US Stock MarketDetailed Quotes

Worthington Steel (WS)

Watchlist
  • 41.960
  • +0.390+0.94%
Close Jun 9 16:00 ET
  • 41.150
  • -0.810-1.93%
Post 16:15 ET
2.13BMarket Cap17.48P/E (TTM)

Worthington Steel (WS) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 28, 2026
(Q2)Nov 30, 2025
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
Total revenue
11.99%769.8M
17.98%871.9M
4.66%872.9M
-9.83%3.09B
-8.57%832.9M
-14.69%687.4M
-8.54%739M
-7.93%834M
-4.91%3.43B
3.05%911M
Operating revenue
11.99%769.8M
17.98%871.9M
4.66%872.9M
-9.83%3.09B
-8.57%832.9M
-14.69%687.4M
-8.54%739M
-7.93%834M
-4.91%3.43B
3.05%911M
Cost of revenue
14.43%693.7M
18.16%778.7M
3.29%757.7M
-9.57%2.7B
-9.50%705.9M
-11.59%606.2M
-11.87%659M
-5.62%733.6M
-8.57%2.99B
6.30%780M
Gross profit
-6.28%76.1M
16.50%93.2M
14.74%115.2M
-11.64%388.6M
-3.05%127M
-32.39%81.2M
32.89%80M
-21.87%100.4M
30.70%439.8M
-12.78%131M
Operating expense
41.94%77.5M
16.04%70.9M
19.12%67.9M
3.21%231.6M
-7.54%58.9M
3.41%54.6M
12.94%61.1M
5.95%57M
11.75%224.4M
19.96%63.7M
Selling and administrative expenses
41.94%77.5M
16.04%70.9M
19.12%67.9M
3.21%231.6M
-7.54%58.9M
3.41%54.6M
12.94%61.1M
5.95%57M
11.75%224.4M
19.96%63.7M
Operating profit
-105.26%-1.4M
17.99%22.3M
8.99%47.3M
-27.11%157M
1.19%68.1M
-60.48%26.6M
209.84%18.9M
-41.90%43.4M
58.73%215.4M
-30.69%67.3M
Net non-operating interest income expense
-50.00%-2.1M
-28.57%-2.7M
-11.54%-2.9M
-18.33%-7.1M
58.33%-1M
51.72%-1.4M
-950.00%-2.1M
-420.00%-2.6M
-100.00%-6M
-700.00%-2.4M
Non-operating interest expense
50.00%2.1M
28.57%2.7M
11.54%2.9M
18.33%7.1M
-58.33%1M
-51.72%1.4M
950.00%2.1M
420.00%2.6M
100.00%6M
700.00%2.4M
Other net income (expense)
319.75%17.8M
110.34%6.1M
265.22%7.6M
-126.47%-1.8M
-23.08%8M
-505.00%-8.1M
127.62%2.9M
-193.88%-4.6M
270.00%6.8M
677.78%10.4M
Earnings from equity interest
--3.5M
855.56%6.8M
392.31%6.4M
-80.36%4.4M
-40.30%4M
--0
-123.68%-900K
-85.56%1.3M
190.91%22.4M
59.52%6.7M
Special income (charges)
154.22%4.5M
---600K
--1M
52.15%-10M
---1.7M
-730.00%-8.3M
--0
--0
-35.71%-20.9M
--0
-Less:Restructuring and merger&acquisition
-766.67%-6M
--0
---1M
-86.67%2.6M
--1.7M
-10.00%900K
--0
--0
46.62%19.5M
--0
-Less:Impairment of capital assets
-79.73%1.5M
--600K
----
428.57%7.4M
--0
--7.4M
--0
--0
-33.33%1.4M
--0
Other non- operating income (expenses)
4,800.00%9.8M
-102.63%-100K
103.39%200K
-28.30%3.8M
54.05%5.7M
100.00%200K
533.33%3.8M
-755.56%-5.9M
43.24%5.3M
184.62%3.7M
Income before tax
-16.37%14.3M
30.46%25.7M
43.65%52M
-31.50%148.1M
-0.27%75.1M
-74.25%17.1M
528.26%19.7M
-54.24%36.2M
67.99%216.2M
-20.74%75.3M
Income tax
-30.00%3.5M
16.67%4.2M
235.00%13.4M
-37.53%28.8M
-7.95%16.2M
-64.29%5M
244.00%3.6M
-76.47%4M
58.97%46.1M
-24.79%17.6M
Net income
-10.74%10.8M
33.54%21.5M
19.88%38.6M
-29.86%119.3M
2.08%58.9M
-76.91%12.1M
866.67%16.1M
-48.15%32.2M
70.61%170.1M
-19.41%57.7M
Net income continuous Operations
-10.74%10.8M
33.54%21.5M
19.88%38.6M
-29.86%119.3M
2.08%58.9M
-76.91%12.1M
866.67%16.1M
-48.15%32.2M
70.61%170.1M
-19.41%57.7M
Minority interest income
123.53%400K
-18.18%2.7M
-52.63%1.8M
-44.16%8.6M
-28.89%3.2M
-150.00%-1.7M
-15.38%3.3M
5.56%3.8M
22.22%15.4M
4.65%4.5M
Net income attributable to the parent company
-24.64%10.4M
46.88%18.8M
29.58%36.8M
-28.44%110.7M
4.70%55.7M
-71.84%13.8M
313.33%12.8M
-51.45%28.4M
77.61%154.7M
-20.95%53.2M
Preferred stock dividends
Other preferred stock dividends
500K
0
Net income attributable to common stockholders
-24.64%10.4M
46.88%18.8M
27.82%36.3M
-28.44%110.7M
4.70%55.7M
-71.84%13.8M
313.33%12.8M
-51.45%28.4M
77.61%154.7M
-20.95%53.2M
Basic earnings per share
-25.00%0.21
46.15%0.38
28.07%0.73
-28.66%2.24
4.63%1.13
-71.72%0.28
316.78%0.26
-51.26%0.57
80.34%3.14
-19.72%1.08
Diluted earnings per share
-25.93%0.2
48.00%0.37
28.57%0.72
-29.58%2.19
3.77%1.1
-72.45%0.27
308.44%0.25
-52.11%0.56
78.62%3.11
-21.21%1.06
Dividend per share
0.00%0.16
0.00%0.16
0.00%0.16
300.00%0.64
0.00%0.16
0.16
0.16
0.16
0.16
0.16
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Feb 28, 2026(Q2)Nov 30, 2025(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024
Total revenue 11.99%769.8M17.98%871.9M4.66%872.9M-9.83%3.09B-8.57%832.9M-14.69%687.4M-8.54%739M-7.93%834M-4.91%3.43B3.05%911M
Operating revenue 11.99%769.8M17.98%871.9M4.66%872.9M-9.83%3.09B-8.57%832.9M-14.69%687.4M-8.54%739M-7.93%834M-4.91%3.43B3.05%911M
Cost of revenue 14.43%693.7M18.16%778.7M3.29%757.7M-9.57%2.7B-9.50%705.9M-11.59%606.2M-11.87%659M-5.62%733.6M-8.57%2.99B6.30%780M
Gross profit -6.28%76.1M16.50%93.2M14.74%115.2M-11.64%388.6M-3.05%127M-32.39%81.2M32.89%80M-21.87%100.4M30.70%439.8M-12.78%131M
Operating expense 41.94%77.5M16.04%70.9M19.12%67.9M3.21%231.6M-7.54%58.9M3.41%54.6M12.94%61.1M5.95%57M11.75%224.4M19.96%63.7M
Selling and administrative expenses 41.94%77.5M16.04%70.9M19.12%67.9M3.21%231.6M-7.54%58.9M3.41%54.6M12.94%61.1M5.95%57M11.75%224.4M19.96%63.7M
Operating profit -105.26%-1.4M17.99%22.3M8.99%47.3M-27.11%157M1.19%68.1M-60.48%26.6M209.84%18.9M-41.90%43.4M58.73%215.4M-30.69%67.3M
Net non-operating interest income expense -50.00%-2.1M-28.57%-2.7M-11.54%-2.9M-18.33%-7.1M58.33%-1M51.72%-1.4M-950.00%-2.1M-420.00%-2.6M-100.00%-6M-700.00%-2.4M
Non-operating interest expense 50.00%2.1M28.57%2.7M11.54%2.9M18.33%7.1M-58.33%1M-51.72%1.4M950.00%2.1M420.00%2.6M100.00%6M700.00%2.4M
Other net income (expense) 319.75%17.8M110.34%6.1M265.22%7.6M-126.47%-1.8M-23.08%8M-505.00%-8.1M127.62%2.9M-193.88%-4.6M270.00%6.8M677.78%10.4M
Earnings from equity interest --3.5M855.56%6.8M392.31%6.4M-80.36%4.4M-40.30%4M--0-123.68%-900K-85.56%1.3M190.91%22.4M59.52%6.7M
Special income (charges) 154.22%4.5M---600K--1M52.15%-10M---1.7M-730.00%-8.3M--0--0-35.71%-20.9M--0
-Less:Restructuring and merger&acquisition -766.67%-6M--0---1M-86.67%2.6M--1.7M-10.00%900K--0--046.62%19.5M--0
-Less:Impairment of capital assets -79.73%1.5M--600K----428.57%7.4M--0--7.4M--0--0-33.33%1.4M--0
Other non- operating income (expenses) 4,800.00%9.8M-102.63%-100K103.39%200K-28.30%3.8M54.05%5.7M100.00%200K533.33%3.8M-755.56%-5.9M43.24%5.3M184.62%3.7M
Income before tax -16.37%14.3M30.46%25.7M43.65%52M-31.50%148.1M-0.27%75.1M-74.25%17.1M528.26%19.7M-54.24%36.2M67.99%216.2M-20.74%75.3M
Income tax -30.00%3.5M16.67%4.2M235.00%13.4M-37.53%28.8M-7.95%16.2M-64.29%5M244.00%3.6M-76.47%4M58.97%46.1M-24.79%17.6M
Net income -10.74%10.8M33.54%21.5M19.88%38.6M-29.86%119.3M2.08%58.9M-76.91%12.1M866.67%16.1M-48.15%32.2M70.61%170.1M-19.41%57.7M
Net income continuous Operations -10.74%10.8M33.54%21.5M19.88%38.6M-29.86%119.3M2.08%58.9M-76.91%12.1M866.67%16.1M-48.15%32.2M70.61%170.1M-19.41%57.7M
Minority interest income 123.53%400K-18.18%2.7M-52.63%1.8M-44.16%8.6M-28.89%3.2M-150.00%-1.7M-15.38%3.3M5.56%3.8M22.22%15.4M4.65%4.5M
Net income attributable to the parent company -24.64%10.4M46.88%18.8M29.58%36.8M-28.44%110.7M4.70%55.7M-71.84%13.8M313.33%12.8M-51.45%28.4M77.61%154.7M-20.95%53.2M
Preferred stock dividends
Other preferred stock dividends 500K0
Net income attributable to common stockholders -24.64%10.4M46.88%18.8M27.82%36.3M-28.44%110.7M4.70%55.7M-71.84%13.8M313.33%12.8M-51.45%28.4M77.61%154.7M-20.95%53.2M
Basic earnings per share -25.00%0.2146.15%0.3828.07%0.73-28.66%2.244.63%1.13-71.72%0.28316.78%0.26-51.26%0.5780.34%3.14-19.72%1.08
Diluted earnings per share -25.93%0.248.00%0.3728.57%0.72-29.58%2.193.77%1.1-72.45%0.27308.44%0.25-52.11%0.5678.62%3.11-21.21%1.06
Dividend per share 0.00%0.160.00%0.160.00%0.16300.00%0.640.00%0.160.160.160.160.160.16
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Tensions in the Middle East are escalating: Iran shot down a U.S. Apache helicopter, prompting retaliatory U.S. airstrikes on multiple locat Show More