US Stock MarketDetailed Quotes

Worthington Enterprises (WOR)

Watchlist
  • 54.570
  • +0.560+1.04%
Close Jul 2 16:00 ET
  • 54.570
  • 0.0000.00%
Post 17:39 ET
2.69BMarket Cap17.38P/E (TTM)

Worthington Enterprises (WOR) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2026
(Q4)May 31, 2026
(Q3)Feb 28, 2026
(Q2)Nov 30, 2025
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
7.81%226.12M
14.72%71.6M
8.41%61.94M
5.03%51.52M
-0.21%41.06M
-27.67%209.74M
38.18%62.41M
13.99%57.13M
-63.66%49.05M
-31.07%41.15M
Net income from continuing operations
63.25%155.04M
1,229.97%48.07M
14.70%45.12M
-3.50%27.03M
45.04%34.82M
-19.39%94.97M
111.28%3.61M
78.81%39.34M
-0.56%28.01M
-75.92%24.01M
Operating gains losses
-4.37%8.65M
-174.03%-3.34M
31.91%4.05M
115.96%8.12M
-105.27%-181K
-75.04%9.05M
-103.82%-1.22M
204.35%3.07M
182.31%3.76M
-71.05%3.44M
Depreciation and amortization
18.67%57.27M
26.40%15.87M
21.77%14.55M
15.40%13.76M
10.62%13.09M
-40.20%48.26M
1.06%12.56M
0.01%11.95M
-57.41%11.93M
-58.23%11.83M
Deferred tax
145.77%8.44M
108.28%627K
153.57%4.29M
-79.08%561K
153.40%2.96M
-767.60%-18.44M
-494.37%-7.57M
-285.17%-8.02M
36.28%2.68M
-1.54%-5.54M
Change In working capital
-2,552.54%-18.35M
280.87%7.51M
-249.45%-10.07M
48.32%-2.76M
-472.97%-13.03M
108.02%748K
74.88%-4.15M
-44.58%6.74M
-107.12%-5.33M
104.37%3.49M
-Change in receivables
134.62%7.71M
128.98%3.84M
8.52%-16.97M
136.15%6.74M
-49.91%14.11M
-144.45%-22.26M
-3,982.11%-13.24M
-2.37%-18.55M
-124.30%-18.64M
418.51%28.17M
-Change in inventory
-200.50%-11.56M
-142.93%-9.86M
-22.15%11M
-60.18%3.12M
-146.89%-15.82M
-81.92%11.5M
-147.20%-4.06M
-12.66%14.13M
-92.40%7.84M
90.04%-6.41M
-Change in payables and accrued expense
517.12%3.82M
-59.74%7.19M
128.16%20.27M
-34.05%-2.11M
8.76%-11.95M
100.95%619K
404.19%17.85M
-42.91%8.88M
97.83%-1.57M
-4,809.71%-13.09M
-Change in other working capital
-268.17%-18.31M
234.94%6.35M
-1,169.11%-24.37M
-249.10%-10.5M
112.12%627K
118.90%10.89M
76.01%-4.7M
256.52%2.28M
121.75%7.04M
25.76%-5.17M
Cash from discontinued investing activities
Operating cash flow
7.81%226.12M
14.72%71.6M
8.41%61.94M
5.03%51.52M
-0.21%41.06M
-27.67%209.74M
38.18%62.41M
13.99%57.13M
-63.66%49.05M
-31.07%41.15M
Investing cash flow
Cash flow from continuing investing activities
-166.52%-360.07M
19.46%-16.13M
-1,576.99%-226.03M
2.86%-12.49M
-18.80%-105.43M
4.05%-135.1M
17.62%-20.02M
27.79%-13.48M
76.00%-12.85M
-100.39%-88.75M
Net PPE purchase and sale
-10.54%-55.91M
-26.03%-16.49M
-8.58%-13.79M
18.00%-12.43M
-37.03%-13.2M
39.44%-50.58M
-15.44%-13.09M
-26.82%-12.7M
53.88%-15.16M
67.13%-9.63M
Net business purchase and sale
-220.10%-304.15M
104.05%278K
---212.19M
--0
-3.77%-92.24M
-126.04%-95.02M
44.27%-6.86M
--0
103.48%731K
---88.89M
Net investment purchase and sale
91.51%-251K
-62.35%-138K
93.04%-58K
-37.50%-55K
--0
-28.83%-2.96M
87.54%-85K
-1,010.67%-833K
97.33%-40K
-4,900.00%-2M
Net other investing changes
-98.18%245K
1,963.64%227K
-69.49%18K
----
----
195.87%13.46M
-60.71%11K
-56.30%59K
115.18%1.62M
178.73%11.77M
Cash from discontinued investing activities
Investing cash flow
-166.52%-360.07M
19.46%-16.13M
-1,576.99%-226.03M
2.86%-12.49M
-18.80%-105.43M
4.05%-135.1M
17.62%-20.02M
27.79%-13.48M
76.00%-12.85M
-100.39%-88.75M
Financing cash flow
Cash flow from continuing financing activities
-28.50%-88.4M
-122.48%-33.73M
30.05%-10.22M
-23.51%-25.87M
-2.80%-18.58M
80.88%-68.79M
-283.73%-15.16M
93.78%-14.61M
-114.11%-20.94M
93.29%-18.08M
Net issuance payments of debt
---1.85M
---5.89M
--4.51M
---278K
---197K
--0
--0
--0
--0
--0
Net common stock issuance
-42.33%-49.66M
-173.38%-18.49M
12.97%-5.39M
-33.34%-15.96M
1.51%-9.81M
-206.08%-34.89M
-270.79%-6.77M
-505.28%-6.19M
-30.03%-11.97M
-94.17%-9.96M
Cash dividends paid
-8.81%-36.89M
-11.36%-9.35M
-10.91%-9.34M
-7.29%-9.62M
-5.67%-8.58M
87.67%-33.9M
-6.12%-8.4M
96.40%-8.42M
48.25%-8.97M
48.39%-8.12M
Cash from discontinued financing activities
Financing cash flow
-28.50%-88.4M
-122.48%-33.73M
30.05%-10.22M
-23.51%-25.87M
-2.80%-18.58M
80.88%-68.79M
-283.73%-15.16M
93.78%-14.61M
-114.11%-20.94M
93.29%-18.08M
Net cash flow
Beginning cash position
2.40%250.08M
-97.32%5.98M
-6.97%180.29M
-6.40%167.12M
2.40%250.08M
-46.32%244.23M
-1.96%222.84M
-55.02%193.81M
-11.17%178.55M
-46.32%244.23M
Current changes in cash
-3,900.85%-222.35M
-20.14%21.75M
-700.26%-174.31M
-13.71%13.17M
-26.30%-82.95M
102.78%5.85M
60.99%27.23M
114.26%29.04M
-93.36%15.26M
74.14%-65.68M
End cash Position
-88.91%27.73M
-88.91%27.73M
-97.32%5.98M
-6.97%180.29M
-6.40%167.12M
2.40%250.08M
2.40%250.08M
-1.96%222.84M
-55.02%193.81M
-11.17%178.55M
Free cash flow
6.94%170.21M
11.72%55.11M
8.37%48.14M
15.33%39.09M
-11.58%27.87M
-22.90%159.16M
45.79%49.33M
10.78%44.43M
-66.81%33.89M
3.68%31.52M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)May 31, 2026(Q4)May 31, 2026(Q3)Feb 28, 2026(Q2)Nov 30, 2025(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 7.81%226.12M14.72%71.6M8.41%61.94M5.03%51.52M-0.21%41.06M-27.67%209.74M38.18%62.41M13.99%57.13M-63.66%49.05M-31.07%41.15M
Net income from continuing operations 63.25%155.04M1,229.97%48.07M14.70%45.12M-3.50%27.03M45.04%34.82M-19.39%94.97M111.28%3.61M78.81%39.34M-0.56%28.01M-75.92%24.01M
Operating gains losses -4.37%8.65M-174.03%-3.34M31.91%4.05M115.96%8.12M-105.27%-181K-75.04%9.05M-103.82%-1.22M204.35%3.07M182.31%3.76M-71.05%3.44M
Depreciation and amortization 18.67%57.27M26.40%15.87M21.77%14.55M15.40%13.76M10.62%13.09M-40.20%48.26M1.06%12.56M0.01%11.95M-57.41%11.93M-58.23%11.83M
Deferred tax 145.77%8.44M108.28%627K153.57%4.29M-79.08%561K153.40%2.96M-767.60%-18.44M-494.37%-7.57M-285.17%-8.02M36.28%2.68M-1.54%-5.54M
Change In working capital -2,552.54%-18.35M280.87%7.51M-249.45%-10.07M48.32%-2.76M-472.97%-13.03M108.02%748K74.88%-4.15M-44.58%6.74M-107.12%-5.33M104.37%3.49M
-Change in receivables 134.62%7.71M128.98%3.84M8.52%-16.97M136.15%6.74M-49.91%14.11M-144.45%-22.26M-3,982.11%-13.24M-2.37%-18.55M-124.30%-18.64M418.51%28.17M
-Change in inventory -200.50%-11.56M-142.93%-9.86M-22.15%11M-60.18%3.12M-146.89%-15.82M-81.92%11.5M-147.20%-4.06M-12.66%14.13M-92.40%7.84M90.04%-6.41M
-Change in payables and accrued expense 517.12%3.82M-59.74%7.19M128.16%20.27M-34.05%-2.11M8.76%-11.95M100.95%619K404.19%17.85M-42.91%8.88M97.83%-1.57M-4,809.71%-13.09M
-Change in other working capital -268.17%-18.31M234.94%6.35M-1,169.11%-24.37M-249.10%-10.5M112.12%627K118.90%10.89M76.01%-4.7M256.52%2.28M121.75%7.04M25.76%-5.17M
Cash from discontinued investing activities
Operating cash flow 7.81%226.12M14.72%71.6M8.41%61.94M5.03%51.52M-0.21%41.06M-27.67%209.74M38.18%62.41M13.99%57.13M-63.66%49.05M-31.07%41.15M
Investing cash flow
Cash flow from continuing investing activities -166.52%-360.07M19.46%-16.13M-1,576.99%-226.03M2.86%-12.49M-18.80%-105.43M4.05%-135.1M17.62%-20.02M27.79%-13.48M76.00%-12.85M-100.39%-88.75M
Net PPE purchase and sale -10.54%-55.91M-26.03%-16.49M-8.58%-13.79M18.00%-12.43M-37.03%-13.2M39.44%-50.58M-15.44%-13.09M-26.82%-12.7M53.88%-15.16M67.13%-9.63M
Net business purchase and sale -220.10%-304.15M104.05%278K---212.19M--0-3.77%-92.24M-126.04%-95.02M44.27%-6.86M--0103.48%731K---88.89M
Net investment purchase and sale 91.51%-251K-62.35%-138K93.04%-58K-37.50%-55K--0-28.83%-2.96M87.54%-85K-1,010.67%-833K97.33%-40K-4,900.00%-2M
Net other investing changes -98.18%245K1,963.64%227K-69.49%18K--------195.87%13.46M-60.71%11K-56.30%59K115.18%1.62M178.73%11.77M
Cash from discontinued investing activities
Investing cash flow -166.52%-360.07M19.46%-16.13M-1,576.99%-226.03M2.86%-12.49M-18.80%-105.43M4.05%-135.1M17.62%-20.02M27.79%-13.48M76.00%-12.85M-100.39%-88.75M
Financing cash flow
Cash flow from continuing financing activities -28.50%-88.4M-122.48%-33.73M30.05%-10.22M-23.51%-25.87M-2.80%-18.58M80.88%-68.79M-283.73%-15.16M93.78%-14.61M-114.11%-20.94M93.29%-18.08M
Net issuance payments of debt ---1.85M---5.89M--4.51M---278K---197K--0--0--0--0--0
Net common stock issuance -42.33%-49.66M-173.38%-18.49M12.97%-5.39M-33.34%-15.96M1.51%-9.81M-206.08%-34.89M-270.79%-6.77M-505.28%-6.19M-30.03%-11.97M-94.17%-9.96M
Cash dividends paid -8.81%-36.89M-11.36%-9.35M-10.91%-9.34M-7.29%-9.62M-5.67%-8.58M87.67%-33.9M-6.12%-8.4M96.40%-8.42M48.25%-8.97M48.39%-8.12M
Cash from discontinued financing activities
Financing cash flow -28.50%-88.4M-122.48%-33.73M30.05%-10.22M-23.51%-25.87M-2.80%-18.58M80.88%-68.79M-283.73%-15.16M93.78%-14.61M-114.11%-20.94M93.29%-18.08M
Net cash flow
Beginning cash position 2.40%250.08M-97.32%5.98M-6.97%180.29M-6.40%167.12M2.40%250.08M-46.32%244.23M-1.96%222.84M-55.02%193.81M-11.17%178.55M-46.32%244.23M
Current changes in cash -3,900.85%-222.35M-20.14%21.75M-700.26%-174.31M-13.71%13.17M-26.30%-82.95M102.78%5.85M60.99%27.23M114.26%29.04M-93.36%15.26M74.14%-65.68M
End cash Position -88.91%27.73M-88.91%27.73M-97.32%5.98M-6.97%180.29M-6.40%167.12M2.40%250.08M2.40%250.08M-1.96%222.84M-55.02%193.81M-11.17%178.55M
Free cash flow 6.94%170.21M11.72%55.11M8.37%48.14M15.33%39.09M-11.58%27.87M-22.90%159.16M45.79%49.33M10.78%44.43M-66.81%33.89M3.68%31.52M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
The U.S.-Iran 'Doha talks' have devolved into a war of words! Trump took to social media to loudly proclaim that Iran had proactively sought Show More