Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -6.84%86.44B | -7.85%93.49B | -11.64%82.95B | 0.22%400.23B | 2.45%112.12B | 0.80%92.78B | -0.68%101.45B | -1.91%93.88B | 20.96%399.34B | 3.98%109.44B |
| Operating revenue | -6.84%86.44B | -7.85%93.49B | -11.64%82.95B | 0.22%400.23B | 2.45%112.12B | 0.80%92.78B | -0.68%101.45B | -1.91%93.88B | 20.96%399.34B | 3.98%109.44B |
| Cost of revenue | -6.65%68.84B | 3.36%80.9B | -10.49%67.86B | -0.34%320.82B | 7.38%93B | -0.30%73.75B | -5.39%78.27B | -3.56%75.81B | 19.31%321.92B | -2.07%86.61B |
| Gross profit | -7.57%17.6B | -45.69%12.59B | -16.48%15.09B | 2.56%79.41B | -16.25%19.12B | 5.31%19.04B | 19.38%23.18B | 5.69%18.07B | 28.33%77.43B | 35.86%22.83B |
| Operating expense | -14.91%11.34B | 52.19%22.78B | 17.22%13.22B | 4.39%52.7B | -20.75%12.8B | 11.71%13.33B | 15.19%14.97B | 4.57%11.28B | 16.75%50.49B | 17.76%16.16B |
| Selling and administrative expenses | -24.49%7.27B | -0.82%9.65B | -4.15%8.2B | -3.69%35.02B | -8.65%9.54B | 1.08%9.62B | -3.47%9.73B | 0.02%8.56B | 11.94%36.36B | 6.68%10.44B |
| -Selling and marketing expense | -21.61%5.19B | -3.51%6.55B | -1.96%5.66B | -3.29%23.87B | -12.06%6.23B | 0.71%6.62B | 2.68%6.79B | -0.29%5.77B | 17.52%24.68B | 5.11%7.08B |
| -General and administrative expense | -30.86%2.08B | 5.37%3.1B | -8.69%2.54B | -4.54%11.15B | -1.46%3.31B | 1.90%3B | -15.19%2.94B | 0.69%2.78B | 1.74%11.69B | 10.16%3.36B |
| Research and development costs | 19.31%4.06B | 173.76%12.94B | 11.21%4.26B | 31.81%16.98B | 35.38%5.03B | 16.98%3.4B | 39.67%4.73B | 32.97%3.83B | 11.90%12.88B | 45.70%3.71B |
| -Depreciation and amortization | ---- | ---- | ---- | 8.58%2.46B | ---- | ---- | ---- | ---- | 7,196.77%2.26B | ---- |
| Other operating expenses | -95.99%12M | -62.55%191M | 168.90%762M | -29.20%1.28B | -187.96%-1.76B | 159.68%299M | 208.05%510M | -70.68%-1.11B | 8.54%1.81B | -47.36%2B |
| Operating profit | 9.56%6.26B | -224.00%-10.19B | -72.42%1.87B | -0.85%26.71B | -5.36%6.32B | -7.12%5.71B | 27.84%8.22B | 7.60%6.8B | 57.64%26.94B | 116.29%6.68B |
| Net non-operating interest income expense | -190.91%-240M | 27.21%-107M | -219.39%-468M | -103.43%-41M | -1,442.86%-108M | 0.00%264M | -138.68%-147M | 38.03%392M | 398.50%1.19B | -100.89%-7M |
| Non-operating interest income | 4.38%500M | -19.66%474M | -32.01%463M | -12.22%2.19B | -40.54%440M | -27.20%479M | -1.34%590M | 36.47%681M | 192.84%2.5B | 119.58%740M |
| Non-operating interest expense | 17.66%453M | -53.65%279M | -47.75%232M | 75.09%1.96B | 70.53%324M | 32.76%385M | 213.54%602M | 122.00%444M | 4.48%1.12B | -58.96%190M |
| Total other finance cost | 268.82%287M | 123.70%302M | 550.97%699M | 49.17%270M | -59.78%224M | -263.46%-170M | 419.23%135M | -1,133.33%-155M | 0.56%181M | 160.81%557M |
| Other net income (expense) | ||||||||||
| Income before tax | 2.30%6.19B | -228.64%-10.06B | -71.15%1.47B | 8.91%22.72B | -30.40%3.75B | 28.21%6.05B | 45.58%7.82B | -5.31%5.1B | 0.22%20.86B | 72.69%5.38B |
| Income tax | -0.94%1.68B | -190.31%-1.96B | -67.17%496M | -0.13%6.79B | -31.28%1.41B | 12.97%1.7B | 18.28%2.17B | 7.24%1.51B | 78.23%6.79B | 691.12%2.05B |
| Net income | 3.56%4.51B | -243.33%-8.1B | -72.82%975M | 13.28%15.93B | -29.86%2.34B | 35.32%4.36B | 59.72%5.65B | -9.76%3.59B | -17.27%14.07B | 16.63%3.33B |
| Net income continuous Operations | 3.56%4.51B | -243.33%-8.1B | -72.82%975M | 13.28%15.93B | -29.86%2.34B | 35.32%4.36B | 59.72%5.65B | -9.76%3.59B | -17.27%14.07B | 16.63%3.33B |
| Minority interest income | -562.16%-684M | -293.46%-592M | -193.47%-229M | -47.38%533M | -174.44%-166M | -32.11%148M | 47.12%306M | -32.69%245M | -28.96%1.01B | -44.39%223M |
| Net income attributable to the parent company | 23.46%5.2B | -240.46%-7.51B | -63.97%1.2B | 17.99%15.4B | -19.49%2.5B | 40.22%4.21B | 60.50%5.35B | -7.45%3.34B | -16.20%13.05B | 26.59%3.11B |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 23.46%5.2B | -240.46%-7.51B | -63.97%1.2B | 17.99%15.4B | -19.49%2.5B | 40.22%4.21B | 60.50%5.35B | -7.45%3.34B | -16.20%13.05B | 26.59%3.11B |
| Basic earnings per share | 24.11%3.5 | -241.34%-5.06 | -64.29%0.8 | 18.04%10.34 | -19.23%1.68 | 39.60%2.82 | 59.82%3.58 | -7.44%2.24 | -16.25%8.76 | 25.30%2.08 |
| Diluted earnings per share | 24.11%3.5 | -241.34%-5.06 | -64.29%0.8 | 18.04%10.34 | -19.23%1.68 | 39.60%2.82 | 59.82%3.58 | -7.44%2.24 | -16.25%8.76 | 25.30%2.08 |
| Dividend per share | ||||||||||
| Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |