Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United States Gasoline Fund Lp
UGA
5
Powershares Db Multi-Sector Commodi Powershares Db Oil Fund
DBO
| (Q3)Sep 30, 2006 | (Q2)Jun 30, 2006 | (Q1)Mar 31, 2006 | (FY)Dec 31, 2005 | (Q4)Dec 31, 2005 | (Q3)Sep 30, 2005 | (Q2)Jun 30, 2005 | (Q1)Mar 31, 2005 | (FY)Dec 31, 2004 | (Q4)Dec 31, 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 66.22%-11.28K | 52.68%-19.25K | -87.76%-408.44K | -56.29%-928.81K | -302.60%-637.2K | 84.02%-33.4K | 55.89%-40.68K | -61.30%-217.54K | -18.46%-594.29K | 28.84%-158.27K |
| Net income from continuing operations | -42.56%-480.56K | -52.63%-600.35K | -22.28%-523.28K | 25.48%-2.73M | 37.85%-1.57M | 44.07%-337.09K | -31.67%-393.35K | -83.40%-427.94K | -280.96%-3.66M | -395.50%-2.53M |
| Operating gains losses | --0 | --0 | ---16.91K | ---- | ---- | ---- | ---- | ---- | --1.94M | --1.91M |
| Depreciation and amortization | 14.10%125.18K | 104.91%152.04K | -20.80%152.85K | -18.86%662.09K | 4.34%285.2K | -54.68%109.71K | -62.73%74.2K | 90.19%192.98K | 186.67%815.99K | 97.26%273.34K |
| Other non cash items | --48.46K | --55.32K | --60.03K | --775K | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 52.40%295.64K | 34.21%373.74K | -565.73%-81.13K | 16.43%363.37K | -168.31%-126.5K | 27.87%193.98K | 1,377.58%278.47K | 682.22%17.42K | 78.34%312.11K | 24.18%185.2K |
| -Change in receivables | 254.21%35.32K | 1,443.27%227.46K | -510.48%-186.41K | -293.76%-129.91K | -444.76%-91.21K | -152.19%-22.9K | 124.66%14.74K | -424.39%-30.54K | -37.13%-32.99K | 142.14%26.46K |
| -Change in inventory | 270.54%41.09K | -20.53%-50.83K | 506.39%48.04K | -290.79%-81.73K | -60.45%-23.38K | -466.50%-24.09K | 18.13%-42.17K | -79.47%7.92K | 33.26%-20.91K | 46.81%-14.57K |
| -Change in prepaid assets | 118.44%2.61K | -3.47%4.7K | 86.66%36.73K | -8.01%-22.08K | -444.90%-32.49K | -220.97%-14.15K | -68.60%4.87K | 134.48%19.68K | -411.00%-20.45K | --9.42K |
| -Change in payables and accrued expense | -15.01%218.12K | -35.91%193.91K | 0.69%22K | 76.18%653.09K | -51.34%72.07K | 80.08%256.63K | 308.95%302.54K | 259.94%21.85K | 58.14%370.69K | -8.56%148.12K |
| -Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---1.5K | ---1.5K | ---1.5K | --15.77K | ---- |
| -Change in other working capital | ---- | ---1.5K | ---1.5K | ---56K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 66.22%-11.28K | 52.68%-19.25K | -87.76%-408.44K | -56.29%-928.81K | -302.60%-637.2K | 84.02%-33.4K | 55.89%-40.68K | -61.30%-217.54K | -18.46%-594.29K | 28.84%-158.27K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 76.11%-1.55K | 0 | 79.2K | -64.27%-6.5K | 0 | 91.53%-6.5K | 0 | 0 | -206.98%-3.96K | 13,911.96%77.35K |
| Net PPE purchase and sale | ---1.55K | --0 | --79.2K | -64.27%-6.5K | --0 | ---- | ---- | ---- | -206.98%-3.96K | 8,666.07%47.97K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 76.11%-1.55K | --0 | --79.2K | -64.27%-6.5K | --0 | 91.53%-6.5K | --0 | --0 | -206.98%-3.96K | 13,911.96%77.35K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -30.03%32.72K | -277.58%-7.26K | -21.60%194.55K | 80.42%1.09M | 1,211.77%797.95K | -83.47%46.76K | -117.44%-1.92K | -0.75%248.14K | 19.03%604.65K | -69.63%60.83K |
| Net issuance payments of debt | -30.03%32.72K | -277.58%-7.26K | -21.60%194.55K | 80.42%1.09M | 662.47%797.95K | -80.43%46.76K | -117.44%-1.92K | -0.75%248.14K | 19.03%604.65K | -72.11%104.65K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -30.03%32.72K | -277.58%-7.26K | -21.60%194.55K | 80.42%1.09M | 1,211.77%797.95K | -83.47%46.76K | -117.44%-1.92K | -0.75%248.14K | 19.03%604.65K | -69.63%60.83K |
| Net cash flow | ||||||||||
| Beginning cash position | 125.36%11.53K | -20.28%38.04K | 909.24%172.73K | 59.77%17.12K | -67.80%11.98K | -87.23%5.12K | -61.67%47.72K | 59.79%17.12K | 87.40%10.71K | 11.39%37.21K |
| Current changes in cash | 189.71%19.88K | 37.78%-26.5K | -540.16%-134.69K | 2,330.38%155.62K | 900.00%160.75K | 338.46%6.86K | 49.54%-42.6K | -73.11%30.6K | 28.16%6.4K | 11.45%-20.09K |
| End cash Position | 162.22%31.42K | 125.36%11.53K | -20.28%38.04K | 909.24%172.73K | 909.24%172.73K | -67.80%11.98K | -87.23%5.12K | -61.67%47.72K | 59.77%17.12K | 59.77%17.12K |
| Free cash flow | 67.83%-12.83K | 52.68%-19.25K | -87.76%-408.44K | -56.34%-935.31K | -477.69%-637.2K | 84.43%-39.9K | 57.38%-40.68K | -59.71%-217.54K | -18.94%-598.25K | 50.53%-110.3K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |