Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 25.55%273.87M | 218.14M | 0 | 0 | 50.88%142.47M | 142.47M | 0 | 0 | 0 | 94.43M |
| Operating revenue | 25.55%273.87M | --218.14M | --0 | --0 | 50.88%142.47M | --142.47M | --0 | --0 | --0 | --94.43M |
| Cost of revenue | 7.27%82.12M | 76.56M | 89.16%55.04M | 29.1M | ||||||
| Gross profit | 35.43%191.74M | 141.58M | 33.83%87.44M | 65.33M | ||||||
| Operating expense | 9.75%245.3M | 223.51M | 2,081.67%4.4M | 3,306.78%4M | 37.43%89.06M | 88.1M | 645.12K | 201.57K | 117.52K | 64.8M |
| Selling and administrative expenses | 9.75%245.3M | --223.51M | ---- | ---- | 37.32%82.97M | ---- | ---- | ---- | ---- | --60.42M |
| Research and development costs | ---- | ---- | ---- | ---- | 38.99%6.09M | ---- | ---- | ---- | ---- | --4.38M |
| Other operating expenses | ---- | ---- | 2,081.67%4.4M | 3,306.78%4M | ---- | ---- | --645.12K | --201.57K | --117.52K | ---- |
| Operating profit | 34.64%-53.55M | -81.93M | -2,081.67%-4.4M | -3,306.78%-4M | -407.77%-1.63M | -660.8K | -645.12K | -201.57K | -117.52K | 528K |
| Net non-operating interest income expense | 9.26%-17.16M | -18.91M | 1,820.79%257.25K | 184.84%4.06K | -77.01%-11.12M | -11.15M | 16.87K | 13.39K | 1.43K | -6.28M |
| Non-operating interest income | ---- | ---- | 1,820.79%257.25K | 184.84%4.06K | ---- | ---- | --16.87K | --13.39K | --1.43K | ---- |
| Non-operating interest expense | -9.26%17.16M | --18.91M | ---- | ---- | 77.01%11.12M | ---- | ---- | ---- | ---- | --6.28M |
| Other net income (expense) | 366.25%32.23M | -12.11M | 606.65%6.91M | 757.60%7.02M | 25,272.73%2.77M | -3.19M | 8.39M | -1.36M | -1.07M | -11K |
| Gain on sale of security | 328.57%23.63M | ---10.34M | 606.65%6.91M | 757.60%7.02M | ---- | ---- | --8.39M | ---1.36M | ---1.07M | ---- |
| Special income (charges) | --5.03M | --0 | ---- | ---- | --1.95M | ---- | ---- | ---- | ---- | --0 |
| -Less:Impairment of capital assets | ---5.03M | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
| -Less:Other special charges | ---- | ---- | ---- | ---- | ---1.95M | ---- | ---- | ---- | ---- | ---- |
| -Write off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Other non- operating income (expenses) | 302.04%3.57M | ---1.77M | ---- | ---- | 7,527.27%817K | ---- | ---- | ---- | ---- | ---11K |
| Income before tax | 57.02%-48.54M | -112.94M | 278.35%2.77M | 355.32%3.02M | -73.04%-9.97M | -15M | 7.76M | -1.55M | -1.18M | -5.76M |
| Income tax | 101.58%110K | -6.98M | 382.91%9.6M | -3.39M | ||||||
| Net income | 54.09%-48.65M | -105.97M | 278.35%2.77M | 355.32%3.02M | -725.99%-19.58M | -24.6M | 7.76M | -1.55M | -1.18M | -2.37M |
| Net income continuous Operations | 54.09%-48.65M | ---105.97M | 278.35%2.77M | 355.32%3.02M | -725.99%-19.58M | ---24.6M | --7.76M | ---1.55M | ---1.18M | ---2.37M |
| Minority interest income | 61.19%-6.21M | -15.99M | 0 | 0 | ||||||
| Net income attributable to the parent company | 52.83%-42.44M | -89.98M | 278.35%2.77M | 355.32%3.02M | -725.99%-19.58M | -24.6M | 7.76M | -1.55M | -1.18M | -2.37M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 52.83%-42.44M | -89.98M | 278.35%2.77M | 355.32%3.02M | -725.99%-19.58M | -24.6M | 7.76M | -1.55M | -1.18M | -2.37M |
| Basic earnings per share | 60.61%-0.39 | -0.99 | 250.00%0.06 | 170.00%0.07 | -1,107.26%-2.45 | -0.5704 | 0.18 | -0.04 | -0.1 | -0.2029 |
| Diluted earnings per share | 60.61%-0.39 | -0.99 | 250.00%0.06 | 170.00%0.07 | -1,107.26%-2.45 | -0.5704 | 0.18 | -0.04 | -0.1 | -0.2029 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |