Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1.13%-6.37M | -14.23%-2.66M | 18.32%-2.41M | -14.62%-15.4M | -3.31%-3.69M | -67.20%-6.44M | 33.49%-2.33M | -16.99%-2.95M | 30.92%-13.44M | -5.53%-3.57M |
| Net income from continuing operations | -921.64%-28.09M | 11.59%-10.63M | -139.58%-4.05M | 91.19%-1.79M | 153.69%2.77M | 37.88%-2.75M | -82.15%-12.02M | 348.58%10.22M | 48.25%-20.29M | 46.82%-5.15M |
| Operating gains losses | -312.96%-575K | 2,335.65%7.71M | 98.79%-178K | -281,633.33%-25.34M | -4,182.95%-10.53M | 264.63%270K | -225.47%-345K | -70,238.10%-14.73M | 101.30%9K | 11.69%258K |
| Depreciation and amortization | 1,614.29%360K | -29.17%17K | -19.05%17K | 2.44%84K | 106.27%18K | -80.91%21K | -89.83%24K | -8.70%21K | -84.62%82K | -1,295.83%-287K |
| Deferred tax | ---- | ---- | ---- | ---210K | ---210K | ---- | ---- | ---- | --0 | ---- |
| Other non cash items | 4,513.40%14.81M | -100.98%-80K | 10.89%112K | 2,022.49%8.68M | --86K | --321K | --8.17M | -12.93%101K | -22.54%409K | ---- |
| Change In working capital | -20.80%-2.82M | -29.68%1.2M | 25.29%1.49M | -32.06%1.37M | -10.21%809K | -830.00%-2.34M | 1,174.63%1.71M | 79.49%1.19M | 213.56%2.02M | 208.29%901K |
| -Change in prepaid assets | 99.39%-5K | -70.39%159K | 38.15%373K | 16.79%1.08M | 126.88%1.09M | -363.02%-818K | 724.42%537K | 23.85%270K | -14.22%923K | 23.39%480K |
| -Change in payables and accrued expense | -103.91%-2.45M | -14.31%1.1M | 2.73%1.24M | 102.88%1.27M | 94.04%-23K | -1,144.35%-1.2M | 295.69%1.29M | 111.19%1.21M | 127.43%626K | 64.94%-386K |
| -Change in other current liabilities | -16.09%-368K | 47.83%-60K | 57.29%-123K | -308.32%-977K | -131.85%-257K | -199.06%-317K | -9.52%-115K | -126.77%-288K | 182.14%469K | 772.50%807K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 1.12%-6.37M | -14.23%-2.66M | 18.32%-2.41M | -14.62%-15.4M | -3.31%-3.69M | -67.20%-6.44M | 33.49%-2.33M | -16.99%-2.95M | 30.92%-13.44M | -5.53%-3.57M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -789K | 20.00%-12K | 0 | 0 | -107.61%-15K | 0 | ||||
| Net PPE purchase and sale | --0 | ---- | ---- | 20.00%-12K | --0 | --0 | ---- | ---- | -107.61%-15K | --0 |
| Net investment purchase and sale | ---789K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---789K | ---- | ---- | 20.00%-12K | --0 | --0 | ---- | ---- | -107.61%-15K | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1.76%7.06M | 337.20%6.97M | 74.18%1.8M | 9.81%12.73M | 507.29%3.16M | 3,078.97%6.94M | -85.13%1.59M | 74.96%1.03M | 276.58%11.6M | -53.32%521K |
| Net issuance payments of debt | -744.44%-2.2M | 123.59%3.72M | 136.05%84K | 257.72%1.26M | 138.03%89K | -12.02%-261K | 2,230.77%1.66M | 7.54%-233K | 32.11%-797K | 37.93%-234K |
| Net common stock issuance | 91.04%15.85M | --0 | --0 | -52.50%5.49M | -653.25%-4.18M | --8.3M | --0 | --1.37M | 171.55%11.55M | -49.43%755K |
| Net preferred stock issuance | -396.46%-4.21M | --2.81M | ---483K | ---1.88M | ---1.03M | ---847K | --0 | --0 | --0 | --0 |
| Cash dividends paid | --0 | --0 | ---90K | ---657K | ---310K | ---347K | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | --26K | --15K | --312K | --0 | --0 | --0 | --0 | --0 | --843K | --0 |
| Net other financing activities | ---- | 725.00%425K | 2,078.00%1.98M | --8.52M | --8.59M | --100K | ---68K | ---100K | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1.76%7.06M | 337.20%6.97M | 74.18%1.8M | 9.81%12.73M | 507.29%3.16M | 3,078.97%6.94M | -85.13%1.59M | 74.96%1.03M | 276.58%11.6M | -53.32%521K |
| Net cash flow | ||||||||||
| Beginning cash position | -82.84%311K | -53.76%1.18M | -59.99%1.79M | -29.36%4.47M | -69.27%2.31M | -84.40%1.81M | -41.88%2.56M | -29.36%4.47M | -71.89%6.33M | -12.51%7.52M |
| Current changes in cash | -119.52%-97K | -17.07%-871K | 68.32%-606K | -44.37%-2.68M | 82.90%-521K | 112.12%497K | -110.31%-744K | 0.78%-1.91M | 88.52%-1.86M | -34.54%-3.05M |
| End cash Position | -90.73%214K | -82.84%311K | -53.76%1.18M | -59.99%1.79M | -59.99%1.79M | -69.27%2.31M | -84.40%1.81M | -41.88%2.56M | -29.36%4.47M | -29.36%4.47M |
| Free cash flow | 1.12%-6.37M | -13.64%-2.66M | 18.32%-2.41M | -14.59%-15.41M | -3.31%-3.69M | -66.55%-6.44M | 33.14%-2.34M | -16.99%-2.95M | 30.89%-13.45M | -5.53%-3.57M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |