Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 103.53%2.85M | 16.18M | 162.08%11.16M | 139.30%6.51M | -156.36%-30.99M | -208.28%-80.6M | -113.95%-17.97M | -741.60%-16.56M | -1,795.47%-12.09M | -12,774.13%-26.15M |
| Net income from continuing operations | 100.43%501K | --9.52M | 91.30%-2.39M | 117.54%4.04M | 29.64%-10.67M | -256.20%-115.79M | -140.81%-27.41M | -1,017.35%-23M | -649.52%-15.16M | -16,803.34%-32.51M |
| Operating gains losses | -286.19%-3.87M | ---1.72M | 612.53%1.92M | -3,277.34%-4.07M | -170.00%-7K | 760.05%2.08M | ---375K | --128K | --10K | --241.61K |
| Depreciation and amortization | 40.82%2.37M | --1.08M | 119.62%806K | 23.63%450K | -89.69%33K | 572.12%1.68M | --367K | --364K | --320K | --250.4K |
| Unrealized gains and losses of investment securities | 298.43%25.86M | --7.79M | 221.74%8.23M | 103.28%3.47M | --6.37M | --6.49M | --2.56M | --1.71M | --0 | --0 |
| Remuneration paid in stock | -5.25%5.16M | --902K | -55.04%758K | -11.81%1.51M | 209.18%1.99M | 50.24%5.44M | 66.34%1.69M | 2,055.83%1.71M | -57.98%643K | --3.62M |
| Other non cashItems | -81.37%1.02M | --957K | -111.28%-213K | -80.20%497K | -214.06%-219K | 1,939.93%5.49M | --1.89M | --2.51M | --192K | --268.98K |
| Change In working capital | -301.26%-28.19M | ---2.36M | -38.33%2.04M | 2,552.17%610K | -1,594.70%-28.49M | 608.42%14.01M | 105.13%3.31M | 93.24%23K | 1,411.16%1.91M | 18,446.56%1.98M |
| -Change in receivables | -6,165.69%-6.39M | ---5.73M | 36.95%-476K | 1,413.22%2.29M | -977.66%-2.48M | 18.57%-102K | -1,711.25%-755K | 8.57%-174K | 161.02%282K | -1,013.39%-125.27K |
| -Change in inventory | -595.38%-6.47M | ---622K | 1,098.04%3.57M | -2,748.00%-1.42M | -6,295.20%-7.99M | -165.69%-930K | ---358K | ---50K | ---125K | ---350.03K |
| -Change in prepaid assets | ---- | ---- | -16.23%-616K | -189.37%-437K | -93.28%16K | ---- | -80.41%-530K | 707.22%489K | 2,835.01%238K | ---- |
| -Change in payables and accrued expense | -201.95%-15.33M | --2.96M | -108.84%-438K | 176.86%186K | -1,293.65%-18.04M | 513.21%15.04M | 154.09%4.96M | -185.59%-242K | 677.79%1.51M | 517,305.49%2.45M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 103.53%2.85M | --16.18M | 162.08%11.16M | 139.30%6.51M | -156.36%-30.99M | -208.28%-80.6M | -113.95%-17.97M | -741.60%-16.56M | -1,795.47%-12.09M | -12,774.13%-26.15M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -923.92%-73.45M | -17.75M | -573.24%-21.03M | -1,351.86%-18.7M | -40,823.08%-15.96M | -63.29%-7.17M | 57.91%-3.12M | -322.17%-1.29M | -101.16%-39K | -2,438.89%-4.39M |
| Net PPE purchase and sale | -923.92%-73.45M | ---- | ---- | -1,351.86%-18.7M | -40,823.08%-15.96M | -3,471.38%-7.17M | 58.27%-3.11M | ---1.29M | ---39K | ---200.85K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---4.19M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -100.42%-156 | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -923.92%-73.45M | ---17.75M | -573.24%-21.03M | -1,351.86%-18.7M | -40,823.08%-15.96M | -63.29%-7.17M | 57.91%-3.12M | -322.17%-1.29M | -101.16%-39K | -2,438.89%-4.39M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -29.71%76.16M | -1.77M | 4,589.75%31.97M | -71.38%17.66M | 8,624.70%28.3M | 139.67%108.35M | -102.34%-712K | 29,281.90%61.7M | -332K | 45.21M |
| Net issuance payments of debt | -54.35%24M | ---1.53M | -194.08%-1.04M | -49.32%16.52M | 1,611.88%10.05M | 53,247.81%52.56M | ---355K | --32.59M | ---665K | ---98.89K |
| Net common stock issuance | -1.69%60.7M | --0 | --40.65M | --0 | --20.05M | 29.51%61.75M | --0 | --33M | --0 | --47.68M |
| Cash dividends paid | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | --0 |
| Proceeds from stock option exercised by employees | 6.97%7.1M | --2.55M | 138.22%2.16M | 6.32%1.92M | 20.77%471K | 838.23%6.64M | --908K | --1.81M | --390K | --707.5K |
| Interest paid (cash flow from financing activities) | -181.02%-9.84M | ---2.72M | -589.26%-7.13M | ---- | ---- | ---3.5M | ---1.03M | ---- | ---- | --0 |
| Net other financing activities | 36.26%-5.8M | ---74K | -1,058.44%-2.68M | 85.92%-774K | -3,892.98%-2.28M | -195.15%-9.1M | ---231K | ---5.5M | ---57K | ---3.08M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -29.71%76.16M | ---1.77M | 4,589.75%31.97M | -71.38%17.66M | 8,624.70%28.3M | 139.67%108.35M | -102.31%-712K | 29,481.90%61.7M | ---332K | --45.21M |
| Net cash flow | ||||||||||
| Beginning cash position | 126.13%36.88M | --45.79M | -50.32%23.7M | 373.70%18.23M | 126.13%36.88M | 893.71%16.31M | 1,978.89%47.7M | -11.69%3.85M | 893.71%16.31M | -18.64%1.64M |
| Current changes in cash | -72.98%5.56M | ---3.35M | 201.30%22.09M | -87.53%5.47M | -49.68%-18.65M | 40.25%20.57M | -249.11%-21.81M | 2,226.38%43.86M | -558.81%-12.46M | 3,999.91%14.67M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---9.58K | --81.95K | ---- | ---- | --0 |
| End cash Position | 15.07%42.44M | --42.44M | 76.82%45.79M | -50.32%23.7M | 373.70%18.23M | 126.13%36.88M | 53.05%25.9M | 1,978.89%47.7M | -11.69%3.85M | 893.70%16.31M |
| Free cash from | 19.57%-70.6M | ---1.58M | 53.19%-9.88M | 31.68%-12.19M | -287.12%-46.95M | -233.16%-87.78M | -33.01%-21.1M | -807.07%-17.85M | -1,801.59%-12.13M | -12,873.03%-26.35M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.