Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 195.84%5.73M | 195.84%5.73M | -52.86%1.94M | -52.86%1.94M | 221.84%4.11M | 221.84%4.11M | -53.26%1.28M | -53.26%1.28M | 175.64%2.73M | 175.64%2.73M |
| -Cash and cash equivalents | 195.84%5.73M | 195.84%5.73M | -52.86%1.94M | -52.86%1.94M | 221.84%4.11M | 221.84%4.11M | -53.26%1.28M | -53.26%1.28M | 175.64%2.73M | 175.64%2.73M |
| Receivables | 118.21%1.12M | 118.21%1.12M | -15.26%513.85K | -15.26%513.85K | -55.72%606.42K | -55.72%606.42K | 160.82%1.37M | 160.82%1.37M | 178.09%525.04K | 178.09%525.04K |
| -Accounts receivable | 200.85%1.08M | 200.85%1.08M | -41.64%359.96K | -41.64%359.96K | 78.66%616.76K | 78.66%616.76K | -26.09%345.22K | -26.09%345.22K | 121.14%467.09K | 121.14%467.09K |
| -Other receivables | -65.88%55.39K | -65.88%55.39K | 35,736.42%162.34K | 35,736.42%162.34K | -99.96%453 | -99.96%453 | 1,675.92%1.03M | 1,675.92%1.03M | 111.00%57.95K | 111.00%57.95K |
| -Recievables adjustments allowances | -101.72%-17.04K | -101.72%-17.04K | 21.80%-8.45K | 21.80%-8.45K | -116.00%-10.8K | -116.00%-10.8K | ---5K | ---5K | ---- | ---- |
| Prepaid assets | 24.50%584.11K | 24.50%584.11K | 90.73%469.17K | 90.73%469.17K | 67.56%245.99K | 67.56%245.99K | 76.53%146.81K | 76.53%146.81K | 45.72%83.16K | 45.72%83.16K |
| Other current assets | 26.02%50.07M | 26.02%50.07M | 6,129.73%39.73M | 6,129.73%39.73M | 3.60%637.7K | 3.60%637.7K | --615.53K | --615.53K | ---- | ---- |
| Total current assets | 34.83%57.5M | 34.83%57.5M | 661.75%42.65M | 661.75%42.65M | 64.26%5.6M | 64.26%5.6M | 2.06%3.41M | 2.06%3.41M | 170.02%3.34M | 170.02%3.34M |
| Non current assets | ||||||||||
| Net PPE | -23.26%166.12K | -23.26%166.12K | 279.90%216.48K | 279.90%216.48K | 127.21%56.98K | 127.21%56.98K | 60.42%25.08K | 60.42%25.08K | -33.07%15.63K | -33.07%15.63K |
| -Gross PPE | 28.17%494.25K | 28.17%494.25K | 307.66%385.61K | 307.66%385.61K | 67.38%94.59K | 67.38%94.59K | 39.15%56.51K | 39.15%56.51K | -39.26%40.61K | -39.26%40.61K |
| -Accumulated depreciation | -94.01%-328.14K | -94.01%-328.14K | -349.71%-169.13K | -349.71%-169.13K | -19.65%-37.61K | -19.65%-37.61K | -25.84%-31.43K | -25.84%-31.43K | 42.59%-24.98K | 42.59%-24.98K |
| Goodwill and other intangible assets | 7.83%13.25M | 7.83%13.25M | -2.47%12.29M | -2.47%12.29M | -15.87%12.6M | -15.87%12.6M | -14.56%14.98M | -14.56%14.98M | 571.37%17.53M | 571.37%17.53M |
| -Goodwill | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | --5.17M | --5.17M |
| -Other intangible assets | 13.51%8.09M | 13.51%8.09M | -4.19%7.12M | -4.19%7.12M | -24.23%7.44M | -24.23%7.44M | -20.64%9.81M | -20.64%9.81M | 373.53%12.36M | 373.53%12.36M |
| Total non current assets | 7.29%13.42M | 7.29%13.42M | -1.20%12.51M | -1.20%12.51M | -15.63%12.66M | -15.63%12.66M | -14.49%15M | -14.49%15M | 566.01%17.55M | 566.01%17.55M |
| Total assets | 28.58%70.92M | 28.58%70.92M | 202.09%55.15M | 202.09%55.15M | -0.84%18.26M | -0.84%18.26M | -11.85%18.41M | -11.85%18.41M | 439.50%20.89M | 439.50%20.89M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -53.66%179.47K | -53.66%179.47K | -54.61%387.32K | -54.61%387.32K | 53.15%853.22K | 53.15%853.22K | --557.12K | --557.12K | ---- | ---- |
| -Current debt | -39.85%157.93K | -39.85%157.93K | -69.23%262.54K | -69.23%262.54K | 53.15%853.22K | 53.15%853.22K | --557.12K | --557.12K | ---- | ---- |
| -Current capital lease obligation | -82.73%21.54K | -82.73%21.54K | --124.78K | --124.78K | ---- | ---- | ---- | ---- | ---- | ---- |
| Payables | 26.47%1.66M | 26.47%1.66M | 53.58%1.31M | 53.58%1.31M | 29.47%852.87K | 29.47%852.87K | 81.91%658.77K | 81.91%658.77K | -25.87%362.13K | -25.87%362.13K |
| -accounts payable | 143.80%510.47K | 143.80%510.47K | 68.15%209.38K | 68.15%209.38K | 2.17%124.52K | 2.17%124.52K | 8.94%121.88K | 8.94%121.88K | -55.10%111.88K | -55.10%111.88K |
| -Other payable | 4.14%1.15M | 4.14%1.15M | 51.09%1.1M | 51.09%1.1M | 35.66%728.35K | 35.66%728.35K | 114.54%536.89K | 114.54%536.89K | 4.57%250.26K | 4.57%250.26K |
| Current provisions | ---- | ---- | --3.97M | --3.97M | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 32.63%1.23M | 32.63%1.23M | 14.10%930.2K | 14.10%930.2K | 39.70%815.26K | 39.70%815.26K | 28.35%583.57K | 28.35%583.57K | 143.18%454.67K | 143.18%454.67K |
| Current deferred liabilities | ---- | ---- | --80.32K | --80.32K | ---- | ---- | --165.14K | --165.14K | ---- | ---- |
| Other current liabilities | 27.15%49.93M | 27.15%49.93M | 59,605.86%39.26M | 59,605.86%39.26M | -90.02%65.76K | -90.02%65.76K | 873.71%658.85K | 873.71%658.85K | 0.00%67.66K | 0.00%67.66K |
| Current liabilities | 15.35%53M | 15.35%53M | 1,675.90%45.94M | 1,675.90%45.94M | -1.38%2.59M | -1.38%2.59M | 196.61%2.62M | 196.61%2.62M | -47.11%884.47K | -47.11%884.47K |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | -95.09%17.95K | -95.09%17.95K | --365.5K | --365.5K | ---- | ---- | ---- | ---- |
| -Long term debt | ---- | ---- | ---- | ---- | --365.5K | --365.5K | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | ---- | ---- | --17.95K | --17.95K | ---- | ---- | ---- | ---- | ---- | ---- |
| Derivative product liabilities | ---- | ---- | ---- | ---- | --2.6M | --2.6M | ---- | ---- | ---- | ---- |
| Employee benefits | -6.08%144.79K | -6.08%144.79K | 117.18%154.17K | 117.18%154.17K | 88.41%70.99K | 88.41%70.99K | 3.38%37.68K | 3.38%37.68K | --36.44K | --36.44K |
| Non current deferred liabilities | ---- | ---- | 25.00%226.35K | 25.00%226.35K | --181.08K | --181.08K | ---- | ---- | ---- | ---- |
| Other non current liabilities | --113.14K | --113.14K | ---- | ---- | 112.21%181.08K | 112.21%181.08K | --85.33K | --85.33K | ---- | ---- |
| Total non current liabilities | -35.27%257.92K | -35.27%257.92K | -88.27%398.47K | -88.27%398.47K | 2,662.25%3.4M | 2,662.25%3.4M | 237.52%123K | 237.52%123K | -46.14%36.44K | -46.14%36.44K |
| Total liabilities | 14.91%53.25M | 14.91%53.25M | 674.35%46.34M | 674.35%46.34M | 117.91%5.98M | 117.91%5.98M | 198.23%2.75M | 198.23%2.75M | -47.07%920.91K | -47.07%920.91K |
| Shareholders'equity | ||||||||||
| Share capital | 25.15%56.18M | 25.15%56.18M | 0.00%44.89M | 0.00%44.89M | 1.95%44.89M | 1.95%44.89M | 0.00%44.03M | 0.00%44.03M | 94.06%44.03M | 94.06%44.03M |
| -common stock | 25.15%56.18M | 25.15%56.18M | 0.00%44.89M | 0.00%44.89M | 1.95%44.89M | 1.95%44.89M | 0.00%44.03M | 0.00%44.03M | 94.06%44.03M | 94.06%44.03M |
| Retained earnings | -7.22%-38.97M | -7.22%-38.97M | -11.22%-36.35M | -11.22%-36.35M | -14.27%-32.68M | -14.27%-32.68M | -17.48%-28.6M | -17.48%-28.6M | -17.98%-24.34M | -17.98%-24.34M |
| Gains losses not affecting retained earnings | 71.76%453.34K | 71.76%453.34K | 9.42%263.94K | 9.42%263.94K | 4.58%241.22K | 4.58%241.22K | -16.06%230.66K | -16.06%230.66K | 267.49%274.79K | 267.49%274.79K |
| Total stockholders'equity | 100.51%17.66M | 100.51%17.66M | -29.26%8.81M | -29.26%8.81M | -20.51%12.45M | -20.51%12.45M | -21.54%15.67M | -21.54%15.67M | 836.70%19.96M | 836.70%19.96M |
| Total equity | 100.51%17.66M | 100.51%17.66M | -29.26%8.81M | -29.26%8.81M | -20.51%12.45M | -20.51%12.45M | -21.54%15.67M | -21.54%15.67M | 836.70%19.96M | 836.70%19.96M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |