in cash | 70.29%-1.37M | -61.72%5.43M | -863.51%-5.49M | 6.66%16.77M | -998.66%-1.25M | -443.85%-4.6M | 1,496.33%14.19M | 39.48%-569.56K | 646.95%15.72M | 76.74%-113.39K |
| End cash Position | 73.43%20.47M | 33.11%21.84M | 33.11%21.84M | 60.97%27.33M | 741.47%10.56M | 762.78%11.8M | 640.90%16.41M | 640.90%16.41M | 437.99%16.98M | 19.42%1.25M |
| Free cash flow | -148.22%-3.62M | -524.85%-14.96M | -411.48%-5.84M | -1,501.06%-3.63M | -776.69%-4.04M | -157.46%-1.46M | -23.09%-2.39M | -163.56%-1.14M | 46.10%-226.68K | 2.42%-460.45K |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |