Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.59%638M | -23.59%638M | 24.07%835M | 24.07%835M | -4.54%673M | -4.54%673M | -76.68%705M | -76.68%705M | 3.78%3.02B | 3.78%3.02B |
| -Cash and cash equivalents | -23.59%638M | -23.59%638M | 24.07%835M | 24.07%835M | -4.54%673M | -4.54%673M | -76.68%705M | -76.68%705M | 3.78%3.02B | 3.78%3.02B |
| Receivables | 35.20%2.99B | 35.20%2.99B | 8.02%2.21B | 8.02%2.21B | -2.29%2.05B | -2.29%2.05B | 67.92%2.09B | 67.92%2.09B | 20.25%1.25B | 20.25%1.25B |
| -Accounts receivable | -0.15%2.05B | -0.15%2.05B | 8.62%2.06B | 8.62%2.06B | -2.37%1.89B | -2.37%1.89B | 81.12%1.94B | 81.12%1.94B | 20.22%1.07B | 20.22%1.07B |
| -Other receivables | 359.07%987M | 359.07%987M | -0.92%215M | -0.92%215M | 2.84%217M | 2.84%217M | 0.48%211M | 0.48%211M | 23.53%210M | 23.53%210M |
| -Recievables adjustments allowances | 15.00%-51M | 15.00%-51M | 4.76%-60M | 4.76%-60M | -14.55%-63M | -14.55%-63M | -66.67%-55M | -66.67%-55M | -43.48%-33M | -43.48%-33M |
| Inventory | -1.05%6.04B | -1.05%6.04B | 1.04%6.1B | 1.04%6.1B | -0.74%6.04B | -0.74%6.04B | 35.14%6.08B | 35.14%6.08B | 17.12%4.5B | 17.12%4.5B |
| Current deferred assets | ---- | ---- | ---- | ---- | 616.67%43M | 616.67%43M | --6M | --6M | ---- | ---- |
| Hedging assets-current | 63.16%31M | 63.16%31M | -83.62%19M | -83.62%19M | -74.34%116M | -74.34%116M | 197.37%452M | 197.37%452M | 270.73%152M | 270.73%152M |
| Other current assets | -4.03%238M | -4.03%238M | 4.64%248M | 4.64%248M | -10.23%237M | -10.23%237M | 53.49%264M | 53.49%264M | -24.89%172M | -24.89%172M |
| Total current assets | 5.51%9.93B | 5.51%9.93B | 2.84%9.41B | 2.84%9.41B | -4.70%9.15B | -4.70%9.15B | 5.60%9.61B | 5.60%9.61B | 12.80%9.1B | 12.80%9.1B |
| Non current assets | ||||||||||
| Net PPE | -0.99%11.04B | -0.99%11.04B | 0.99%11.15B | 0.99%11.15B | 2.37%11.04B | 2.37%11.04B | 3.74%10.79B | 3.74%10.79B | 5.70%10.4B | 5.70%10.4B |
| -Gross PPE | 3.47%23.3B | 3.47%23.3B | 7.97%22.52B | 7.97%22.52B | 8.55%20.86B | 8.55%20.86B | 9.07%19.22B | 9.07%19.22B | 9.37%17.62B | 9.37%17.62B |
| -Accumulated depreciation | -7.84%-12.26B | -7.84%-12.26B | -15.82%-11.37B | -15.82%-11.37B | -16.44%-9.82B | -16.44%-9.82B | -16.74%-8.43B | -16.74%-8.43B | -15.13%-7.22B | -15.13%-7.22B |
| Investments and advances | 18.66%1.11B | 18.66%1.11B | -2.09%938M | -2.09%938M | -40.53%958M | -40.53%958M | -15.17%1.61B | -15.17%1.61B | 3.60%1.9B | 3.60%1.9B |
| -Long term equity investment | 18.66%1.11B | 18.66%1.11B | -0.53%938M | -0.53%938M | 0.96%943M | 0.96%943M | 20.52%934M | 20.52%934M | 9.15%775M | 9.15%775M |
| -Other investment | ---- | ---- | ---- | ---- | -97.78%15M | -97.78%15M | -39.77%677M | -39.77%677M | 0.09%1.12B | 0.09%1.12B |
| Financial assets | 336.36%96M | 336.36%96M | -18.52%22M | -18.52%22M | 237.50%27M | 237.50%27M | -97.16%8M | -97.16%8M | -26.94%282M | -26.94%282M |
| Goodwill and other intangible assets | -1.86%4.96B | -1.86%4.96B | 7.65%5.05B | 7.65%5.05B | 0.88%4.69B | 0.88%4.69B | 19.16%4.65B | 19.16%4.65B | -15.65%3.9B | -15.65%3.9B |
| -Goodwill | -2.79%3.49B | -2.79%3.49B | 7.04%3.59B | 7.04%3.59B | 1.85%3.35B | 1.85%3.35B | 10.92%3.29B | 10.92%3.29B | 0.03%2.97B | 0.03%2.97B |
| -Other intangible assets | 0.41%1.47B | 0.41%1.47B | 9.18%1.46B | 9.18%1.46B | -1.47%1.34B | -1.47%1.34B | 45.30%1.36B | 45.30%1.36B | -43.65%936M | -43.65%936M |
| Non current deferred assets | -1.56%631M | -1.56%631M | 2.72%641M | 2.72%641M | 9.09%624M | 9.09%624M | -6.69%572M | -6.69%572M | -8.51%613M | -8.51%613M |
| Other non current assets | 126.88%211M | 126.88%211M | 86.00%93M | 86.00%93M | 28.21%50M | 28.21%50M | 56.00%39M | 56.00%39M | 150.00%25M | 150.00%25M |
| Total non current assets | 0.85%18.05B | 0.85%18.05B | 2.89%17.9B | 2.89%17.9B | -1.55%17.39B | -1.55%17.39B | 3.20%17.67B | 3.20%17.67B | -1.40%17.12B | -1.40%17.12B |
| Total assets | 2.46%27.98B | 2.46%27.98B | 2.87%27.31B | 2.87%27.31B | -2.66%26.55B | -2.66%26.55B | 4.03%27.27B | 4.03%27.27B | 3.10%26.21B | 3.10%26.21B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -1.37%1.15B | -1.37%1.15B | 2.64%1.17B | 2.64%1.17B | -45.64%1.14B | -45.64%1.14B | 8.81%2.09B | 8.81%2.09B | 26.08%1.92B | 26.08%1.92B |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 4.00%988M | 4.00%988M | 88.87%950M | 88.87%950M |
| -Current capital lease obligation | -1.37%1.15B | -1.37%1.15B | 2.64%1.17B | 2.64%1.17B | 3.18%1.14B | 3.18%1.14B | 13.52%1.1B | 13.52%1.1B | -4.91%969M | -4.91%969M |
| Payables | 1.17%5.44B | 1.17%5.44B | 2.07%5.38B | 2.07%5.38B | -1.75%5.27B | -1.75%5.27B | 26.64%5.36B | 26.64%5.36B | 5.64%4.23B | 5.64%4.23B |
| -accounts payable | 0.07%5.38B | 0.07%5.38B | 2.07%5.38B | 2.07%5.38B | -1.75%5.27B | -1.75%5.27B | 26.64%5.36B | 26.64%5.36B | 5.64%4.23B | 5.64%4.23B |
| -Other payable | --59M | --59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current provisions | 11.97%290M | 11.97%290M | 0.39%259M | 0.39%259M | 0.78%258M | 0.78%258M | -16.34%256M | -16.34%256M | -29.82%306M | -29.82%306M |
| Pension and other retirement benefit plans | -1.70%924M | -1.70%924M | 8.17%940M | 8.17%940M | -3.44%869M | -3.44%869M | 1.24%900M | 1.24%900M | 22.96%889M | 22.96%889M |
| Current deferred liabilities | 50.00%186M | 50.00%186M | --124M | --124M | ---- | ---- | ---- | ---- | -10.97%349M | -10.97%349M |
| Other current liabilities | -6.61%339M | -6.61%339M | 11.01%363M | 11.01%363M | 13.94%327M | 13.94%327M | 31.65%287M | 31.65%287M | 15.34%218M | 15.34%218M |
| Current liabilities | 1.22%8.33B | 1.22%8.33B | 4.72%8.23B | 4.72%8.23B | -11.65%7.86B | -11.65%7.86B | 12.36%8.89B | 12.36%8.89B | 8.87%7.92B | 8.87%7.92B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -0.93%10.02B | -0.93%10.02B | 0.79%10.11B | 0.79%10.11B | 0.41%10.03B | 0.41%10.03B | 21.75%9.99B | 21.75%9.99B | -2.01%8.21B | -2.01%8.21B |
| -Long term debt | -0.78%4.72B | -0.78%4.72B | 7.36%4.76B | 7.36%4.76B | 11.59%4.43B | 11.59%4.43B | 91.60%3.97B | 91.60%3.97B | -3.76%2.07B | -3.76%2.07B |
| -Long term capital lease obligation | -1.06%5.3B | -1.06%5.3B | -4.41%5.36B | -4.41%5.36B | -6.96%5.6B | -6.96%5.6B | -1.84%6.02B | -1.84%6.02B | -1.40%6.14B | -1.40%6.14B |
| Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 1,400.00%30M | 1,400.00%30M | -50.00%2M | -50.00%2M |
| Long term provisions | 4.50%302M | 4.50%302M | 5.86%289M | 5.86%289M | 3.41%273M | 3.41%273M | -1.86%264M | -1.86%264M | 8.03%269M | 8.03%269M |
| Employee benefits | 19.15%112M | 19.15%112M | -6.93%94M | -6.93%94M | -8.18%101M | -8.18%101M | 4.76%110M | 4.76%110M | 8.25%105M | 8.25%105M |
| Other non current liabilities | --31M | --31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -0.30%10.46B | -0.30%10.46B | 0.85%10.5B | 0.85%10.5B | 0.11%10.41B | 0.11%10.41B | 21.12%10.4B | 21.12%10.4B | -2.58%8.58B | -2.58%8.58B |
| Total liabilities | 0.36%18.79B | 0.36%18.79B | 2.51%18.72B | 2.51%18.72B | -5.31%18.27B | -5.31%18.27B | 16.92%19.29B | 16.92%19.29B | 2.60%16.5B | 2.60%16.5B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | -14.23%13.57B | -14.23%13.57B | 0.05%15.83B | 0.05%15.83B |
| -common stock | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | 0.00%13.57B | -14.23%13.57B | -14.23%13.57B | 0.05%15.83B | 0.05%15.83B |
| Retained earnings | 54.05%1.81B | 54.05%1.81B | 43.40%1.17B | 43.40%1.17B | 68.66%818M | 68.66%818M | 708.33%485M | 708.33%485M | 124.49%60M | 124.49%60M |
| Gains losses not affecting retained earnings | -0.49%-6.19B | -0.49%-6.19B | -0.83%-6.16B | -0.83%-6.16B | -0.54%-6.11B | -0.54%-6.11B | 0.00%-6.08B | 0.00%-6.08B | 2.16%-6.08B | 2.16%-6.08B |
| Total stockholders'equity | 7.04%9.19B | 7.04%9.19B | 3.67%8.59B | 3.67%8.59B | 3.76%8.28B | 3.76%8.28B | -18.63%7.98B | -18.63%7.98B | 4.78%9.81B | 4.78%9.81B |
| Total equity | 7.04%9.19B | 7.04%9.19B | 3.67%8.59B | 3.67%8.59B | 3.76%8.28B | 3.76%8.28B | -18.63%7.98B | -18.63%7.98B | 4.78%9.81B | 4.78%9.81B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |