Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -15.42%17M | -143.44%-10.6M | 156.88%28M | -58.59%5.3M | 79.64%-5.7M | 159.47%20.1M | 3,150.00%24.4M | 177.30%10.9M | 82.86%12.8M | -8.53%-28M |
| Net income from continuing operations | -138.84%-82.4M | -1,358.33%-17.5M | -212.76%-61.3M | -205.26%-17.4M | 272.50%13.8M | 50.78%-34.5M | 91.61%-1.2M | -12.64%-19.6M | 72.46%-5.7M | 54.80%-8M |
| Operating gains losses | -129.11%-18.1M | 137.78%1.7M | -200.00%-1.5M | 1,666.67%9.4M | -939.13%-23.9M | -818.18%-7.9M | -475.00%-4.5M | -171.43%-500K | 40.00%-600K | -2,400.00%-2.3M |
| Depreciation and amortization | -8.04%50.3M | -11.19%12.7M | -11.03%12.1M | -5.88%12.8M | -3.79%12.7M | 1.86%54.7M | 7.52%14.3M | -3.55%13.6M | 3.03%13.6M | 0.76%13.2M |
| Asset impairment expenditure | 39.29%3.9M | -96.30%100K | --0 | ---- | ---- | --2.8M | --2.7M | --100K | ---- | ---- |
| Remuneration paid in stock | 350.00%1.8M | 125.00%100K | -37.50%500K | 200.00%300K | 200.00%900K | 133.33%400K | 33.33%-400K | 172.73%800K | -400.00%-300K | -50.00%300K |
| Deferred tax | 248.92%27.7M | -382.35%-4.8M | 492.71%37.7M | -292.31%-5.1M | 98.94%-100K | 36.52%-18.6M | 132.08%1.7M | 11.11%-9.6M | 82.19%-1.3M | -59.32%-9.4M |
| Other non cashItems | 142.55%11.4M | -52.63%900K | 1,225.00%10.6M | -166.67%-800K | -69.57%700K | 1,466.67%4.7M | 72.73%1.9M | 300.00%800K | 70.00%-300K | 2,200.00%2.3M |
| Change In working capital | 515.00%16.6M | -157.58%-5.7M | 881.48%26.5M | -17.57%6.1M | 57.08%-10.3M | -8.11%-4M | 191.18%9.9M | 800.00%2.7M | -12.94%7.4M | -50.00%-24M |
| -Change in receivables | 39.71%-4.1M | -518.18%-4.6M | -66.67%7M | 134.36%5.6M | 3.97%-12.1M | -201.49%-6.8M | 10.00%1.1M | 133.33%21M | -715.00%-16.3M | -869.23%-12.6M |
| -Change in inventory | 1,052.78%34.3M | 75.00%-2.2M | 367.44%23M | -75.93%2.6M | 263.33%10.9M | -140.91%-3.6M | -51.72%-8.8M | -145.50%-8.6M | 1,180.00%10.8M | 190.91%3M |
| -Change in prepaid assets | 1,366.67%7.6M | 77.61%-1.5M | 54.90%7.9M | -43.90%2.3M | 64.52%-1.1M | 95.04%-600K | 37.38%-6.7M | 282.14%5.1M | -12.77%4.1M | 6.06%-3.1M |
| -Change in payables and accrued expense | -402.86%-21.2M | -89.30%2.6M | 22.97%-11.4M | -150.00%-4.4M | 29.20%-8M | 198.59%7M | 28.57%24.3M | 40.32%-14.8M | 29.41%8.8M | -39.51%-11.3M |
| Tax refund paid | -74.22%5.8M | --1.9M | -84.96%3.4M | --0 | 600.00%500K | 46.10%22.5M | --0 | 22,700.00%22.6M | --0 | 0.00%-100K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -15.42%17M | -143.44%-10.6M | 156.88%28M | -58.59%5.3M | 79.64%-5.7M | 159.47%20.1M | 3,150.00%24.4M | 177.30%10.9M | 82.86%12.8M | -8.53%-28M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 1,356.67%43.7M | 30.10%-7.2M | 8.42%-8.7M | 16.30%-7.7M | 110.31%67.3M | 107.77%3M | 39.77%-10.3M | -196.88%-9.5M | 7.07%-9.2M | 480.95%32M |
| Net PPE purchase and sale | 5.25%-30.7M | 28.85%-7.4M | 12.50%-8.4M | 8.33%-7.7M | -80.00%-7.2M | 23.22%-32.4M | 39.53%-10.4M | -20.00%-9.6M | 13.40%-8.4M | 45.21%-4M |
| Net business purchase and sale | -101.14%-400K | --0 | ---400K | --0 | --0 | --35.1M | --0 | --0 | ---800K | --35.9M |
| Net other investing changes | 24,833.33%74.8M | 100.00%200K | 0.00%100K | ---- | 74,400.00%74.5M | -91.67%300K | 0.00%100K | -97.92%100K | ---- | 109.09%100K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 1,356.67%43.7M | 30.10%-7.2M | 8.42%-8.7M | 16.30%-7.7M | 110.31%67.3M | 107.77%3M | 39.77%-10.3M | -196.88%-9.5M | 7.07%-9.2M | 480.95%32M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -267.43%-64.3M | 246.43%16.4M | -2,442.86%-17.8M | 200.00%1.8M | -1,602.63%-64.7M | -129.71%-17.5M | -165.12%-11.2M | -104.09%-700K | -147.37%-1.8M | -118.36%-3.8M |
| Net issuance payments of debt | -580.95%-57.2M | 320.48%18.3M | -1,600.00%-16.5M | 3,900.00%3.8M | -5,609.09%-62.8M | -111.13%-8.4M | -141.92%-8.3M | -95.00%1.1M | -101.16%-100K | -104.40%-1.1M |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Interest paid (cash flow from financing activities) | 27.91%-6.2M | 20.83%-1.9M | 27.78%-1.3M | 35.29%-1.1M | 29.63%-1.9M | -82.98%-8.6M | 7.69%-2.4M | -100.00%-1.8M | -88.89%-1.7M | -800.00%-2.7M |
| Net other financing activities | -80.00%-900K | --0 | ---- | ---900K | ---- | ---500K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -267.43%-64.3M | 246.43%16.4M | -2,442.86%-17.8M | 200.00%1.8M | -1,602.63%-64.7M | -129.71%-17.5M | -165.12%-11.2M | -104.09%-700K | -147.37%-1.8M | -118.36%-3.8M |
| Net cash flow | ||||||||||
| Beginning cash position | 243.48%7.9M | 14.00%5.7M | -2.33%4.2M | 92.00%4.8M | 243.48%7.9M | -85.44%2.3M | 66.67%5M | 34.38%4.3M | 8.70%2.5M | -85.44%2.3M |
| Current changes in cash | -164.29%-3.6M | -148.28%-1.4M | 114.29%1.5M | -133.33%-600K | -1,650.00%-3.1M | 141.48%5.6M | 514.29%2.9M | 450.00%700K | 100.00%1.8M | 101.48%200K |
| End cash Position | -45.57%4.3M | -45.57%4.3M | 14.00%5.7M | -2.33%4.2M | 92.00%4.8M | 243.48%7.9M | 243.48%7.9M | 66.67%5M | 34.38%4.3M | 8.70%2.5M |
| Free cash from | -5.26%-14M | -228.57%-18M | 1,533.33%19.6M | -158.14%-2.5M | 60.06%-13.1M | 82.99%-13.3M | 177.78%14M | 105.41%1.2M | 193.48%4.3M | 1.50%-32.8M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.