Total Revenue as Reported
+39.10%3.54B
+38.33%3.35B
+41.33%3.18B
+30.65%2.69B
+39.64%2.55B
+30.29%2.42B
+28.64%2.25B
+23.69%2.06B
+9.57%1.82B
+19.16%1.86B
+15.23%1.75B
+12.77%1.66B
+13.10%1.67B
+11.82%1.56B
+15.98%1.52B
+18.88%1.47B
+29.06%1.47B
+32.66%1.40B
+16.69%1.31B
+19.57%1.24B
Total Operating Revenue
+39.98%3.52B
+38.40%3.31B
+41.24%3.13B
+30.68%2.63B
+40.35%2.52B
+30.48%2.39B
+29.18%2.22B
+23.64%2.01B
+13.35%1.79B
+17.94%1.83B
+13.82%1.72B
+10.76%1.63B
+12.29%1.58B
+11.69%1.55B
+16.45%1.51B
+19.05%1.47B
+24.20%1.41B
+32.87%1.39B
+16.06%1.30B
+19.43%1.23B
Cost of Revenue
+41.95%2.15B
+40.55%2.06B
+37.23%1.93B
+30.04%1.58B
+36.30%1.51B
+33.32%1.46B
+36.02%1.41B
+21.85%1.21B
+15.92%1.11B
+14.53%1.10B
+10.36%1.04B
+9.11%995.27M
+12.25%958.67M
+12.19%957.75M
+19.57%938.84M
+25.06%912.18M
+32.90%854.08M
+38.28%853.67M
+26.53%785.18M
+14.92%729.40M
Gross Profit
+36.99%1.37B
+34.99%1.25B
+48.21%1.20B
+31.65%1.05B
+46.96%1.00B
+26.24%926.20M
+18.78%809.94M
+26.47%798.36M
+9.39%681.44M
+23.43%733.68M
+19.53%681.87M
+13.48%631.26M
+12.35%622.93M
+10.88%594.40M
+11.66%570.48M
+10.36%556.30M
+12.83%554.47M
+25.08%536.05M
+2.98%510.89M
+26.64%504.07M
Operating Expense
+44.68%807.43M
+26.34%691.86M
+305.42%2.14B
+18.14%574.02M
+26.05%558.10M
+30.33%547.62M
+23.69%528.87M
+24.75%485.87M
+13.91%442.77M
+9.35%420.20M
+8.50%427.57M
+0.12%389.48M
+12.01%388.69M
+12.69%384.26M
+24.09%394.07M
+29.78%389.00M
+24.59%347.01M
+23.67%340.99M
-10.21%317.57M
+3.58%299.74M
Selling and Admin Expenses
+5.16%67.49M
+5.83%67.47M
+3097.44%1.56B
-18.97%63.12M
+15.50%64.18M
+19.58%63.76M
+9.88%48.71M
+68.96%77.90M
+25.47%55.57M
+20.16%53.32M
+7.28%44.33M
+32.45%46.11M
+21.16%44.29M
+17.68%44.37M
+24.80%41.32M
+7.92%34.81M
+16.28%36.55M
+26.00%37.71M
+18.89%33.11M
+4.04%32.26M
-General & Admin Expense
+5.16%67.49M
+5.83%67.47M
+3097.44%1.56B
-18.97%63.12M
+15.50%64.18M
+19.58%63.76M
+9.88%48.71M
+68.96%77.90M
+25.47%55.57M
+20.16%53.32M
+7.28%44.33M
+32.45%46.11M
+21.16%44.29M
+17.68%44.37M
+24.80%41.32M
+7.92%34.81M
+16.28%36.55M
+26.00%37.71M
+18.89%33.11M
+4.04%32.26M
Depreciation & Amortization & Depletion
+49.03%737.76M
+28.17%622.75M
+23.68%594.15M
+26.26%509.81M
+29.58%495.04M
+32.80%485.87M
+26.18%480.41M
+19.00%403.78M
+11.73%382.05M
+7.89%365.86M
+11.23%380.73M
-4.07%339.31M
+10.20%341.95M
+11.52%339.11M
+20.31%342.29M
+32.10%353.70M
+28.81%310.30M
+24.41%304.09M
+17.21%284.50M
+4.78%267.75M
-Depreciation & Amortization
+49.03%737.76M
+28.17%622.75M
+23.68%594.15M
+26.26%509.81M
+29.58%495.04M
+32.80%485.87M
+26.18%480.41M
+19.00%403.78M
+11.73%382.05M
+7.89%365.86M
+11.23%380.73M
-4.07%339.31M
+10.20%341.95M
+11.52%339.11M
+20.31%342.29M
+32.10%353.70M
+28.81%310.30M
+24.41%304.09M
+17.21%284.50M
+4.78%267.75M
Asset Impairment Loss
+296.14%2.18M
+181.32%1.63M
-2913.88%-7.38M
-74.05%1.09M
-121.56%-1.11M
-297.93%-2.01M
-109.73%-245.00K
+3.30%4.19M
+110.22%5.16M
+30.50%1.01M
-75.96%2.52M
+728.37%4.06M
+1388.48%2.46M
+196.64%777.00K
+26943.59%10.47M
+280.81%490.00K
-97.34%165.00K
-158.13%-804.00K
-100.05%-39.00K
-109.49%-271.00K
Operating Profit
+27.32%564.44M
+47.51%558.42M
-435.77%-943.73M
+52.65%476.99M
+85.75%443.33M
+20.77%378.58M
+10.53%281.07M
+29.24%312.48M
+1.89%238.67M
+49.18%313.48M
+44.15%254.30M
+44.52%241.78M
+12.91%234.24M
+7.73%210.14M
-8.75%176.41M
-18.12%167.30M
-2.55%207.45M
+27.64%195.06M
+35.71%193.32M
+88.07%204.33M
Net Non-Operating Interest Income (Expense)
-28.87%-181.91M
-32.94%-192.72M
-31.93%-203.78M
-16.54%-162.05M
-5.80%-141.16M
+1.60%-144.96M
+0.07%-154.47M
+11.17%-139.05M
+12.42%-133.42M
-2.02%-147.32M
-10.10%-154.57M
-12.06%-156.53M
-19.25%-152.34M
-18.66%-144.40M
-15.22%-140.39M
-14.01%-139.68M
-4.42%-127.75M
+1.17%-121.70M
-0.56%-121.85M
+1.87%-122.52M
Non-Operating Interest Expense
+28.87%181.91M
+32.94%192.72M
+31.93%203.78M
+16.54%162.05M
+5.80%141.16M
-1.60%144.96M
-0.07%154.47M
-11.17%139.05M
-12.42%133.42M
+2.02%147.32M
+10.10%154.57M
+12.06%156.53M
+19.25%152.34M
+18.66%144.40M
+15.22%140.39M
+14.01%139.68M
+4.42%127.75M
-1.17%121.70M
+0.56%121.85M
-1.87%122.52M
Other Income (Expense)
-1467.44%-62.10M
+41.37%-20.47M
-606.06%-122.54M
-309.23%-21.83M
+73.25%-3.96M
-38.18%-34.91M
-41.56%-17.36M
+180.16%10.43M
-121.03%-14.81M
+8.89%-25.26M
+58.06%-12.26M
+39.12%-13.02M
+137.79%70.44M
-22.42%-27.73M
-973.16%-29.23M
-328.66%-21.38M
+135.39%29.62M
+11.79%-22.65M
+94.70%-2.72M
+114.36%9.35M
Gain on Sale of Security
----
----
-37.86%5.66M
-419.83%-31.68M
-92.98%409.00K
+5.11%3.21M
+26.15%9.10M
+443.36%9.91M
+555.08%5.83M
+428.39%3.05M
+2896.51%7.22M
+58.22%-2.89M
-190.97%-1.28M
+63.93%-930.00K
-131.08%-258.00K
-185.48%-6.91M
+291.92%1.41M
-33.30%-2.58M
+245.87%830.00K
+679.07%8.08M
Special Income (Charges)
-39.66%-27.76M
+90.52%-5.55M
-107.27%-49.01M
+87.08%-3.08M
-384.90%-19.88M
-35.12%-58.56M
-57.71%-23.65M
-222.64%-23.84M
-277.09%-4.10M
-243.02%-43.34M
-13.31%-14.99M
-69.55%-7.39M
-80.27%-1.09M
-105383.33%-12.63M
-944.44%-13.23M
-193.47%-4.36M
+99.24%-603.00K
+100.06%12.00K
+94.52%-1.27M
+97.36%-1.49M
-Less:Other Special Charges
--1.98M
-88.19%727.00K
--3.09M
----
----
+102500.00%6.16M
--0.00
+41800.00%419.00K
+170400.00%1.71M
+20.00%6.00K
-100.00%0.00
-50.00%1.00K
-99.83%1.00K
+141.67%5.00K
+107.98%87.00K
+140.00%2.00K
-98.92%603.00K
+99.74%-12.00K
-107.90%-1.09M
-100.02%-5.00K
-Less:Write Off
+29.67%25.77M
-90.79%4.83M
+94.21%45.92M
-86.85%3.08M
+730.24%19.88M
+20.93%52.40M
+57.71%23.65M
+217.01%23.42M
+120.44%2.39M
+243.11%43.33M
+14.06%14.99M
+69.61%7.39M
--1.09M
--12.63M
+457.74%13.15M
+192.35%4.36M
-100.00%0.00
-100.00%0.00
-74.70%2.36M
-93.61%1.49M
Other Non-Operating Income (Expenses)
-321.50%-34.34M
-172.96%-14.91M
-2717.79%-79.18M
-46.93%12.93M
+193.76%15.51M
+36.09%20.44M
+37.29%-2.81M
+988.69%24.37M
-122.71%-16.54M
+206.04%15.02M
+71.53%-4.48M
+72.90%-2.74M
+152.64%72.81M
+29.47%-14.17M
-588.33%-15.74M
-466.96%-10.12M
+705.84%28.82M
-316.85%-20.08M
+91.76%-2.29M
+137.15%2.76M
Pretax Profit
+7.45%320.43M
+73.74%345.24M
-1262.59%-1.27B
+59.41%293.11M
+229.76%298.21M
+41.03%198.71M
+24.90%109.24M
+154.54%183.87M
-40.64%90.43M
+270.75%140.90M
+1189.44%87.46M
+1057.98%72.24M
+39.35%152.35M
-25.06%38.00M
-90.13%6.78M
-93.16%6.24M
+1497.41%109.33M
+1165.95%50.71M
+327.98%68.75M
+212.06%91.15M
Tax
-5985.94%-61.98M
+310.78%11.63M
-4472.81%-4.99M
+149.62%2.34M
-4.36%1.05M
-189.15%-5.52M
+102.39%114.00K
-202.66%-4.71M
-68.57%1.10M
+103.32%6.19M
-16.63%-4.77M
+40.74%4.58M
+14.29%3.50M
-39.26%3.05M
-299.32%-4.09M
-34.07%3.26M
+238.00%3.07M
+27.14%5.01M
+607.24%2.05M
+146.63%4.94M
Earnings from Equity Interest Net of Tax
+980.29%80.57M
-233.49%-1.69M
+9355.91%1.38B
-103.20%-8.59M
-95.65%7.46M
+141.06%1.26M
+485.76%14.62M
+299.92%268.23M
+524.82%171.34M
+51.36%-3.08M
+58.22%-3.79M
+1290.47%67.07M
-280.85%-40.33M
-131.54%-6.32M
-1710.98%-9.07M
-105.41%-5.63M
-128.86%-10.59M
-72.20%20.05M
-100.27%-501.00K
-78.23%104.12M
Net Profit
+51.99%462.98M
+192.43%752.32M
-4.84%117.77M
-38.23%282.19M
+16.86%304.62M
+95.44%257.27M
+39.93%123.75M
+239.07%456.80M
+145.12%260.67M
+359.70%131.63M
+4818.80%88.44M
+5178.10%134.72M
+11.15%106.34M
-56.45%28.64M
-97.28%1.80M
-101.39%-2.65M
+109.09%95.67M
-8.92%65.75M
-57.37%66.19M
-51.81%190.34M
Profit from Continuing Operations
+51.99%462.98M
+61.53%331.92M
-4.84%117.77M
-38.23%282.19M
+16.86%304.62M
+56.11%205.49M
+39.93%123.75M
+239.07%456.80M
+140.23%260.67M
+359.70%131.63M
+4818.80%88.44M
+5178.10%134.72M
+13.42%108.51M
-56.45%28.64M
-97.28%1.80M
-101.39%-2.65M
+109.09%95.67M
-8.92%65.75M
-57.37%66.19M
-51.81%190.34M
Net Income from Tax Loss Carry forward
----
+711.94%420.40M
----
----
----
--51.78M
----
----
+7777.26%166.44M
----
----
----
---2.17M
----
----
----
----
----
----
----
Minority Interests
+558.35%17.97M
+3522.87%23.65M
+463.88%21.33M
-76.59%1.63M
-54.16%2.73M
-115.40%-691.00K
-16.49%3.78M
-4.15%6.95M
+80.38%5.96M
+51.52%4.49M
-18.04%4.53M
+76.28%7.25M
-43.92%3.30M
-22.58%2.96M
-26.54%5.53M
-61.45%4.11M
-69.81%5.89M
+492.26%3.83M
+189.01%7.52M
-84.62%10.67M
Net Income to Parent Company
+47.41%445.00M
+182.48%728.67M
-19.61%96.44M
-37.63%280.56M
+18.52%301.89M
+102.88%257.96M
+42.97%119.97M
+252.91%449.85M
+147.20%254.71M
+395.25%127.15M
+2350.83%83.91M
+1983.70%127.47M
+14.76%103.04M
-58.54%25.67M
-106.35%-3.73M
-103.77%-6.77M
+241.94%89.78M
-13.45%61.93M
-64.17%58.67M
-44.82%179.66M
Net Income to Common Stockholders
+47.41%445.00M
+182.48%728.67M
-19.61%96.44M
-37.63%280.56M
+18.52%301.89M
+102.88%257.96M
+42.97%119.97M
+252.91%449.85M
+147.20%254.71M
+395.25%127.15M
+2350.83%83.91M
+1983.70%127.47M
+14.76%103.04M
-58.54%25.67M
-106.35%-3.73M
-103.77%-6.77M
+241.94%89.78M
-13.45%61.93M
-64.17%58.67M
-44.82%179.66M
Basic EPS
+36.96%0.63
+160.00%1.04
-26.32%0.14
-43.24%0.42
+9.52%0.46
+81.82%0.40
+26.67%0.19
+208.33%0.74
+100.00%0.42
+340.00%0.22
+1600.00%0.15
+2500.00%0.24
+5.00%0.21
-64.29%0.05
-107.69%-0.01
-102.38%-0.01
+233.33%0.20
-17.65%0.14
-66.67%0.13
-46.15%0.42
Diluted EPS
+35.56%0.61
+155.00%1.02
-26.32%0.14
-43.84%0.41
+7.14%0.45
+81.82%0.40
+26.67%0.19
+204.17%0.73
+110.00%0.42
+340.00%0.22
+1600.00%0.15
+2500.00%0.24
+0.00%0.20
-64.29%0.05
-107.69%-0.01
-102.38%-0.01
+233.33%0.20
-17.65%0.14
-66.67%0.13
-45.45%0.42
Dividend Per Share
+10.45%0.74
+10.45%0.74
+10.45%0.74
+10.45%0.74
+9.84%0.67
+9.84%0.67
+9.84%0.67
+9.84%0.67
+0.00%0.61
+0.00%0.61
+0.00%0.61
+0.00%0.61
+0.00%0.61
+0.00%0.61
+0.00%0.61
+0.00%0.61
+0.00%0.61
+0.00%0.61
+0.00%0.61
+0.00%0.61
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
