Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -28.56%77.72M | 87.70%75.15M | 83.40%62.97M | 8.51%223.64M | 13.31%40.49M | 74.22%108.79M | -36.16%40.04M | -24.07%34.33M | -5.60%206.1M | -48.64%35.73M |
| Net income from continuing operations | 34.86%46.84M | 12.72%38.58M | 10.94%32.34M | -44.84%31.45M | -2,305.69%-66.66M | 14.60%34.73M | 79.10%34.22M | 536.86%29.15M | -38.35%57.02M | -89.29%3.02M |
| Operating gains losses | -98.25%21K | -90.76%23K | -94.93%25K | -89.14%3.06M | -63.27%1.12M | -25.99%1.2M | -95.86%249K | -97.18%493K | 253.14%28.18M | 129.63%3.04M |
| Depreciation and amortization | 7.15%28.53M | 6.15%29.16M | 2.25%27.49M | -4.02%108.53M | 5.00%27.54M | -3.27%26.63M | -5.28%27.47M | -11.29%26.89M | -18.47%113.07M | -21.44%26.23M |
| Deferred tax | 1,031.27%9.17M | -114.12%-2.99M | -312.64%-1.48M | 65.90%-10.27M | 62.47%-8.59M | 60.65%-985K | 43.84%-1.4M | 130.95%696K | -66.61%-30.11M | -11,539.00%-22.88M |
| Other non cash items | 37.38%1.82M | -160.31%-711K | 28.51%2.16M | 9.35%5.51M | 16.87%1.32M | 1.84%1.33M | -10.55%1.18M | 30.74%1.68M | -40.49%5.04M | -69.57%1.13M |
| Change In working capital | -148.65%-18.16M | 94.04%-1.93M | 65.69%-12.14M | -2,371.51%-47.84M | -222.28%-17.45M | 1,405.91%37.32M | -1,736.34%-32.33M | -213.57%-35.38M | 113.20%2.11M | 85.32%14.27M |
| -Change in receivables | -420.34%-23.69M | 56.41%-14.35M | -423.29%-12.03M | 28.86%-34.65M | -286.06%-12.85M | 140.66%7.4M | -338.65%-32.92M | 118.91%3.72M | -148.26%-48.71M | -131.91%-3.33M |
| -Change in inventory | 2,621.13%3.58M | -131.61%-55K | -50.52%237K | 66.99%1.92M | -36.35%1.41M | 85.88%-142K | 174.04%174K | 166.11%479K | 111.13%1.15M | 276.16%2.21M |
| -Change in prepaid assets | -1,545.90%-11.12M | 112.28%1.2M | -14.16%4.78M | 374.22%5.93M | 282.99%9.35M | 1,578.85%769K | -201.89%-9.76M | -10.70%5.57M | -150.19%-2.16M | -24.64%-5.11M |
| -Change in payables and accrued expense | -17.03%20.39M | 3.87%9.99M | 94.89%-2.09M | -132.52%-16.43M | -141.89%-9.83M | 35.23%24.57M | -27.07%9.61M | -850.43%-40.78M | 675.56%50.51M | 176.21%23.45M |
| -Change in other current liabilities | -712.76%-6.87M | -69.70%-1.81M | 123.82%126K | -256.97%-5.84M | -283.63%-5.36M | 117.25%1.12M | 81.95%-1.07M | -108.55%-529K | 359.09%3.72M | 170.06%2.92M |
| -Change in other working capital | -112.25%-442K | 91.31%3.11M | 17.49%-3.16M | 151.29%1.23M | 97.11%-170K | 257.39%3.61M | -71.39%1.62M | -4,132.63%-3.83M | -152.28%-2.4M | -245.59%-5.88M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -28.56%77.72M | 87.70%75.15M | 83.40%62.97M | 8.51%223.64M | 13.31%40.49M | 74.22%108.79M | -36.16%40.04M | -24.07%34.33M | -5.60%206.1M | -48.64%35.73M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -22.61%-28.63M | -153.28%-34.8M | -52.25%-21.22M | -19.61%-69.72M | -12.60%-18.69M | -129.68%-23.35M | -15.07%-13.74M | 28.83%-13.94M | -19.96%-58.29M | -36.51%-16.6M |
| Net PPE purchase and sale | -21.43%-28.75M | -148.15%-34.88M | -48.77%-21.24M | -24.34%-70.86M | -14.34%-18.85M | -127.59%-23.68M | -19.85%-14.05M | 22.28%-14.28M | -18.26%-56.99M | -34.46%-16.48M |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---500K | ---- |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment purchase and sale | --0 | --0 | --0 | 172.30%822K | --0 | 80.28%256K | 187.74%272K | 123.60%294K | ---1.14M | --277K |
| Net other investing changes | 75.76%116K | 78.57%75K | -50.00%24K | -5.42%314K | 43.64%158K | -29.03%66K | -55.79%42K | 41.18%48K | 37.76%332K | 8.91%110K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -22.61%-28.63M | -153.28%-34.8M | -52.25%-21.22M | -19.61%-69.72M | -12.60%-18.69M | -129.68%-23.35M | -15.07%-13.74M | 28.83%-13.94M | -19.96%-58.29M | -36.51%-16.6M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -278.70%-2.4M | 96.00%-2.19M | -39.05%-8.73M | -79.49%-211.43M | -23,213.09%-151.85M | 100.92%1.34M | -157.79%-54.64M | 90.57%-6.28M | 28.58%-117.79M | 112.15%657K |
| Net issuance payments of debt | ---2.26M | 0.00%-2.25M | 0.00%-2.26M | 95.03%-9.02M | -100.00%-4.51M | --0 | 81.61%-2.25M | 96.52%-2.26M | -433.58%-181.52M | 0.00%-2.26M |
| Net common stock issuance | --0 | ---- | ---- | -99.98%-199.98M | ---148.48M | --0 | ---- | ---- | 20.05%-100M | --0 |
| Proceeds from stock option exercised by employees | -87.67%213K | 135.44%671K | -75.33%170K | -97.44%4.29M | -48.37%1.59M | -96.92%1.73M | -99.73%285K | -1.43%689K | 12,443.25%167.33M | 812.17%3.07M |
| Net other financing activities | 6.77%-358K | 48.33%-603K | -41.02%-6.65M | -86.53%-6.72M | -178.40%-451K | -75.34%-384K | -79.54%-1.17M | -83.46%-4.72M | 49.82%-3.6M | 95.36%-162K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -278.70%-2.4M | 96.00%-2.19M | -39.05%-8.73M | -79.49%-211.43M | -23,213.09%-151.85M | 100.92%1.34M | -157.79%-54.64M | 90.57%-6.28M | 28.58%-117.79M | 112.15%657K |
| Net cash flow | ||||||||||
| Beginning cash position | 22.75%153.93M | -25.25%114.53M | -41.92%81.15M | 28.05%139.72M | 80.19%213.21M | -41.27%125.4M | 125.94%153.23M | 28.05%139.72M | 4.48%109.12M | 112.71%118.33M |
| Current changes in cash | -46.21%46.68M | 234.66%38.16M | 133.90%33.01M | -291.57%-57.51M | -757.18%-130.06M | 192.23%86.78M | -119.50%-28.34M | 134.43%14.11M | 523.69%30.02M | -61.94%19.79M |
| Effect of exchange rate changes | -129.55%-307K | 141.57%1.23M | 160.03%365K | -280.48%-1.06M | -225.09%-2M | 195.67%1.04M | 34.92%510K | -99.34%-608K | 553.08%589K | 7.52%1.6M |
| End cash Position | -6.06%200.3M | 22.75%153.93M | -25.25%114.53M | -41.92%81.15M | -41.92%81.15M | 80.19%213.21M | -41.27%125.4M | 125.94%153.23M | 28.05%139.72M | 28.05%139.72M |
| Free cash flow | -42.47%48.97M | 55.00%40.27M | 108.06%41.72M | 2.81%152.79M | 15.44%21.64M | 63.55%85.11M | -49.04%25.98M | -25.30%20.05M | -12.66%148.62M | -67.29%18.75M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |