US Stock MarketDetailed Quotes

Vor Biopharma (VOR)

Watchlist
  • 14.060
  • -0.710-4.81%
Close Jan 15 16:00 ET
  • 14.370
  • +0.310+2.20%
Pre 07:24 ET
544.41MMarket Cap-0.04P/E (TTM)

Vor Biopharma (VOR) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
171.40%170.46M
133.38%200.57M
-44.14%60.04M
-32.99%91.93M
-32.99%91.93M
-60.77%62.81M
-54.02%85.94M
-48.87%107.48M
-40.42%137.18M
-40.42%137.18M
-Cash and cash equivalents
203.92%160.46M
150.50%190.57M
11.30%50.05M
161.32%81.95M
161.32%81.95M
17.26%52.8M
136.17%76.08M
5.91%44.96M
-45.66%31.36M
-45.66%31.36M
-Short-term investments
-0.11%10M
1.31%9.99M
-84.02%9.99M
-90.57%9.98M
-90.57%9.98M
-91.30%10.01M
-93.62%9.86M
-62.73%62.52M
-38.67%105.82M
-38.67%105.82M
Prepaid assets
-82.22%747K
-62.93%1.5M
17.85%4.52M
33.24%4.2M
33.24%4.2M
14.40%4.2M
2.38%4.05M
-38.60%3.83M
-27.82%3.15M
-27.82%3.15M
Restricted cash
----
--2.41M
----
----
----
----
----
----
----
----
Other current assets
348.07%1.28M
65.07%449K
-41.42%297K
-20.00%380K
-20.00%380K
-57.27%285K
-49.54%272K
10.46%507K
-79.67%475K
-79.67%475K
Total current assets
156.31%172.49M
127.05%204.93M
-42.01%64.85M
-31.46%96.51M
-31.46%96.51M
-59.08%67.3M
-52.84%90.26M
-48.45%111.82M
-40.58%140.8M
-40.58%140.8M
Non current assets
Net PPE
-92.43%3.31M
-99.95%24K
-17.29%39.68M
-16.99%41.59M
-16.99%41.59M
-15.97%43.77M
-14.94%45.86M
-13.44%47.98M
-12.23%50.1M
-12.23%50.1M
-Gross PPE
-93.92%3.32M
-99.96%24K
-9.29%51.72M
-9.26%52.8M
-9.26%52.8M
-8.03%54.52M
-7.41%55.76M
-6.34%57.02M
-5.67%58.19M
-5.67%58.19M
-Accumulated depreciation
99.99%-1K
--0
-33.21%-12.03M
-38.60%-11.21M
-38.60%-11.21M
-49.39%-10.75M
-57.00%-9.9M
-65.88%-9.03M
-75.51%-8.09M
-75.51%-8.09M
Other non current assets
-91.13%437K
-92.33%420K
-33.88%4.78M
-33.62%4.8M
-33.62%4.8M
-24.22%4.93M
-3.61%5.48M
38.97%7.23M
35.35%7.23M
35.35%7.23M
Total non current assets
-92.30%3.75M
-99.14%444K
-19.47%44.47M
-19.08%46.38M
-19.08%46.38M
-16.88%48.7M
-13.86%51.33M
-8.94%55.21M
-8.16%57.32M
-8.16%57.32M
Total assets
51.94%176.24M
45.05%205.37M
-34.56%109.31M
-27.88%142.89M
-27.88%142.89M
-47.99%115.99M
-43.59%141.59M
-39.82%167.03M
-33.82%198.13M
-33.82%198.13M
Liabilities
Current liabilities
Payables
-32.75%885K
-66.67%669K
60.52%3.73M
84.66%1.51M
84.66%1.51M
0.53%1.32M
21.78%2.01M
-27.71%2.33M
-54.01%815K
-54.01%815K
-accounts payable
-32.75%885K
-66.67%669K
60.52%3.73M
84.66%1.51M
84.66%1.51M
0.53%1.32M
21.78%2.01M
-27.71%2.33M
-54.01%815K
-54.01%815K
Current accrued expenses
207.17%14.48M
1,002.33%46.83M
34.67%6.58M
44.02%6.68M
44.02%6.68M
-16.52%4.72M
6.55%4.25M
31.07%4.89M
48.27%4.64M
48.27%4.64M
Current debt and capital lease obligation
-93.95%252K
----
7.81%4.27M
10.05%4.22M
10.05%4.22M
11.22%4.16M
11.43%4.11M
6.57%3.96M
17.05%3.83M
17.05%3.83M
-Current capital lease obligation
-93.95%252K
--0
7.81%4.27M
10.05%4.22M
10.05%4.22M
11.22%4.16M
11.43%4.11M
6.57%3.96M
17.05%3.83M
17.05%3.83M
Other current liabilities
1,384.62%193K
464.00%141K
129.85%308K
9.88%356K
9.88%356K
-96.90%13K
-90.67%25K
-61.05%134K
-39.66%324K
-39.66%324K
Current liabilities
31.33%18.84M
325.86%58.77M
26.60%16.73M
19.52%18.61M
19.52%18.61M
-6.78%14.35M
8.52%13.8M
5.04%13.21M
18.70%15.57M
18.70%15.57M
Non current liabilities
Long term debt and capital lease obligation
-90.22%2.81M
--0
-13.86%26.52M
-13.24%27.62M
-13.24%27.62M
-12.67%28.69M
-12.16%29.71M
-11.39%30.78M
-10.69%31.83M
-10.69%31.83M
-Long term capital lease obligation
-90.22%2.81M
--0
-13.86%26.52M
-13.24%27.62M
-13.24%27.62M
-12.67%28.69M
-12.16%29.71M
-11.39%30.78M
-10.69%31.83M
-10.69%31.83M
Derivative product liabilities
--2.38B
--1.65B
----
----
----
----
----
----
----
----
Total non current liabilities
8,205.34%2.38B
5,461.98%1.65B
-13.86%26.52M
-13.24%27.62M
-13.24%27.62M
-12.67%28.69M
-12.16%29.71M
-11.39%30.78M
-10.69%31.83M
-10.69%31.83M
Total liabilities
5,480.73%2.4B
3,832.77%1.71B
-1.71%43.24M
-2.48%46.23M
-2.48%46.23M
-10.79%43.04M
-6.51%43.51M
-7.02%44M
-2.78%47.4M
-2.78%47.4M
Shareholders'equity
Share capital
114.29%15K
85.71%13K
85.71%13K
85.71%13K
85.71%13K
0.00%7K
0.00%7K
0.00%7K
0.00%7K
0.00%7K
-common stock
114.29%15K
85.71%13K
85.71%13K
85.71%13K
85.71%13K
0.00%7K
0.00%7K
0.00%7K
0.00%7K
0.00%7K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-574.63%-2.88B
-417.44%-2.06B
-31.98%-489.48M
-34.38%-456.99M
-34.38%-456.99M
-35.84%-426.28M
-42.08%-398.72M
-47.97%-370.88M
-53.04%-340.08M
-53.04%-340.08M
Paid-in capital
30.28%650.32M
12.19%557.42M
12.45%555.51M
12.78%553.62M
12.78%553.62M
2.10%499.16M
2.34%496.87M
2.70%494M
3.65%490.87M
3.65%490.87M
Gains losses not affecting retained earnings
-82.35%12K
120.00%14K
126.44%23K
128.57%22K
128.57%22K
124.29%68K
83.94%-70K
50.00%-87K
90.00%-77K
90.00%-77K
Total stockholders'equity
-3,150.49%-2.23B
-1,635.18%-1.51B
-46.30%66.07M
-35.87%96.66M
-35.87%96.66M
-58.26%72.96M
-52.03%98.08M
-46.56%123.04M
-39.86%150.72M
-39.86%150.72M
Total equity
-3,150.49%-2.23B
-1,635.18%-1.51B
-46.30%66.07M
-35.87%96.66M
-35.87%96.66M
-58.26%72.96M
-52.03%98.08M
-46.56%123.04M
-39.86%150.72M
-39.86%150.72M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 171.40%170.46M133.38%200.57M-44.14%60.04M-32.99%91.93M-32.99%91.93M-60.77%62.81M-54.02%85.94M-48.87%107.48M-40.42%137.18M-40.42%137.18M
-Cash and cash equivalents 203.92%160.46M150.50%190.57M11.30%50.05M161.32%81.95M161.32%81.95M17.26%52.8M136.17%76.08M5.91%44.96M-45.66%31.36M-45.66%31.36M
-Short-term investments -0.11%10M1.31%9.99M-84.02%9.99M-90.57%9.98M-90.57%9.98M-91.30%10.01M-93.62%9.86M-62.73%62.52M-38.67%105.82M-38.67%105.82M
Prepaid assets -82.22%747K-62.93%1.5M17.85%4.52M33.24%4.2M33.24%4.2M14.40%4.2M2.38%4.05M-38.60%3.83M-27.82%3.15M-27.82%3.15M
Restricted cash ------2.41M--------------------------------
Other current assets 348.07%1.28M65.07%449K-41.42%297K-20.00%380K-20.00%380K-57.27%285K-49.54%272K10.46%507K-79.67%475K-79.67%475K
Total current assets 156.31%172.49M127.05%204.93M-42.01%64.85M-31.46%96.51M-31.46%96.51M-59.08%67.3M-52.84%90.26M-48.45%111.82M-40.58%140.8M-40.58%140.8M
Non current assets
Net PPE -92.43%3.31M-99.95%24K-17.29%39.68M-16.99%41.59M-16.99%41.59M-15.97%43.77M-14.94%45.86M-13.44%47.98M-12.23%50.1M-12.23%50.1M
-Gross PPE -93.92%3.32M-99.96%24K-9.29%51.72M-9.26%52.8M-9.26%52.8M-8.03%54.52M-7.41%55.76M-6.34%57.02M-5.67%58.19M-5.67%58.19M
-Accumulated depreciation 99.99%-1K--0-33.21%-12.03M-38.60%-11.21M-38.60%-11.21M-49.39%-10.75M-57.00%-9.9M-65.88%-9.03M-75.51%-8.09M-75.51%-8.09M
Other non current assets -91.13%437K-92.33%420K-33.88%4.78M-33.62%4.8M-33.62%4.8M-24.22%4.93M-3.61%5.48M38.97%7.23M35.35%7.23M35.35%7.23M
Total non current assets -92.30%3.75M-99.14%444K-19.47%44.47M-19.08%46.38M-19.08%46.38M-16.88%48.7M-13.86%51.33M-8.94%55.21M-8.16%57.32M-8.16%57.32M
Total assets 51.94%176.24M45.05%205.37M-34.56%109.31M-27.88%142.89M-27.88%142.89M-47.99%115.99M-43.59%141.59M-39.82%167.03M-33.82%198.13M-33.82%198.13M
Liabilities
Current liabilities
Payables -32.75%885K-66.67%669K60.52%3.73M84.66%1.51M84.66%1.51M0.53%1.32M21.78%2.01M-27.71%2.33M-54.01%815K-54.01%815K
-accounts payable -32.75%885K-66.67%669K60.52%3.73M84.66%1.51M84.66%1.51M0.53%1.32M21.78%2.01M-27.71%2.33M-54.01%815K-54.01%815K
Current accrued expenses 207.17%14.48M1,002.33%46.83M34.67%6.58M44.02%6.68M44.02%6.68M-16.52%4.72M6.55%4.25M31.07%4.89M48.27%4.64M48.27%4.64M
Current debt and capital lease obligation -93.95%252K----7.81%4.27M10.05%4.22M10.05%4.22M11.22%4.16M11.43%4.11M6.57%3.96M17.05%3.83M17.05%3.83M
-Current capital lease obligation -93.95%252K--07.81%4.27M10.05%4.22M10.05%4.22M11.22%4.16M11.43%4.11M6.57%3.96M17.05%3.83M17.05%3.83M
Other current liabilities 1,384.62%193K464.00%141K129.85%308K9.88%356K9.88%356K-96.90%13K-90.67%25K-61.05%134K-39.66%324K-39.66%324K
Current liabilities 31.33%18.84M325.86%58.77M26.60%16.73M19.52%18.61M19.52%18.61M-6.78%14.35M8.52%13.8M5.04%13.21M18.70%15.57M18.70%15.57M
Non current liabilities
Long term debt and capital lease obligation -90.22%2.81M--0-13.86%26.52M-13.24%27.62M-13.24%27.62M-12.67%28.69M-12.16%29.71M-11.39%30.78M-10.69%31.83M-10.69%31.83M
-Long term capital lease obligation -90.22%2.81M--0-13.86%26.52M-13.24%27.62M-13.24%27.62M-12.67%28.69M-12.16%29.71M-11.39%30.78M-10.69%31.83M-10.69%31.83M
Derivative product liabilities --2.38B--1.65B--------------------------------
Total non current liabilities 8,205.34%2.38B5,461.98%1.65B-13.86%26.52M-13.24%27.62M-13.24%27.62M-12.67%28.69M-12.16%29.71M-11.39%30.78M-10.69%31.83M-10.69%31.83M
Total liabilities 5,480.73%2.4B3,832.77%1.71B-1.71%43.24M-2.48%46.23M-2.48%46.23M-10.79%43.04M-6.51%43.51M-7.02%44M-2.78%47.4M-2.78%47.4M
Shareholders'equity
Share capital 114.29%15K85.71%13K85.71%13K85.71%13K85.71%13K0.00%7K0.00%7K0.00%7K0.00%7K0.00%7K
-common stock 114.29%15K85.71%13K85.71%13K85.71%13K85.71%13K0.00%7K0.00%7K0.00%7K0.00%7K0.00%7K
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -574.63%-2.88B-417.44%-2.06B-31.98%-489.48M-34.38%-456.99M-34.38%-456.99M-35.84%-426.28M-42.08%-398.72M-47.97%-370.88M-53.04%-340.08M-53.04%-340.08M
Paid-in capital 30.28%650.32M12.19%557.42M12.45%555.51M12.78%553.62M12.78%553.62M2.10%499.16M2.34%496.87M2.70%494M3.65%490.87M3.65%490.87M
Gains losses not affecting retained earnings -82.35%12K120.00%14K126.44%23K128.57%22K128.57%22K124.29%68K83.94%-70K50.00%-87K90.00%-77K90.00%-77K
Total stockholders'equity -3,150.49%-2.23B-1,635.18%-1.51B-46.30%66.07M-35.87%96.66M-35.87%96.66M-58.26%72.96M-52.03%98.08M-46.56%123.04M-39.86%150.72M-39.86%150.72M
Total equity -3,150.49%-2.23B-1,635.18%-1.51B-46.30%66.07M-35.87%96.66M-35.87%96.66M-58.26%72.96M-52.03%98.08M-46.56%123.04M-39.86%150.72M-39.86%150.72M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More