US Stock MarketDetailed Quotes

Vor Biopharma (VOR)

Watchlist
  • 14.620
  • -0.700-4.57%
Close Apr 23 16:00 ET
  • 14.380
  • -0.240-1.64%
Pre 04:29 ET
714.15MMarket Cap-0.21P/E (TTM)

Vor Biopharma (VOR) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
395.19%455.21M
395.19%455.21M
171.40%170.46M
133.38%200.57M
-44.14%60.04M
-32.99%91.93M
-32.99%91.93M
-60.77%62.81M
-54.02%85.94M
-48.87%107.48M
-Cash and cash equivalents
383.82%396.49M
383.82%396.49M
203.92%160.46M
150.50%190.57M
11.30%50.05M
161.32%81.95M
161.32%81.95M
17.26%52.8M
136.17%76.08M
5.91%44.96M
-Short-term investments
488.57%58.72M
488.57%58.72M
-0.11%10M
1.31%9.99M
-84.02%9.99M
-90.57%9.98M
-90.57%9.98M
-91.30%10.01M
-93.62%9.86M
-62.73%62.52M
Prepaid assets
-72.58%1.15M
-72.58%1.15M
-82.22%747K
-62.93%1.5M
17.85%4.52M
33.24%4.2M
33.24%4.2M
14.40%4.2M
2.38%4.05M
-38.60%3.83M
Restricted cash
----
----
----
--2.41M
----
----
----
----
----
----
Other current assets
359.21%1.75M
359.21%1.75M
348.07%1.28M
65.07%449K
-41.42%297K
-20.00%380K
-20.00%380K
-57.27%285K
-49.54%272K
10.46%507K
Total current assets
374.69%458.11M
374.69%458.11M
156.31%172.49M
127.05%204.93M
-42.01%64.85M
-31.46%96.51M
-31.46%96.51M
-59.08%67.3M
-52.84%90.26M
-48.45%111.82M
Non current assets
Net PPE
-91.66%3.47M
-91.66%3.47M
-92.43%3.31M
-99.95%24K
-17.29%39.68M
-16.99%41.59M
-16.99%41.59M
-15.97%43.77M
-14.94%45.86M
-13.44%47.98M
-Gross PPE
-93.38%3.49M
-93.38%3.49M
-93.92%3.32M
-99.96%24K
-9.29%51.72M
-9.26%52.8M
-9.26%52.8M
-8.03%54.52M
-7.41%55.76M
-6.34%57.02M
-Accumulated depreciation
99.78%-25K
99.78%-25K
99.99%-1K
--0
-33.21%-12.03M
-38.60%-11.21M
-38.60%-11.21M
-49.39%-10.75M
-57.00%-9.9M
-65.88%-9.03M
Other non current assets
-46.79%2.55M
-46.79%2.55M
-91.13%437K
-92.33%420K
-33.88%4.78M
-33.62%4.8M
-33.62%4.8M
-24.22%4.93M
-3.61%5.48M
38.97%7.23M
Total non current assets
-87.02%6.02M
-87.02%6.02M
-92.30%3.75M
-99.14%444K
-19.47%44.47M
-19.08%46.38M
-19.08%46.38M
-16.88%48.7M
-13.86%51.33M
-8.94%55.21M
Total assets
224.81%464.13M
224.81%464.13M
51.94%176.24M
45.05%205.37M
-34.56%109.31M
-27.88%142.89M
-27.88%142.89M
-47.99%115.99M
-43.59%141.59M
-39.82%167.03M
Liabilities
Current liabilities
Payables
240.66%5.13M
240.66%5.13M
-32.75%885K
-66.67%669K
60.52%3.73M
84.66%1.51M
84.66%1.51M
0.53%1.32M
21.78%2.01M
-27.71%2.33M
-accounts payable
240.66%5.13M
240.66%5.13M
-32.75%885K
-66.67%669K
60.52%3.73M
84.66%1.51M
84.66%1.51M
0.53%1.32M
21.78%2.01M
-27.71%2.33M
Current accrued expenses
141.53%16.14M
141.53%16.14M
207.17%14.48M
1,002.33%46.83M
34.67%6.58M
44.02%6.68M
44.02%6.68M
-16.52%4.72M
6.55%4.25M
31.07%4.89M
Current debt and capital lease obligation
-93.36%280K
-93.36%280K
-93.95%252K
----
7.81%4.27M
10.05%4.22M
10.05%4.22M
11.22%4.16M
11.43%4.11M
6.57%3.96M
-Current capital lease obligation
-93.36%280K
-93.36%280K
-93.95%252K
--0
7.81%4.27M
10.05%4.22M
10.05%4.22M
11.22%4.16M
11.43%4.11M
6.57%3.96M
Other current liabilities
55.62%554K
55.62%554K
1,384.62%193K
464.00%141K
129.85%308K
9.88%356K
9.88%356K
-96.90%13K
-90.67%25K
-61.05%134K
Current liabilities
35.24%25.17M
35.24%25.17M
31.33%18.84M
325.86%58.77M
26.60%16.73M
19.52%18.61M
19.52%18.61M
-6.78%14.35M
8.52%13.8M
5.04%13.21M
Non current liabilities
Long term debt and capital lease obligation
-90.15%2.72M
-90.15%2.72M
-90.22%2.81M
--0
-13.86%26.52M
-13.24%27.62M
-13.24%27.62M
-12.67%28.69M
-12.16%29.71M
-11.39%30.78M
-Long term capital lease obligation
-90.15%2.72M
-90.15%2.72M
-90.22%2.81M
--0
-13.86%26.52M
-13.24%27.62M
-13.24%27.62M
-12.67%28.69M
-12.16%29.71M
-11.39%30.78M
Derivative product liabilities
--600.55M
--600.55M
--2.38B
--1.65B
----
--0
--0
----
----
----
Total non current liabilities
2,084.56%603.27M
2,084.56%603.27M
8,205.34%2.38B
5,461.98%1.65B
-13.86%26.52M
-13.24%27.62M
-13.24%27.62M
-12.67%28.69M
-12.16%29.71M
-11.39%30.78M
Total liabilities
1,259.46%628.44M
1,259.46%628.44M
5,480.73%2.4B
3,832.77%1.71B
-1.71%43.24M
-2.48%46.23M
-2.48%46.23M
-10.79%43.04M
-6.51%43.51M
-7.02%44M
Shareholders'equity
Share capital
38.46%18K
38.46%18K
114.29%15K
85.71%13K
85.71%13K
85.71%13K
85.71%13K
0.00%7K
0.00%7K
0.00%7K
-common stock
38.46%18K
38.46%18K
114.29%15K
85.71%13K
85.71%13K
85.71%13K
85.71%13K
0.00%7K
0.00%7K
0.00%7K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-152.30%-1.15B
-152.30%-1.15B
-574.63%-2.88B
-417.44%-2.06B
-31.98%-489.48M
-34.38%-456.99M
-34.38%-456.99M
-35.84%-426.28M
-42.08%-398.72M
-47.97%-370.88M
Paid-in capital
78.57%988.6M
78.57%988.6M
30.28%650.32M
12.19%557.42M
12.45%555.51M
12.78%553.62M
12.78%553.62M
2.10%499.16M
2.34%496.87M
2.70%494M
Gains losses not affecting retained earnings
86.36%41K
86.36%41K
-82.35%12K
120.00%14K
126.44%23K
128.57%22K
128.57%22K
124.29%68K
83.94%-70K
50.00%-87K
Total stockholders'equity
-269.98%-164.31M
-269.98%-164.31M
-3,150.49%-2.23B
-1,635.18%-1.51B
-46.30%66.07M
-35.87%96.66M
-35.87%96.66M
-58.26%72.96M
-52.03%98.08M
-46.56%123.04M
Total equity
-269.98%-164.31M
-269.98%-164.31M
-3,150.49%-2.23B
-1,635.18%-1.51B
-46.30%66.07M
-35.87%96.66M
-35.87%96.66M
-58.26%72.96M
-52.03%98.08M
-46.56%123.04M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 395.19%455.21M395.19%455.21M171.40%170.46M133.38%200.57M-44.14%60.04M-32.99%91.93M-32.99%91.93M-60.77%62.81M-54.02%85.94M-48.87%107.48M
-Cash and cash equivalents 383.82%396.49M383.82%396.49M203.92%160.46M150.50%190.57M11.30%50.05M161.32%81.95M161.32%81.95M17.26%52.8M136.17%76.08M5.91%44.96M
-Short-term investments 488.57%58.72M488.57%58.72M-0.11%10M1.31%9.99M-84.02%9.99M-90.57%9.98M-90.57%9.98M-91.30%10.01M-93.62%9.86M-62.73%62.52M
Prepaid assets -72.58%1.15M-72.58%1.15M-82.22%747K-62.93%1.5M17.85%4.52M33.24%4.2M33.24%4.2M14.40%4.2M2.38%4.05M-38.60%3.83M
Restricted cash --------------2.41M------------------------
Other current assets 359.21%1.75M359.21%1.75M348.07%1.28M65.07%449K-41.42%297K-20.00%380K-20.00%380K-57.27%285K-49.54%272K10.46%507K
Total current assets 374.69%458.11M374.69%458.11M156.31%172.49M127.05%204.93M-42.01%64.85M-31.46%96.51M-31.46%96.51M-59.08%67.3M-52.84%90.26M-48.45%111.82M
Non current assets
Net PPE -91.66%3.47M-91.66%3.47M-92.43%3.31M-99.95%24K-17.29%39.68M-16.99%41.59M-16.99%41.59M-15.97%43.77M-14.94%45.86M-13.44%47.98M
-Gross PPE -93.38%3.49M-93.38%3.49M-93.92%3.32M-99.96%24K-9.29%51.72M-9.26%52.8M-9.26%52.8M-8.03%54.52M-7.41%55.76M-6.34%57.02M
-Accumulated depreciation 99.78%-25K99.78%-25K99.99%-1K--0-33.21%-12.03M-38.60%-11.21M-38.60%-11.21M-49.39%-10.75M-57.00%-9.9M-65.88%-9.03M
Other non current assets -46.79%2.55M-46.79%2.55M-91.13%437K-92.33%420K-33.88%4.78M-33.62%4.8M-33.62%4.8M-24.22%4.93M-3.61%5.48M38.97%7.23M
Total non current assets -87.02%6.02M-87.02%6.02M-92.30%3.75M-99.14%444K-19.47%44.47M-19.08%46.38M-19.08%46.38M-16.88%48.7M-13.86%51.33M-8.94%55.21M
Total assets 224.81%464.13M224.81%464.13M51.94%176.24M45.05%205.37M-34.56%109.31M-27.88%142.89M-27.88%142.89M-47.99%115.99M-43.59%141.59M-39.82%167.03M
Liabilities
Current liabilities
Payables 240.66%5.13M240.66%5.13M-32.75%885K-66.67%669K60.52%3.73M84.66%1.51M84.66%1.51M0.53%1.32M21.78%2.01M-27.71%2.33M
-accounts payable 240.66%5.13M240.66%5.13M-32.75%885K-66.67%669K60.52%3.73M84.66%1.51M84.66%1.51M0.53%1.32M21.78%2.01M-27.71%2.33M
Current accrued expenses 141.53%16.14M141.53%16.14M207.17%14.48M1,002.33%46.83M34.67%6.58M44.02%6.68M44.02%6.68M-16.52%4.72M6.55%4.25M31.07%4.89M
Current debt and capital lease obligation -93.36%280K-93.36%280K-93.95%252K----7.81%4.27M10.05%4.22M10.05%4.22M11.22%4.16M11.43%4.11M6.57%3.96M
-Current capital lease obligation -93.36%280K-93.36%280K-93.95%252K--07.81%4.27M10.05%4.22M10.05%4.22M11.22%4.16M11.43%4.11M6.57%3.96M
Other current liabilities 55.62%554K55.62%554K1,384.62%193K464.00%141K129.85%308K9.88%356K9.88%356K-96.90%13K-90.67%25K-61.05%134K
Current liabilities 35.24%25.17M35.24%25.17M31.33%18.84M325.86%58.77M26.60%16.73M19.52%18.61M19.52%18.61M-6.78%14.35M8.52%13.8M5.04%13.21M
Non current liabilities
Long term debt and capital lease obligation -90.15%2.72M-90.15%2.72M-90.22%2.81M--0-13.86%26.52M-13.24%27.62M-13.24%27.62M-12.67%28.69M-12.16%29.71M-11.39%30.78M
-Long term capital lease obligation -90.15%2.72M-90.15%2.72M-90.22%2.81M--0-13.86%26.52M-13.24%27.62M-13.24%27.62M-12.67%28.69M-12.16%29.71M-11.39%30.78M
Derivative product liabilities --600.55M--600.55M--2.38B--1.65B------0--0------------
Total non current liabilities 2,084.56%603.27M2,084.56%603.27M8,205.34%2.38B5,461.98%1.65B-13.86%26.52M-13.24%27.62M-13.24%27.62M-12.67%28.69M-12.16%29.71M-11.39%30.78M
Total liabilities 1,259.46%628.44M1,259.46%628.44M5,480.73%2.4B3,832.77%1.71B-1.71%43.24M-2.48%46.23M-2.48%46.23M-10.79%43.04M-6.51%43.51M-7.02%44M
Shareholders'equity
Share capital 38.46%18K38.46%18K114.29%15K85.71%13K85.71%13K85.71%13K85.71%13K0.00%7K0.00%7K0.00%7K
-common stock 38.46%18K38.46%18K114.29%15K85.71%13K85.71%13K85.71%13K85.71%13K0.00%7K0.00%7K0.00%7K
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -152.30%-1.15B-152.30%-1.15B-574.63%-2.88B-417.44%-2.06B-31.98%-489.48M-34.38%-456.99M-34.38%-456.99M-35.84%-426.28M-42.08%-398.72M-47.97%-370.88M
Paid-in capital 78.57%988.6M78.57%988.6M30.28%650.32M12.19%557.42M12.45%555.51M12.78%553.62M12.78%553.62M2.10%499.16M2.34%496.87M2.70%494M
Gains losses not affecting retained earnings 86.36%41K86.36%41K-82.35%12K120.00%14K126.44%23K128.57%22K128.57%22K124.29%68K83.94%-70K50.00%-87K
Total stockholders'equity -269.98%-164.31M-269.98%-164.31M-3,150.49%-2.23B-1,635.18%-1.51B-46.30%66.07M-35.87%96.66M-35.87%96.66M-58.26%72.96M-52.03%98.08M-46.56%123.04M
Total equity -269.98%-164.31M-269.98%-164.31M-3,150.49%-2.23B-1,635.18%-1.51B-46.30%66.07M-35.87%96.66M-35.87%96.66M-58.26%72.96M-52.03%98.08M-46.56%123.04M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions ----------Unqualified Opinion with Explanatory Notes--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
At midnight Beijing time on April 24, Iranian Parliament Speaker Kalibaf announced his withdrawal from the Iran-US negotiation delegation. M Show More