Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -58.19%6.9M | 437.91%11.08M | 437.91%11.08M | 7,650.70%16.51M | 387.00%2.06M | 387.00%2.06M | --213K | -86.35%423K | --423K | -33.75%3.1M |
| -Cash and cash equivalents | -58.19%6.9M | 437.91%11.08M | 437.91%11.08M | 7,650.70%16.51M | 387.00%2.06M | 387.00%2.06M | --213K | -86.35%423K | --423K | -33.75%3.1M |
| Receivables | -1.68%1.4M | -11.87%839K | -11.87%839K | 31.55%1.43M | 19.75%952K | 19.75%952K | --1.08M | -11.47%795K | --795K | 269.55%898K |
| -Accounts receivable | --0 | 20,675.00%831K | 20,675.00%831K | 1,500.00%624K | 0.00%4K | 0.00%4K | --39K | -97.32%4K | --4K | 263.41%149K |
| -Taxes receivable | ---- | --0 | --0 | -39.62%631K | 6.45%842K | 6.45%842K | --1.05M | 5.61%791K | --791K | 270.79%749K |
| -Other receivables | 719.88%1.4M | -92.45%8K | -92.45%8K | --171K | --106K | --106K | ---- | ---- | ---- | ---- |
| Inventory | --721K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Prepaid assets | -51.20%1.26M | 4,188.64%1.89M | 4,188.64%1.89M | 6,066.67%2.59M | 41.94%44K | 41.94%44K | --42K | 1,450.00%31K | --31K | -84.62%2K |
| Total current assets | -49.87%10.29M | 351.80%13.81M | 351.80%13.81M | 1,432.86%20.53M | 144.68%3.06M | 144.68%3.06M | --1.34M | -68.76%1.25M | --1.25M | -18.94%4M |
| Non current assets | ||||||||||
| Net PPE | 700.00%536K | 488.00%441K | 488.00%441K | -23.86%67K | -25.00%75K | -25.00%75K | --88K | -29.08%100K | --100K | 206.52%141K |
| -Gross PPE | 700.00%536K | 208.13%644K | 208.13%644K | -23.86%67K | 10.00%209K | 10.00%209K | --88K | 0.00%190K | --190K | 313.04%190K |
| -Accumulated depreciation | ---- | -51.49%-203K | -51.49%-203K | ---- | -48.89%-134K | -48.89%-134K | ---- | -83.67%-90K | ---90K | ---49K |
| Goodwill and other intangible assets | --46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investments and advances | -40.97%709K | -18.08%1.07M | -18.08%1.07M | -15.66%1.2M | -18.60%1.3M | -18.60%1.3M | --1.42M | --1.6M | --1.6M | --0 |
| Long-term notes receivables | 103.02%672K | 102.67%456K | 102.67%456K | 173.55%331K | 423.26%225K | 423.26%225K | --121K | --43K | --43K | --0 |
| Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
| Other non current assets | ---- | --1K | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 22.76%1.96M | 22.69%1.96M | 22.69%1.96M | -2.08%1.6M | -8.05%1.6M | -8.05%1.6M | --1.63M | 1,134.04%1.74M | --1.74M | -72.08%141K |
| Total assets | -44.62%12.25M | 238.70%15.77M | 238.70%15.77M | 644.41%22.12M | 55.77%4.66M | 55.77%4.66M | --2.97M | -27.78%2.99M | --2.99M | -23.87%4.14M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -56.73%2.77M | 3.09%2.37M | 3.09%2.37M | 293.66%6.39M | -12.29%2.3M | -12.29%2.3M | --1.62M | 591.03%2.62M | --2.62M | -19.36%379K |
| -accounts payable | -81.28%975K | -6.33%1.18M | -6.33%1.18M | 692.54%5.21M | 21.42%1.26M | 21.42%1.26M | --657K | 175.40%1.04M | --1.04M | -19.57%378K |
| -Total tax payable | --541K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K |
| -Other payable | 5.40%1.25M | 14.62%1.18M | 14.62%1.18M | 22.65%1.19M | -34.54%1.03M | -34.54%1.03M | --967K | --1.58M | --1.58M | ---- |
| Current accrued expenses | -1.75%3.92M | -12.41%3.75M | -12.41%3.75M | 533.97%3.99M | 3,024.09%4.28M | 3,024.09%4.28M | --630K | 756.25%137K | --137K | --16K |
| Current provisions | ---- | ---- | ---- | --239K | ---- | ---- | ---- | ---- | ---- | ---- |
| Current debt and capital lease obligation | 177.78%100K | -99.32%134K | -99.32%134K | -99.82%36K | 53,516.22%19.84M | 53,516.22%19.84M | --19.77M | 5.71%37K | --37K | -95.04%35K |
| -Current debt | ---- | ---- | ---- | ---- | --19.81M | --19.81M | --19.74M | ---- | ---- | ---- |
| -Current capital lease obligation | 177.78%100K | 415.38%134K | 415.38%134K | 12.50%36K | -29.73%26K | -29.73%26K | --32K | 5.71%37K | --37K | 250.00%35K |
| Current deferred liabilities | ---- | --0 | --0 | ---- | -99.57%2K | -99.57%2K | --362K | -54.68%470K | --470K | -50.83%1.04M |
| Other current liabilities | -24.86%2.08M | 20,288.89%3.67M | 20,288.89%3.67M | 10,148.15%2.77M | --18K | --18K | --27K | ---- | ---- | ---- |
| Current liabilities | -31.13%9.25M | -61.55%10.24M | -61.55%10.24M | -40.45%13.43M | 680.36%26.62M | 680.36%26.62M | --22.55M | 111.47%3.41M | --3.41M | -52.05%1.61M |
| Non current liabilities | ||||||||||
| Long term provisions | 27.05%155K | ---- | ---- | --122K | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term debt and capital lease obligation | 25.93%6.81M | 83.19%13.12M | 83.19%13.12M | 12,766.67%5.4M | -54.35%7.16M | -54.35%7.16M | --42K | 1.00%15.69M | --15.69M | 18.79%15.53M |
| -Long term debt | 18.38%6.4M | 79.72%12.82M | 79.72%12.82M | --5.4M | -54.36%7.13M | -54.36%7.13M | ---- | 1.30%15.63M | --15.63M | 18.33%15.43M |
| -Long term capital lease obligation | --408K | 967.86%299K | 967.86%299K | --0 | -50.00%28K | -50.00%28K | --42K | -45.10%56K | --56K | 191.43%102K |
| Employee benefits | ---- | 33.33%156K | 33.33%156K | ---- | 36.05%117K | 36.05%117K | --111K | 21.13%86K | --86K | 73.17%71K |
| Derivative product liabilities | -94.63%51K | 222.41%561K | 222.41%561K | --950K | 443.75%174K | 443.75%174K | --0 | -3.03%32K | --32K | -96.11%33K |
| Other non current liabilities | --1K | ---3K | ---3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 8.28%7.01M | 85.62%13.83M | 85.62%13.83M | 4,132.68%6.48M | -52.85%7.45M | -52.85%7.45M | --153K | 1.08%15.81M | --15.81M | 11.97%15.64M |
| Total liabilities | -18.31%16.26M | -29.36%24.07M | -29.36%24.07M | -12.33%19.91M | 77.30%34.07M | 77.30%34.07M | --22.71M | 11.40%19.22M | --19.22M | -0.46%17.25M |
| Shareholders'equity | ||||||||||
| Share capital | 3.40%307.74M | 12,543.08%297.62M | 12,543.08%297.62M | 12,543.08%297.62M | 0.00%2.35M | 0.00%2.35M | --2.35M | 0.00%2.35M | --2.35M | 8.63%2.35M |
| -common stock | 3.40%307.74M | 12,543.08%297.62M | 12,543.08%297.62M | 12,543.08%297.62M | 0.00%2.35M | 0.00%2.35M | --2.35M | 0.00%2.35M | --2.35M | 8.63%2.35M |
| Retained earnings | -5.48%-338.75M | -740.11%-333.09M | -740.11%-333.09M | -1,031.99%-321.14M | -62.28%-39.65M | -62.28%-39.65M | ---28.37M | -33.95%-24.43M | ---24.43M | -12.66%-18.24M |
| Gains losses not affecting retained earnings | 0.76%3.07M | -63.40%2.88M | -63.40%2.88M | -51.51%3.04M | 34.72%7.88M | 34.72%7.88M | --6.28M | 111.05%5.85M | --5.85M | 30.05%2.77M |
| Other equity interest | 5.49%23.94M | 607,250.00%24.29M | 607,250.00%24.29M | 567,200.00%22.69M | 0.00%4K | 0.00%4K | --4K | 0.00%4K | --4K | --4K |
| Total stockholders'equity | -280.62%-4.01M | 71.79%-8.3M | 71.79%-8.3M | 111.25%2.22M | -81.26%-29.42M | -81.26%-29.42M | ---19.73M | -23.77%-16.23M | ---16.23M | -10.25%-13.11M |
| Total equity | -280.62%-4.01M | 71.79%-8.3M | 71.79%-8.3M | 111.25%2.22M | -81.26%-29.42M | -81.26%-29.42M | ---19.73M | -23.77%-16.23M | ---16.23M | -10.25%-13.11M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |